|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,567,638 | 10,627,103 | 11,285,905 | 11,941,000 | 11,935,711 |
 | I. Cash and cash equivalents |
|
|
3,675,602 | 5,068,970 | 5,635,909 | 5,411,420 | 4,779,867 |
 | 1. Cash |
|
|
589,054 | 379,169 | 274,413 | 643,411 | 547,257 |
 | 2. Cash equivalents |
|
|
3,086,547 | 4,689,800 | 5,361,496 | 4,768,009 | 4,232,610 |
 | II. Short-term financial investments |
|
|
1,177,088 | 1,119,089 | 1,060,073 | 1,302,663 | 2,018,069 |
 | 1. Trading securities |
|
|
934,263 | 934,765 | 733,143 | 733,143 | 933,438 |
 | 2. Provision for diminution in value of trading securities |
|
|
-717 | -717 | -823 | -823 | -823 |
 | 3. Investments holding until maturity |
|
|
243,542 | 185,042 | 327,754 | 570,344 | 1,085,454 |
 | III. Short-term receivables |
|
|
3,154,530 | 3,021,072 | 3,129,469 | 3,636,821 | 3,702,370 |
 | 1. Short-term receivables of customers |
|
|
2,883,232 | 2,455,531 | 2,612,750 | 2,972,857 | 2,749,668 |
 | 2. Prepayments to suppliers |
|
|
180,605 | 411,681 | 240,365 | 330,148 | 483,410 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
249,576 | 342,367 | 416,672 | 422,190 | 593,711 |
 | 5. Receivables on short-term loans |
|
|
50 | | | | |
 | 6. Other short-term receivables |
|
|
331,694 | 301,677 | 328,272 | 379,874 | 369,588 |
 | 7. Provision for doubtful short-term receivables |
|
|
-490,628 | -490,183 | -468,589 | -468,248 | -494,007 |
 | IV. Inventories |
|
|
1,351,561 | 1,229,430 | 1,276,816 | 1,390,349 | 1,240,817 |
 | 1. Inventories |
|
|
1,440,459 | 1,317,666 | 1,379,188 | 1,487,949 | 1,337,481 |
 | 2. Provision for decline in value of inventories |
|
|
-88,898 | -88,236 | -102,372 | -97,600 | -96,664 |
 | V. Other current assets |
|
|
208,857 | 188,541 | 183,637 | 199,747 | 194,588 |
 | 1. Short-term prepaid expenses |
|
|
19,890 | 24,018 | 14,572 | 30,499 | 20,768 |
 | 2. Deductible VAT |
|
|
179,541 | 152,648 | 155,706 | 147,477 | 150,114 |
 | 3. Taxes and the State Receivables |
|
|
9,399 | 11,875 | 13,359 | 21,771 | 23,705 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
28 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
25,174,297 | 25,021,638 | 25,075,025 | 24,948,410 | 25,100,740 |
 | I. Long-term receivables |
|
|
36,438 | 37,524 | 37,656 | 106,112 | 105,757 |
 | 1. Long-term customer's receivables |
|
|
| | | | 836 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 72,924 | 72,924 |
 | 5. Other long-term receivables |
|
|
36,438 | 37,524 | 37,656 | 33,188 | 31,997 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,439,170 | 14,196,014 | 13,961,348 | 13,801,344 | 14,257,178 |
 | 1. Tangible fixed assets |
|
|
14,369,672 | 14,127,364 | 13,890,332 | 13,731,584 | 14,186,658 |
 | - Cost |
|
|
22,423,171 | 22,445,489 | 22,462,780 | 22,572,219 | 23,294,344 |
 | - Accumulated depreciation |
|
|
-8,053,499 | -8,318,125 | -8,572,448 | -8,840,635 | -9,107,686 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
69,498 | 68,650 | 71,016 | 69,760 | 70,520 |
 | - Cost |
|
|
94,993 | 94,993 | 95,385 | 95,385 | 97,395 |
 | - Accumulated depreciation |
|
|
-25,495 | -26,343 | -24,369 | -25,625 | -26,875 |
 | III. Real Estate Investments |
|
|
2,637,980 | 2,590,193 | 2,542,406 | 2,495,866 | 2,454,009 |
 | - Cost |
|
|
3,858,506 | 3,858,506 | 3,858,506 | 3,859,712 | 3,865,639 |
 | - Accumulated depreciation |
|
|
-1,220,526 | -1,268,313 | -1,316,100 | -1,363,846 | -1,411,630 |
 | IV. Long-term assets in progress |
|
|
1,007,018 | 1,093,217 | 1,452,543 | 1,470,464 | 1,042,878 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,007,018 | 1,093,217 | 1,452,543 | 1,470,464 | 1,042,878 |
 | IV. Long-term financial investments |
|
|
