|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
34,269,570 | 35,983,774 | 41,045,194 | 38,129,132 | 40,926,277 |
 | I. Cash and cash equivalents |
|
|
547,431 | 1,628,294 | 987,811 | 933,825 | 865,593 |
 | 1. Cash |
|
|
480,631 | 922,186 | 862,311 | 879,625 | 801,593 |
 | 2. Cash equivalents |
|
|
66,800 | 706,108 | 125,500 | 54,200 | 64,000 |
 | II. Short-term financial investments |
|
|
13,792,536 | 13,380,664 | 14,248,142 | 14,165,225 | 15,437,958 |
 | 1. Trading securities |
|
|
1,635,998 | 2,010,981 | 2,619,425 | 1,578,205 | 2,376,700 |
 | 2. Provision for diminution in value of trading securities |
|
|
| -89 | -165 | -229 | -692 |
 | 3. Investments holding until maturity |
|
|
12,156,539 | 11,369,772 | 11,628,882 | 12,587,249 | 13,061,950 |
 | III. Short-term receivables |
|
|
18,862,830 | 19,719,662 | 24,568,792 | 21,416,113 | 23,348,893 |
 | 1. Short-term receivables of customers |
|
|
18,820,352 | 19,718,044 | 24,546,763 | 21,375,512 | 22,940,278 |
 | 2. Prepayments to suppliers |
|
|
11,018 | 10,774 | 9,184 | 9,868 | 111,717 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
258,153 | 224,972 | 219,309 | -208,100 | 506,640 |
 | 7. Provision for doubtful short-term receivables |
|
|
-226,693 | -234,127 | -206,463 | 238,833 | -209,743 |
 | IV. Inventories |
|
|
928 | 905 | 1,029 | 965 | 849 |
 | 1. Inventories |
|
|
928 | 905 | 1,029 | 965 | 849 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,065,845 | 1,254,248 | 1,239,420 | 1,613,004 | 1,272,984 |
 | 1. Short-term prepaid expenses |
|
|
1,062,799 | 1,249,624 | 1,235,117 | | 1,268,933 |
 | 2. Deductible VAT |
|
|
1,354 | 1,447 | 1,124 | | 1,597 |
 | 3. Taxes and the State Receivables |
|
|
1,692 | 3,177 | 3,179 | | 2,453 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 1,613,004 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,004,042 | 5,421,116 | 3,640,809 | 5,911,662 | 5,523,957 |
 | I. Long-term receivables |
|
|
35,465 | 32,999 | 33,765 | 34,348 | 35,584 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
35,465 | 32,999 | 33,765 | | 35,584 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | 34,348 | |
 | II. Fixed assets |
|
|
314,781 | 309,282 | 394,246 | 371,023 | 390,635 |
 | 1. Tangible fixed assets |
|
|
264,469 | 259,155 | 344,697 | 322,440 | 337,042 |
 | - Cost |
|
|
622,257 | 625,191 | 724,635 | 735,222 | 763,804 |
 | - Accumulated depreciation |
|
|
-357,788 | -366,035 | -379,938 | -412,783 | -426,763 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
50,312 | 50,127 | 49,549 | 48,583 | 53,594 |
 | - Cost |
|
|
231,083 | 232,399 | 233,411 | 233,951 | 240,841 |
 | - Accumulated depreciation |
|
|
-180,771 | -182,272 | -183,862 | -185,368 | -187,248 |
 | III. Real Estate Investments |
|
|
738,062 | 730,258 | 642,149 | 653,525 | 634,226 |
 | - Cost |
|
|
1,105,607 | 1,105,607 | 1,012,475 | 1,005,589 | 987,660 |
 | - Accumulated depreciation |
|
|
-367,545 | -375,349 | -370,326 | -352,064 | -353,434 |
 | IV. Long-term assets in progress |
|
|
203 | 203 | 481 | 203 | 203 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
203 | 203 | 481 | 203 | 203 |
 | IV. Long-term financial investments |
|
|
3,817,718 | 4,263,472 | 2,484,409 | 4,731,017 | 4,346,681 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
49,636 | 49,636 | 49,500 | 54,500 | 54,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-41,756 | -41,480 | -41,226 | -41,097 | -41,329 |
