|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
26,361,761 | 25,673,157 | 25,886,020 | 28,541,356 | 34,449,004 |
 | I. Cash and cash equivalents |
|
|
613,506 | 622,973 | 388,793 | 729,640 | 534,431 |
 | 1. Cash |
|
|
386,506 | 562,273 | 316,238 | 718,640 | 467,631 |
 | 2. Cash equivalents |
|
|
227,000 | 60,700 | 72,555 | 11,000 | 66,800 |
 | II. Short-term financial investments |
|
|
10,647,912 | 8,571,356 | 9,670,724 | 10,629,796 | 13,805,536 |
 | 1. Trading securities |
|
|
1,527,870 | 283,029 | 283,029 | 245,943 | 1,635,998 |
 | 2. Provision for diminution in value of trading securities |
|
|
-37,086 | -37,086 | -37,086 | | |
 | 3. Investments holding until maturity |
|
|
9,157,128 | 8,325,412 | 9,424,781 | 10,383,853 | 12,169,539 |
 | III. Short-term receivables |
|
|
14,317,091 | 15,743,995 | 15,005,729 | 16,251,304 | 19,040,407 |
 | 1. Short-term receivables of customers |
|
|
14,254,549 | 15,722,588 | 14,997,537 | 15,949,930 | 18,997,014 |
 | 2. Prepayments to suppliers |
|
|
8,534 | 6,992 | 7,152 | 7,985 | 11,018 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
287,684 | 244,077 | 219,563 | 516,308 | 254,900 |
 | 7. Provision for doubtful short-term receivables |
|
|
-233,677 | -229,662 | -218,524 | -222,919 | -222,524 |
 | IV. Inventories |
|
|
2,513 | 2,128 | 2,984 | 1,851 | 928 |
 | 1. Inventories |
|
|
2,513 | 2,128 | 2,984 | 1,851 | 928 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
780,739 | 732,705 | 817,791 | 928,765 | 1,067,702 |
 | 1. Short-term prepaid expenses |
|
|
773,676 | 723,683 | 812,798 | 923,126 | 1,064,656 |
 | 2. Deductible VAT |
|
|
2,027 | 4,002 | 198 | 1,707 | 1,354 |
 | 3. Taxes and the State Receivables |
|
|
5,036 | 5,020 | 4,795 | 3,932 | 1,692 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,874,144 | 7,866,110 | 5,867,098 | 6,771,441 | 5,004,360 |
 | I. Long-term receivables |
|
|
31,523 | 32,038 | 35,637 | 35,791 | 35,771 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
31,523 | 32,038 | 35,637 | 35,791 | 35,771 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
343,447 | 335,611 | 327,721 | 321,888 | 314,794 |
 | 1. Tangible fixed assets |
|
|
283,086 | 276,373 | 269,494 | 266,257 | 264,490 |
 | - Cost |
|
|
650,689 | 645,825 | 625,500 | 618,588 | 622,257 |
 | - Accumulated depreciation |
|
|
-367,603 | -369,452 | -356,006 | -352,331 | -357,767 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
60,361 | 59,238 | 58,227 | 55,631 | 50,304 |
 | - Cost |
|
|
217,329 | 220,952 | 226,400 | 230,777 | 231,083 |
 | - Accumulated depreciation |
|
|
-156,968 | -161,714 | -168,173 | -175,146 | -180,779 |
 | III. Real Estate Investments |
|
|
769,067 | 761,171 | 753,702 | 745,915 | 738,062 |
 | - Cost |
|
|
1,105,607 | 1,105,607 | 1,105,607 | 1,105,607 | 1,105,607 |
 | - Accumulated depreciation |
|
|
-336,540 | -344,437 | -351,905 | -359,692 | -367,545 |
 | IV. Long-term assets in progress |
|
|
| | 203 | 203 | 203 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 203 | 203 | 203 |
 | IV. Long-term financial investments |
|
|
3,631,910 | 6,649,179 | 4,659,054 | 5,578,167 | 3,817,718 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
49,636 | 49,636 | 49,636 | 49,636 | 49,636 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-42,311 | -42,065 | -42,234 | -42,002 | -41,756 |
