|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
715,666 | 734,261 | 759,108 | 216,846 | 1,766,919 |
 | I. Cash and cash equivalents |
|
|
40,964 | 45,513 | 34,066 | 42,690 | 101,777 |
 | 1. Cash |
|
|
6,951 | 10,347 | 5,911 | 18,538 | 78,380 |
 | 2. Cash equivalents |
|
|
34,013 | 35,166 | 28,155 | 24,152 | 23,397 |
 | II. Short-term financial investments |
|
|
81,126 | 71,162 | 77,838 | 71,710 | 966,475 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
81,126 | 71,162 | 77,838 | 71,710 | 966,475 |
 | III. Short-term receivables |
|
|
77,733 | 95,133 | 116,765 | 99,895 | 119,463 |
 | 1. Short-term receivables of customers |
|
|
71,531 | 84,838 | 103,700 | 80,031 | 78,094 |
 | 2. Prepayments to suppliers |
|
|
16,418 | 20,227 | 22,915 | 28,667 | 34,293 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,393 | 3,677 | -13,609 | 4,805 | 21,539 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,609 | -13,609 | 3,758 | -13,609 | -14,464 |
 | IV. Inventories |
|
|
477,828 | 484,341 | 492,908 | 2,114 | 537,170 |
 | 1. Inventories |
|
|
477,828 | 484,341 | 492,908 | 2,114 | 538,038 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -868 |
 | V. Other current assets |
|
|
38,016 | 38,112 | 37,532 | 438 | 42,033 |
 | 1. Short-term prepaid expenses |
|
|
212 | 577 | 397 | 314 | 208 |
 | 2. Deductible VAT |
|
|
37,804 | 37,534 | 37,134 | | 41,781 |
 | 3. Taxes and the State Receivables |
|
|
| | 1 | 81 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 43 | 43 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,445 | 65,834 | 65,293 | 64,766 | 64,386 |
 | I. Long-term receivables |
|
|
67 | 67 | 22 | 22 | 22 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
67 | 67 | 22 | 22 | 22 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,180 | 40,750 | 40,354 | 39,961 | 39,568 |
 | 1. Tangible fixed assets |
|
|
41,180 | 40,750 | 40,354 | 39,961 | 39,568 |
 | - Cost |
|
|
67,774 | 67,774 | 67,774 | 67,774 | 67,774 |
 | - Accumulated depreciation |
|
|
-26,595 | -27,024 | -27,420 | -27,813 | -28,206 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
154 | 154 | 154 | 154 | 154 |
 | - Accumulated depreciation |
|
|
-154 | -154 | -154 | -154 | -154 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,000 | | | | |
 | 3. Other investments in equity instruments |
|
|
| 24,000 | 24,000 | 24,000 | 24,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,198 | 1,017 | 917 | 783 | 795 |
 | 1. Long-term prepaid expenses |
|
|
1,165 | 1,017 | 917 | 783 | 795 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
33 | | | | |
 | TOTAL ASSETS |
|
|
782,111 | 800,095 | 824,401 | 281,613 | 1,831,304 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
558,172 | 575,318 | 601,101 | 57,963 | 1,605,910 |
 | I. Current liabilities |
|
|
552,998 | 572,076 | 599,916 | 56,899 | 1,605,535 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
350,000 | 350,000 | 350,000 | | 1,376,679 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,671 | 30,541 | 58,791 | 27,454 | 140,638 |
 | 4. Advances from customers |
|
|
162,805 | 170,083 | 177,493 | 4,202 | 63,191 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,368 | 1,902 | 407 | 3,549 | 2,794 |
 | 6. Payables to employees |
|
|
4,303 | 7,787 | 1,597 | 5,633 | 6,286 |
 | 7. Short-term accrued expenses |
|
|
714 | 1,420 | 1,209 | 2,690 | 2,428 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
51 | 45 | 397 | 47 | 742 |
 | 11. Other short-term payables |
|
|
12,638 | 9,952 | 9,676 | 12,618 | 12,248 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
449 | 345 | 345 | 707 | 529 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,174 | 3,242 | 1,185 | 1,065 | 375 |
 | 1. Long-term payables to sellers |
|
|
4,674 | 2,742 | 810 | 690 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
500 | 500 | | 375 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 375 | | 375 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
223,939 | 224,777 | 223,300 | 223,649 | 225,394 |
 | I. ShareHolder's equity |
|
|
223,939 | 224,777 | 223,300 | 223,649 | 225,394 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,223 | 36,223 | 27,676 | 27,676 | 27,676 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | 8,546 | 8,546 | 8,546 |
 | 11. After tax undistributed profit |
|
|
-33,511 | -33,638 | -34,467 | -31,785 | -30,593 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-30,570 | -30,570 | -33,959 | -33,959 | -33,959 |
 | - Profit after tax undistributed this period |
|
|
-2,940 | -3,068 | -508 | 2,174 | 3,366 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
21,227 | 22,193 | 21,544 | 19,212 | 19,764 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
782,111 | 800,095 | 824,401 | 281,613 | 1,831,304 |
There is no report.
|
|