|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
7,284,037 | 7,635,724 | 6,683,265 | 7,262,625 | 6,788,310 |
 | I. Cash and cash equivalents |
|
|
193,761 | 730,009 | 367,164 | 187,740 | 140,325 |
 | 1. Cash in hand |
|
|
193,761 | 730,009 | 367,164 | 187,740 | 140,325 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
4,191,029 | 3,948,618 | 3,434,410 | 4,041,363 | 3,416,838 |
 | 1. Short-term securities investments |
|
|
44,859 | 104,655 | 100,653 | | 49,362 |
 | 2. Other short term investments |
|
|
4,146,556 | 3,844,349 | 3,333,757 | 4,041,363 | 3,367,475 |
 | 3. Provision for short-term investments |
|
|
-386 | -386 | | | |
 | III. Short-term receivables |
|
|
1,120,632 | 1,176,431 | 1,313,666 | 1,292,303 | 1,299,675 |
 | 1. Trade accounts receivable |
|
|
530,330 | 580,114 | 530,169 | 806,475 | 838,334 |
 | 2. Prepayments to suppliers |
|
|
318,476 | 349,290 | 307,572 | 353,092 | 230,173 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
408,626 | 399,249 | 643,466 | 291,199 | 396,025 |
 | 7. Provision for doubtful debts |
|
|
-136,800 | -152,222 | -167,541 | -158,463 | -164,857 |
 | IV. Inventories |
|
|
2,393 | 904 | 1,463 | 1,035 | 2,704 |
 | 1. Inventories |
|
|
2,393 | 904 | 1,463 | 1,035 | 2,704 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,776,221 | 1,779,762 | 1,566,561 | 1,740,184 | 1,928,769 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
285,078 | 260,591 | 255,681 | 302,617 | 404,366 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
4,686 | 4,879 | 8,756 | 5,211 | 5,734 |
 | 6. Other taxes receivables |
|
|
4,167 | 1,907 | 5,436 | 6,428 | 3,443 |
 | 7. Other current assets |
|
|
1,482,290 | 1,512,385 | 1,296,687 | 1,425,928 | 1,515,225 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,082,583 | 689,517 | 1,718,422 | 1,280,751 | 2,195,766 |
 | I. Long-term accounts receivable |
|
|
19,371 | 19,927 | 19,948 | 20,192 | 20,563 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
19,371 | 19,927 | 19,948 | 20,192 | 20,563 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
411,630 | 404,504 | 397,918 | 398,103 | 391,809 |
 | 1. Tangible fixed assets |
|
|
367,202 | 362,245 | 357,707 | 359,820 | 355,409 |
 | - Cost |
|
|
518,346 | 518,836 | 519,598 | 526,584 | 527,007 |
 | - Accumulated depreciation |
|
|
-151,144 | -156,591 | -161,891 | -166,764 | -171,598 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
44,428 | 42,259 | 40,211 | 38,284 | 36,400 |
 | - Cost |
|
|
70,297 | 70,297 | 70,297 | 70,297 | 70,297 |
 | - Accumulated depreciation |
|
|
-25,868 | -28,038 | -30,085 | -32,013 | -33,897 |
 | 4. Construction in progress |
|
|
52,687 | 59,737 | 61,343 | 51,470 | 49,764 |
 | III. Investment properties |
|
|
31,631 | 31,349 | 31,067 | 30,785 | 30,503 |
 | - Cost |
|
|
41,506 | 41,506 | 41,506 | 41,506 | 41,506 |
 | - Accumulated depreciation |
|
|
-9,875 | -10,157 | -10,439 | -10,721 | -11,003 |
 | IV. Long-term investments |
|
|
542,050 | 132,588 | 1,165,048 | 735,813 | 1,562,000 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
16,921 | 17,458 | 17,425 | 18,048 | 18,324 |
 | 3. Other long-term investments |
|
|
540,129 | 130,129 | 1,162,623 | 732,765 | 1,558,676 |
 | 4. Provision for long-term investments |
|
|
-15,000 | -15,000 | -15,000 | -15,000 | -15,000 |
 | V. Other long-term assets |
|
|
25,214 | 41,412 | 43,099 | 44,388 | 141,127 |
 | 1. Long-term prepayments |
|
|
25,197 | 41,395 | 43,081 | 44,371 | 141,110 |
 | 2. Deferred income tax assets |
|
|
17 | 17 | 17 | 17 | 17 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,366,620 | 8,325,240 | 8,401,687 | 8,543,377 | 8,984,076 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,755,664 | 5,653,593 | 5,665,091 | 5,742,721 | 6,120,001 |
 | I. Current liabilities |
|
|
1,721,749 | 1,649,809 | 1,823,835 | 1,656,421 | 1,933,438 |
 | 1. Short-term loans and borrowings |
|
|
364,000 | 288,000 | 288,000 | 170,000 | 369,000 |
 | 2. Trade payables |
|
|
639,241 | 648,621 | 760,057 | 900,918 | 986,779 |
 | 3. Advances from customers |
|
|
15,708 | 14,376 | 56,071 | 20,463 | 66,673 |
 | 4. Statutory obligations |
|
|
40,985 | 55,311 | 44,299 | 48,944 | 36,807 |
 | 5. Payables to employees |
|
|
290,629 | 200,521 | 220,755 | 144,995 | 57,694 |
 | 6. Accrued expenses |
|
|
885 | 3,433 | 420 | 142 | 194 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
371,185 | 442,980 | 454,653 | 371,101 | 416,484 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
26,360 | 27,581 | 20,237 | 1,584 | 20,237 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
26,360 | 27,581 | 20,237 | 1,584 | 20,237 |
 | III. Other liabilities |
|
|
885 | 3,433 | 420 | 142 | 194 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,006,669 | 3,972,770 | 3,820,599 | 4,084,573 | 4,166,132 |
 | 1. Unearned premium reserves |
|
|
2,113,701 | 2,102,818 | 2,121,118 | 2,186,438 | 2,263,552 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,676,436 | 1,646,045 | 1,466,819 | 1,657,018 | 1,654,419 |
 | 4. Catastrophe reserves |
|
|
216,532 | 223,906 | 232,662 | 241,117 | 248,162 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
2,606,685 | 2,667,560 | 2,732,451 | 2,796,509 | 2,859,929 |
 | I. Owners' equity |
|
|
2,597,077 | 2,657,965 | 2,722,904 | 2,778,570 | 2,841,989 |
 | 1. Share capital |
|
|
1,205,921 | 1,205,921 | 1,205,921 | 1,205,921 | 1,205,921 |
 | 2. Share premium |
|
|
425,979 | 425,979 | 425,979 | 425,979 | 425,979 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
28,642 | 28,642 | 28,642 | 28,642 | 28,642 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
88,150 | 94,459 | 94,459 | 94,459 | 94,459 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
848,385 | 902,964 | 967,903 | 1,023,568 | 1,086,988 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
9,607 | 9,595 | 9,547 | 17,939 | 17,939 |
 | 1. Bonus and welfare fund |
|
|
9,607 | 9,595 | 9,547 | 17,939 | 17,939 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
4,272 | 4,087 | 4,145 | 4,147 | 4,147 |
 | TOTAL RESOURCES |
|
|
8,366,620 | 8,325,240 | 8,401,687 | 8,543,377 | 8,984,076 |
There is no report.
|
|