 | 5. Investments holding until maturity |
|
|
3,624,585 | 6,641,607 | 4,651,652 | 5,570,532 | 3,809,837 |
 | V. Total other long-term assets |
|
|
98,197 | 88,112 | 90,781 | 89,476 | 97,812 |
 | 1. Long-term prepaid expenses |
|
|
64,965 | 62,756 | 72,033 | 63,904 | 60,150 |
 | 2. Deferred income tax assets |
|
|
33,231 | 25,356 | 18,748 | 25,572 | 37,662 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
31,235,905 | 33,539,266 | 31,753,118 | 35,312,797 | 39,453,365 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
22,518,183 | 25,418,052 | 23,562,498 | 26,806,264 | 30,526,237 |
 | I. Current liabilities |
|
|
22,392,176 | 25,301,218 | 23,454,959 | 26,736,141 | 30,455,728 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
934,164 | 1,142,776 | 200,000 | 1,430,326 | 1,517,021 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,198,925 | 4,508,235 | 4,059,941 | 4,574,179 | 5,859,117 |
 | 4. Advances from customers |
|
|
667,610 | 740,205 | 712,693 | 691,289 | 893,530 |
 | 5. Taxes and other payables to the State Budget |
|
|
155,271 | 131,670 | 153,776 | 184,793 | 249,317 |
 | 6. Payables to employees |
|
|
225,927 | 232,389 | 308,788 | 213,702 | 305,660 |
 | 7. Short-term accrued expenses |
|
|
144,252 | 101,582 | 70,032 | 102,237 | 174,231 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
33,499 | 35,835 | 30,709 | 232,629 | 203,430 |
 | 11. Other short-term payables |
|
|
95,565 | 87,290 | 108,115 | 77,480 | 115,355 |
 | 12. Provision for short term payables |
|
|
15,896,246 | 18,290,589 | 17,788,885 | 19,196,181 | 21,097,271 |
 | 13. Bonus and welfare fund |
|
|
40,718 | 30,648 | 22,019 | 33,325 | 40,794 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
126,007 | 116,834 | 107,539 | 70,123 | 70,509 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
36,049 | 36,098 | 36,097 | 34,945 | 35,340 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,362 | 1,245 | 1,211 | 1,196 | 1,191 |
 | 11. Long-term unrealized revenue |
|
|
88,595 | 79,491 | 70,231 | 33,982 | 33,978 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,717,722 | 8,121,214 | 8,190,620 | 8,506,533 | 8,927,127 |
 | I. ShareHolder's equity |
|
|
8,717,722 | 8,121,214 | 8,190,620 | 8,506,533 | 8,927,127 |
 | 1. Owner's investment capital |
|
|
2,342,419 | 2,342,419 | 2,342,419 | 2,342,419 | 2,342,419 |
 | 2. Share capital surplus |
|
|
3,716,659 | 3,716,659 | 3,716,659 | 3,716,659 | 3,716,659 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
179,212 | 179,212 | 179,212 | 179,212 | 179,212 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
381,836 | 385,982 | 396,872 | 410,027 | 428,041 |
 | 11. After tax undistributed profit |
|
|
1,745,742 | 1,146,794 | 1,195,903 | 1,487,519 | 1,899,171 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,132,652 | 383,241 | 383,349 | 1,164,720 | 1,150,166 |
 | - Profit after tax undistributed this period |
|
|
613,090 | 763,552 | 812,554 | 322,799 | 749,005 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
351,854 | 350,149 | 359,556 | 370,698 | 361,626 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
31,235,905 | 33,539,266 | 31,753,118 | 35,312,797 | 39,453,365 |
There is no report.
|
|