|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
6,763,193 | 6,853,978 | 6,765,235 | 6,123,481 | 5,997,920 |
 | I. Cash and cash equivalents |
|
|
744,805 | 59,411 | 18,768 | 162,623 | 333,755 |
 | 1. Cash in hand |
|
|
744,805 | 59,411 | 18,768 | 162,623 | 333,755 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
3,330,413 | 3,760,645 | 3,667,191 | 2,821,682 | 2,491,183 |
 | 1. Short-term securities investments |
|
|
| | | 232,399 | 108,872 |
 | 2. Other short term investments |
|
|
3,330,413 | 3,760,645 | 3,667,191 | 2,599,697 | 2,382,697 |
 | 3. Provision for short-term investments |
|
|
| | | -10,414 | -386 |
 | III. Short-term receivables |
|
|
820,622 | 929,174 | 1,067,016 | 1,030,028 | 1,108,385 |
 | 1. Trade accounts receivable |
|
|
381,804 | 437,133 | 602,125 | 578,064 | 457,073 |
 | 2. Prepayments to suppliers |
|
|
194,971 | 223,164 | 262,079 | 243,810 | 293,719 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
377,942 | 403,852 | 340,385 | 344,727 | 494,393 |
 | 7. Provision for doubtful debts |
|
|
-134,094 | -134,975 | -137,573 | -136,573 | -136,800 |
 | IV. Inventories |
|
|
1,083 | 2,496 | 628 | 1,022 | 582 |
 | 1. Inventories |
|
|
1,083 | 2,496 | 628 | 1,022 | 582 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,866,270 | 2,102,252 | 2,011,632 | 2,108,126 | 2,064,015 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
403,937 | 369,422 | 333,534 | 341,550 | 308,426 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
6,963 | 5,214 | 5,858 | 2,635 | 2,955 |
 | 6. Other taxes receivables |
|
|
2,206 | 2,011 | 2,213 | 4,251 | 4,153 |
 | 7. Other current assets |
|
|
1,453,164 | 1,725,605 | 1,670,026 | 1,759,690 | 1,748,480 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,193,544 | 1,537,195 | 1,680,213 | 2,139,669 | 2,598,053 |
 | I. Long-term accounts receivable |
|
|
24,141 | 24,531 | 22,968 | 19,745 | 19,281 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
24,141 | 24,531 | 22,968 | 19,745 | 19,281 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
358,568 | 352,877 | 439,971 | 433,151 | 409,001 |
 | 1. Tangible fixed assets |
|
|
334,176 | 329,162 | 403,574 | 390,323 | 362,403 |
 | - Cost |
|
|
475,535 | 469,647 | 563,507 | 554,277 | 514,496 |
 | - Accumulated depreciation |
|
|
-141,359 | -140,485 | -159,933 | -163,954 | -152,092 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
24,392 | 23,714 | 36,397 | 42,829 | 46,598 |
 | - Cost |
|
|
42,811 | 42,811 | 56,257 | 64,640 | 70,297 |
 | - Accumulated depreciation |
|
|
-18,419 | -19,096 | -19,860 | -21,811 | -23,698 |
 | 4. Construction in progress |
|
|
62,194 | 63,865 | 62,512 | 42,837 | 40,637 |
 | III. Investment properties |
|
|
109,557 | 108,032 | 36,936 | 31,762 | 31,913 |
 | - Cost |
|
|
132,478 | 132,478 | 45,965 | 41,506 | 41,506 |
 | - Accumulated depreciation |
|
|
-22,920 | -24,445 | -9,029 | -9,744 | -9,593 |
 | IV. Long-term investments |
|
|
624,837 | 971,559 | 1,095,937 | 1,587,559 | 2,053,393 |
 | 1. Investments in subsidiaries |
|
|
| | | | 54,629 |
 | 2. Investments in associates, jointly controlled entities |
|
|
27,313 | 27,035 | 26,413 | 26,741 | 25,916 |
 | 3. Other long-term investments |
|
|
612,524 | 966,868 | 1,091,868 | 1,575,818 | 1,987,848 |
 | 4. Provision for long-term investments |
|
|
-15,000 | -22,344 | -22,344 | -15,000 | -15,000 |
 | V. Other long-term assets |
|
|
14,247 | 16,332 | 21,889 | 24,614 | 43,828 |
 | 1. Long-term prepayments |
|
|
14,105 | 16,332 | 21,889 | 24,597 | 43,810 |
 | 2. Deferred income tax assets |
|
|
142 | | | 17 | 17 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,956,738 | 8,391,173 | 8,445,448 | 8,263,150 | 8,595,973 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,685,762 | 6,073,849 | 6,057,200 | 5,807,255 | 6,051,274 |
 | I. Current liabilities |
|
|
1,408,979 | 1,681,697 | 1,587,024 | 1,509,274 | 1,836,950 |
 | 1. Short-term loans and borrowings |
|
|
90,000 | 295,000 | 290,000 | 239,000 | 295,000 |
 | 2. Trade payables |
|
|
544,842 | 450,196 | 583,091 | 495,704 | 658,630 |
 | 3. Advances from customers |
|
|
4,310 | 5,728 | 5,723 | 11,121 | 15,613 |
 | 4. Statutory obligations |
|
|
49,959 | 25,221 | 42,468 | 28,553 | 43,858 |
 | 5. Payables to employees |
|
|
291,243 | 215,471 | 72,463 | 259,051 | 264,184 |
 | 6. Accrued expenses |
|
|
166,119 | 8,556 | 10,829 | 1,663 | 761 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
428,626 | 581,140 | 495,278 | 475,844 | 559,665 |
 | 10. Short-term provision for paybles |
|
|
| 108,942 | 98,000 | | |
 | II. Long term liabilities |
|
|
28,260 | 28,260 | 27,529 | 27,522 | 26,360 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
28,260 | 28,260 | 27,529 | 27,522 | 26,360 |
 | III. Other liabilities |
|
|
166,119 | 8,556 | 10,829 | 1,663 | 761 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,082,404 | 4,355,337 | 4,431,817 | 4,268,796 | 4,187,203 |
 | 1. Unearned premium reserves |
|
|
2,476,959 | 2,354,505 | 2,284,466 | 2,244,848 | 2,202,905 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,423,790 | 1,812,523 | 1,950,761 | 1,820,093 | 1,773,861 |
 | 4. Catastrophe reserves |
|
|
181,656 | 188,308 | 196,590 | 203,854 | 210,437 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
2,266,971 | 2,313,299 | 2,384,154 | 2,451,703 | 2,540,465 |
 | I. Owners' equity |
|
|
2,266,928 | 2,313,255 | 2,384,110 | 2,451,660 | 2,540,421 |
 | 1. Share capital |
|
|
803,957 | 803,957 | 803,957 | 1,205,921 | 1,205,921 |
 | 2. Share premium |
|
|
827,943 | 827,943 | 827,943 | 425,979 | 425,979 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
28,642 | 28,642 | 28,642 | 28,642 | 28,642 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
80,396 | 80,396 | 80,396 | 80,396 | 80,396 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
525,990 | 572,317 | 643,172 | 710,722 | 799,483 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
44 | 44 | 44 | 44 | 44 |
 | 1. Bonus and welfare fund |
|
|
44 | 44 | 44 | 44 | 44 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
4,004 | 4,026 | 4,094 | 4,191 | 4,234 |
 | TOTAL RESOURCES |
|
|
7,956,738 | 8,391,173 | 8,445,448 | 8,263,150 | 8,595,973 |
There is no report.
|
|