|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
975,123 | 875,602 | 969,531 | 1,230,195 | 1,065,695 |
| I. Cash and cash equivalents |
|
|
427,228 | 218,684 | 425,865 | 607,558 | 323,913 |
| 1. Cash |
|
|
45,828 | 35,684 | 56,965 | 67,758 | 86,013 |
| 2. Cash equivalents |
|
|
381,400 | 183,000 | 368,900 | 539,800 | 237,900 |
| II. Short-term financial investments |
|
|
52,100 | 209,600 | 52,100 | 42,200 | 210,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
52,100 | 209,600 | 52,100 | 42,200 | 210,000 |
| III. Short-term receivables |
|
|
326,612 | 316,618 | 391,856 | 465,049 | 403,871 |
| 1. Short-term receivables of customers |
|
|
379,690 | 372,486 | 451,672 | 526,956 | 458,867 |
| 2. Prepayments to suppliers |
|
|
4,362 | 1,095 | 1,558 | 969 | 1,792 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,379 | 13,503 | 8,445 | 6,568 | 15,924 |
| 7. Provision for doubtful short-term receivables |
|
|
-69,819 | -70,467 | -69,819 | -69,443 | -72,711 |
| IV. Inventories |
|
|
81,213 | 47,741 | 36,161 | 46,139 | 58,209 |
| 1. Inventories |
|
|
81,213 | 47,741 | 36,161 | 46,139 | 58,209 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
87,970 | 82,960 | 63,549 | 69,249 | 69,603 |
| 1. Short-term prepaid expenses |
|
|
6,608 | 6,071 | 7,316 | 6,045 | 6,687 |
| 2. Deductible VAT |
|
|
77,430 | 75,747 | 53,314 | 60,947 | 60,806 |
| 3. Taxes and the State Receivables |
|
|
3,931 | 1,142 | 2,919 | 2,257 | 2,109 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
596,842 | 565,518 | 564,282 | 552,734 | 525,110 |
| I. Long-term receivables |
|
|
17,750 | 2,964 | 2,964 | 1,664 | 1,633 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
17,750 | 2,964 | 2,964 | 1,664 | 1,633 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
301,278 | 289,816 | 282,644 | 270,669 | 267,715 |
| 1. Tangible fixed assets |
|
|
299,251 | 287,830 | 280,695 | 268,755 | 265,516 |
| - Cost |
|
|
724,627 | 724,969 | 724,777 | 727,432 | 728,430 |
| - Accumulated depreciation |
|
|
-425,376 | -437,139 | -444,083 | -458,677 | -462,914 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,027 | 1,986 | 1,950 | 1,914 | 2,199 |
| - Cost |
|
|
6,687 | 6,687 | 6,687 | 6,687 | 7,022 |
| - Accumulated depreciation |
|
|
-4,660 | -4,701 | -4,737 | -4,773 | -4,823 |
| III. Real Estate Investments |
|
|
20,804 | 20,588 | 20,372 | 20,156 | 19,940 |
| - Cost |
|
|
26,428 | 26,428 | 26,428 | 26,428 | 26,428 |
| - Accumulated depreciation |
|
|
-5,624 | -5,840 | -6,056 | -6,272 | -6,488 |
| IV. Long-term assets in progress |
|
|
133 | 133 | 2,628 | 2,656 | 2,656 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
133 | 133 | 2,628 | 2,656 | 2,656 |
| IV. Long-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-25,000 | -25,000 | -25,000 | -25,000 | -25,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
246,876 | 242,017 | 245,674 | 247,588 | 223,165 |
| 1. Long-term prepaid expenses |
|
|
246,876 | 242,017 | 245,674 | 247,588 | 223,165 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,571,965 | 1,441,120 | 1,533,814 | 1,782,929 | 1,590,805 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,069,806 | 954,339 | 1,046,178 | 1,299,602 | 1,106,427 |
| I. Current liabilities |
|
|
873,255 | 778,483 | 841,107 | 1,098,404 | 920,303 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 2,560 | | | 5,560 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
833,932 | 712,574 | 810,397 | 1,074,538 | 898,803 |
| 4. Advances from customers |
|
|
1,547 | 1,899 | 1,666 | 1,831 | 790 |
| 5. Taxes and other payables to the State Budget |
|
|
| 619 | 879 | 397 | |
| 6. Payables to employees |
|
|
5,833 | 12,422 | 10,185 | 10,784 | 4,534 |
| 7. Short-term accrued expenses |
|
|
19,853 | 26,336 | 9,216 | 8,012 | 7,535 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
864 | 864 | 648 | 432 | 864 |
| 11. Other short-term payables |
|
|
10,458 | 19,160 | 8,111 | 2,406 | 2,213 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
767 | 2,048 | 5 | 5 | 5 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
196,552 | 175,856 | 205,071 | 201,198 | 186,123 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
161,535 | 143,666 | 153,601 | 149,728 | 138,081 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
15,360 | 12,800 | 32,080 | 32,080 | 29,300 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
19,657 | 19,390 | 19,390 | 19,390 | 18,742 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
502,158 | 486,781 | 487,635 | 483,327 | 484,378 |
| I. ShareHolder's equity |
|
|
502,158 | 486,781 | 487,635 | 483,327 | 484,378 |
| 1. Owner's investment capital |
|
|
365,000 | 365,000 | 365,000 | 365,000 | 365,000 |
| 2. Share capital surplus |
|
|
19,717 | 19,717 | 19,717 | 19,717 | 19,717 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
83,825 | 97,525 | 97,525 | 97,525 | 97,525 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
33,617 | 4,539 | 5,394 | 1,085 | 2,136 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
29,976 | 26 | 26 | 26 | 1,112 |
| - Profit after tax undistributed this period |
|
|
3,641 | 4,513 | 5,368 | 1,060 | 1,024 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,571,965 | 1,441,120 | 1,533,814 | 1,782,929 | 1,590,805 |
There is no report.
|
|