6,162,107 | 6,221,629 | 6,198,537 | 6,214,916 | 6,385,840 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
5,896,257 | 5,955,779 | 5,932,687 | 5,949,066 | 6,119,990 |
 | 3. Other investments in equity instruments |
|
|
265,850 | 265,850 | 265,850 | 265,850 | 265,850 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
413,832 | 414,610 | 439,983 | 434,755 | 447,725 |
 | 1. Long-term prepaid expenses |
|
|
338,195 | 349,351 | 356,679 | 350,717 | 355,904 |
 | 2. Deferred income tax assets |
|
|
66,359 | 64,304 | 74,055 | 74,800 | 82,593 |
 | 3. Other long-term assets |
|
|
9,278 | 955 | 9,249 | 9,238 | 9,228 |
 | VI. Goodwills |
|
|
477,752 | 460,152 | 442,552 | 424,953 | 407,353 |
 | TOTAL ASSETS |
|
|
34,741,935 | 35,648,741 | 36,360,931 | 36,889,411 | 37,036,450 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
13,496,031 | 13,860,699 | 13,905,718 | 13,661,919 | 13,547,408 |
 | I. Current liabilities |
|
|
4,110,085 | 3,497,047 | 4,052,286 | 3,963,298 | 4,096,641 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,264,392 | 940,159 | 1,244,303 | 1,264,799 | 1,333,339 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
758,381 | 614,760 | 724,015 | 659,558 | 730,119 |
 | 4. Advances from customers |
|
|
886,756 | 988,356 | 999,031 | 1,086,635 | 976,182 |
 | 5. Taxes and other payables to the State Budget |
|
|
157,232 | 230,723 | 170,539 | 181,670 | 286,169 |
 | 6. Payables to employees |
|
|
26,103 | 29,332 | 59,952 | 31,962 | 23,156 |
 | 7. Short-term accrued expenses |
|
|
633,942 | 561,027 | 638,365 | 520,890 | 602,488 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,448 | 9,989 | 4,629 | 18,492 | 10,685 |
 | 11. Other short-term payables |
|
|
359,195 | 108,512 | 181,091 | 164,921 | 100,899 |
 | 12. Provision for short term payables |
|
|
4,806 | 4,606 | 23,110 | 18,408 | 16,480 |
 | 13. Bonus and welfare fund |
|
|
11,830 | 9,583 | 7,252 | 15,964 | 17,124 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,385,947 | 10,363,652 | 9,853,432 | 9,698,621 | 9,450,767 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
469,266 | 466,178 | 466,290 | 469,765 | 483,598 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,668,161 | 9,646,992 | 9,152,740 | 8,992,668 | 8,728,032 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
189,101 | 189,101 | 188,943 | 188,943 | 188,943 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
59,418 | 61,211 | 45,322 | 47,143 | 50,126 |
 | 11. Long-term unrealized revenue |
|
|
| 170 | 136 | 102 | 68 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
21,245,903 | 21,788,042 | 22,455,213 | 23,227,492 | 23,489,043 |
 | I. ShareHolder's equity |
|
|
21,245,903 | 21,788,042 | 22,455,213 | 23,227,492 | 23,489,043 |
 | 1. Owner's investment capital |
|
|
4,710,134 | 4,710,134 | 4,710,134 | 4,710,134 | 5,416,581 |
 | 2. Share capital surplus |
|
|
1,050,489 | 1,012,946 | 1,012,946 | 1,012,946 | 1,012,946 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-47,622 | | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
415,591 | 415,591 | 415,591 | 415,591 | 415,591 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,602,300 | 12,081,955 | 12,761,306 | 13,366,960 | 12,807,080 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,767,954 | 10,766,864 | 10,766,891 | 12,755,556 | 11,572,176 |
 | - Profit after tax undistributed this period |
|
|
834,346 | 1,315,091 | 1,994,415 | 611,404 | 1,234,904 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,515,011 | 3,567,415 | 3,555,235 | 3,721,860 | 3,836,844 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
34,741,935 | 35,648,741 | 36,360,931 | 36,889,411 | 37,036,450 |
There is no report.
|
|