 | 5. Investments holding until maturity |
|
|
3,809,837 | 4,255,315 | 2,476,135 | 4,717,614 | 4,333,510 |
 | V. Total other long-term assets |
|
|
97,812 | 84,901 | 85,759 | 121,546 | 116,628 |
 | 1. Long-term prepaid expenses |
|
|
60,150 | 66,167 | 74,784 | 94,839 | 86,584 |
 | 2. Deferred income tax assets |
|
|
37,662 | 18,734 | 10,975 | 26,707 | 30,044 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
39,273,612 | 41,404,890 | 44,686,003 | 44,040,794 | 46,450,234 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
30,356,397 | 32,081,841 | 36,155,727 | 34,970,964 | 36,975,586 |
 | I. Current liabilities |
|
|
30,285,887 | 32,011,955 | 36,084,705 | 34,900,083 | 36,904,219 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,517,021 | 1,666,072 | 539,405 | 1,445,362 | 1,065,964 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,713,730 | 5,704,137 | 5,141,216 | 5,428,982 | 6,155,228 |
 | 4. Advances from customers |
|
|
1,001,371 | 1,038,454 | 882,000 | 761,466 | 879,630 |
 | 5. Taxes and other payables to the State Budget |
|
|
246,849 | 212,437 | 183,623 | 301,545 | 257,237 |
 | 6. Payables to employees |
|
|
305,660 | 315,897 | 581,980 | 357,787 | 344,228 |
 | 7. Short-term accrued expenses |
|
|
173,894 | 133,670 | 76,563 | 77,546 | 105,396 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
52,326 | 179,231 | 190,931 | 419,734 | 455,356 |
 | 11. Other short-term payables |
|
|
95,873 | 92,946 | 88,805 | 115,335 | 151,666 |
 | 12. Provision for short term payables |
|
|
21,138,369 | 22,638,855 | 28,379,938 | 25,954,237 | 27,445,906 |
 | 13. Bonus and welfare fund |
|
|
40,794 | 30,256 | 20,245 | 38,088 | 43,608 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
70,509 | 69,886 | 71,022 | 70,881 | 71,366 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | 34,822 | |
 | 4. Long-term intra-company payables |
|
|
| | | 34,822 | |
 | 5. Other long-term payables |
|
|
35,340 | 35,112 | 35,296 | | 35,876 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 1,141 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,191 | 1,178 | 1,141 | | 878 |
 | 11. Long-term unrealized revenue |
|
|
33,978 | 33,595 | 34,584 | 34,918 | 34,612 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,917,215 | 9,323,048 | 8,530,276 | 9,069,831 | 9,474,649 |
 | I. ShareHolder's equity |
|
|
8,917,215 | 9,323,048 | 8,530,276 | 9,069,831 | 9,474,649 |
 | 1. Owner's investment capital |
|
|
2,342,419 | 2,342,419 | 2,342,419 | 2,342,419 | 2,342,419 |
 | 2. Share capital surplus |
|
|
3,716,659 | 3,716,659 | 3,716,659 | 3,716,659 | 3,716,659 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
179,212 | 179,212 | 179,212 | 179,212 | 179,212 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
427,545 | 451,236 | 449,579 | 476,370 | 496,355 |
 | 11. After tax undistributed profit |
|
|
1,889,754 | 2,266,857 | 1,493,061 | 1,987,994 | 2,359,730 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,171,073 | 1,181,885 | 444,919 | 1,460,081 | 1,445,442 |
 | - Profit after tax undistributed this period |
|
|
718,681 | 1,084,971 | 1,048,141 | 527,914 | 914,288 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
361,626 | 366,667 | 349,347 | 367,177 | 380,274 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
39,273,612 | 41,404,890 | 44,686,003 | 44,040,794 | 46,450,234 |
There is no report.
|
|