|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,187,243 | 1,341,164 | 1,311,561 | 1,313,251 | 1,083,435 |
 | I. Cash and cash equivalents |
|
|
176,629 | 189,636 | 128,586 | 90,014 | 78,557 |
 | 1. Cash |
|
|
51,629 | 64,636 | 53,886 | 38,414 | 78,457 |
 | 2. Cash equivalents |
|
|
125,000 | 125,000 | 74,700 | 51,600 | 100 |
 | II. Short-term financial investments |
|
|
448,000 | 294,100 | 295,000 | 331,800 | 252,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
448,000 | 294,100 | 295,000 | 331,800 | 252,400 |
 | III. Short-term receivables |
|
|
413,924 | 666,288 | 709,425 | 797,977 | 626,814 |
 | 1. Short-term receivables of customers |
|
|
458,407 | 720,709 | 762,599 | 854,965 | 673,213 |
 | 2. Prepayments to suppliers |
|
|
981 | 1,214 | 5,264 | 795 | 1,444 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,246 | 17,076 | 14,274 | 14,929 | 23,848 |
 | 7. Provision for doubtful short-term receivables |
|
|
-72,711 | -72,711 | -72,711 | -72,711 | -71,691 |
 | IV. Inventories |
|
|
54,537 | 79,573 | 52,364 | 17,754 | 8,640 |
 | 1. Inventories |
|
|
54,537 | 79,573 | 52,364 | 17,754 | 8,640 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
94,153 | 111,567 | 126,185 | 75,706 | 117,023 |
 | 1. Short-term prepaid expenses |
|
|
2,896 | 2,896 | 11,003 | 5,446 | 37,930 |
 | 2. Deductible VAT |
|
|
91,257 | 106,538 | 114,563 | 67,853 | 71,070 |
 | 3. Taxes and the State Receivables |
|
|
| 2,133 | 619 | 2,407 | 8,023 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
539,030 | 499,448 | 479,554 | 476,497 | 449,552 |
 | I. Long-term receivables |
|
|
647 | 647 | 2,390 | 1,382 | 721 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
647 | 647 | 2,390 | 1,382 | 721 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
242,769 | 231,633 | 224,369 | 216,091 | 207,968 |
 | 1. Tangible fixed assets |
|
|
240,723 | 231,367 | 222,424 | 214,196 | 206,109 |
 | - Cost |
|
|
731,800 | 731,568 | 731,711 | 732,561 | 725,087 |
 | - Accumulated depreciation |
|
|
-491,077 | -500,201 | -509,287 | -518,365 | -518,978 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,046 | 266 | 1,945 | 1,895 | 1,859 |
 | - Cost |
|
|
7,022 | 4,042 | 7,022 | 7,022 | 7,022 |
 | - Accumulated depreciation |
|
|
-4,975 | -3,776 | -5,077 | -5,127 | -5,163 |
 | III. Real Estate Investments |
|
|
19,292 | 19,076 | 18,860 | 18,644 | 18,428 |
 | - Cost |
|
|
26,428 | 26,428 | 26,428 | 26,428 | 26,428 |
 | - Accumulated depreciation |
|
|
-7,136 | -7,352 | -7,568 | -7,784 | -8,000 |
 | IV. Long-term assets in progress |
|
|
2,693 | 2,711 | 2,711 | 2,849 | 2,881 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,693 | 2,711 | 2,711 | 2,849 | 2,881 |
 | IV. Long-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-25,000 | -25,000 | -25,000 | -25,000 | -25,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
263,629 | 235,380 | 221,224 | 227,530 | 209,554 |
 | 1. Long-term prepaid expenses |
|
|
263,629 | 235,380 | 221,224 | 227,530 | 209,554 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,726,273 | 1,840,612 | 1,791,116 | 1,789,747 | 1,532,987 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,230,630 | 1,341,587 | 1,294,206 | 1,289,958 | 1,027,453 |
 | I. Current liabilities |
|
|
1,037,654 | 1,192,170 | 1,153,020 | 1,147,769 | 900,996 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,560 | 5,560 | 5,560 | 5,560 | 5,560 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
999,282 | 1,142,862 | 1,095,407 | 1,090,886 | 820,400 |
 | 4. Advances from customers |
|
|
1,163 | 2,764 | 1,697 | 1,907 | 1,525 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,850 | | 1,674 | 4,665 | 5,192 |
 | 6. Payables to employees |
|
|
9,230 | 10,473 | 11,661 | 18,825 | 8,039 |
 | 7. Short-term accrued expenses |
|
|
2,792 | 9,298 | 17,946 | 8,759 | 9,655 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
864 | 864 | 864 | 864 | 864 |
 | 11. Other short-term payables |
|
|
13,909 | 20,350 | 17,816 | 15,955 | 49,634 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5 | | 396 | 348 | 128 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
192,976 | 149,417 | 141,186 | 142,189 | 126,458 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
153,921 | 112,494 | 105,344 | 109,343 | 93,827 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
20,960 | 18,180 | 18,180 | 15,400 | 15,400 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
18,094 | 18,742 | 17,662 | 17,446 | 17,230 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
495,644 | 499,025 | 496,909 | 499,789 | 505,533 |
 | I. ShareHolder's equity |
|
|
495,644 | 499,025 | 496,909 | 499,789 | 505,533 |
 | 1. Owner's investment capital |
|
|
399,985 | 399,985 | 399,985 | 399,985 | 399,985 |
 | 2. Share capital surplus |
|
|
19,717 | 19,717 | 19,717 | 19,717 | 19,717 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
62,539 | 62,539 | 71,139 | 71,139 | 71,139 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,402 | 16,783 | 6,068 | 8,947 | 14,692 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,112 | 13,903 | 3 | 3 | 3 |
 | - Profit after tax undistributed this period |
|
|
12,290 | 2,880 | 6,065 | 8,945 | 14,689 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,726,273 | 1,840,612 | 1,791,116 | 1,789,747 | 1,532,987 |
There is no report.
|
|