|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,480,171 | 3,529,251 | 4,077,742 | 4,108,526 | 4,012,138 |
 | I. Cash and cash equivalents |
|
|
837,462 | 606,796 | 741,610 | 429,283 | 517,869 |
 | 1. Cash |
|
|
605,734 | 443,834 | 584,526 | 367,110 | 517,869 |
 | 2. Cash equivalents |
|
|
231,729 | 162,962 | 157,084 | 62,172 | |
 | II. Short-term financial investments |
|
|
33,891 | 43,950 | 41,111 | 274,343 | 235,000 |
 | 1. Trading securities |
|
|
35,574 | 45,634 | 41,158 | 58,012 | 44,629 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,684 | -1,684 | -2,581 | -3,431 | -5,724 |
 | 3. Investments holding until maturity |
|
|
| | 2,535 | 219,762 | 196,095 |
 | III. Short-term receivables |
|
|
1,003,204 | 1,004,080 | 1,281,643 | 1,402,321 | 1,242,049 |
 | 1. Short-term receivables of customers |
|
|
749,037 | 787,891 | 931,852 | 996,368 | 935,036 |
 | 2. Prepayments to suppliers |
|
|
139,733 | 113,982 | 266,150 | 357,632 | 276,314 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
81,597 | 76,600 | 71,761 | | |
 | 6. Other short-term receivables |
|
|
104,631 | 100,270 | 102,656 | 140,648 | 125,457 |
 | 7. Provision for doubtful short-term receivables |
|
|
-71,795 | -74,664 | -90,776 | -92,328 | -94,759 |
 | IV. Inventories |
|
|
1,445,565 | 1,673,960 | 1,784,447 | 1,768,434 | 1,747,300 |
 | 1. Inventories |
|
|
1,446,130 | 1,674,807 | 1,785,577 | 1,769,564 | 1,748,430 |
 | 2. Provision for decline in value of inventories |
|
|
-565 | -848 | -1,130 | -1,130 | -1,130 |
 | V. Other current assets |
|
|
160,050 | 200,465 | 228,932 | 234,146 | 269,920 |
 | 1. Short-term prepaid expenses |
|
|
30,846 | 30,133 | 37,399 | 37,458 | 49,059 |
 | 2. Deductible VAT |
|
|
128,267 | 163,728 | 184,831 | 195,456 | 215,422 |
 | 3. Taxes and the State Receivables |
|
|
937 | 6,604 | 6,702 | 1,231 | 5,439 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,223,710 | 2,339,524 | 2,319,551 | 2,437,137 | 2,726,763 |
 | I. Long-term receivables |
|
|
29,961 | 28,713 | 26,352 | 28,242 | 27,979 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
29,961 | 28,713 | 26,352 | 28,242 | 27,979 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,662,335 | 1,745,938 | 1,713,997 | 1,652,516 | 1,872,512 |
 | 1. Tangible fixed assets |
|
|
1,644,616 | 1,728,720 | 1,689,058 | 1,628,385 | 1,849,189 |
 | - Cost |
|
|
3,533,463 | 3,676,892 | 3,695,420 | 3,690,103 | 3,931,842 |
 | - Accumulated depreciation |
|
|
-1,888,847 | -1,948,172 | -2,006,361 | -2,061,718 | -2,082,653 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,719 | 17,218 | 24,939 | 24,131 | 23,323 |
 | - Cost |
|
|
38,652 | 38,652 | 47,029 | 47,029 | 47,029 |
 | - Accumulated depreciation |
|
|
-20,933 | -21,434 | -22,091 | -22,898 | -23,706 |
 | III. Real Estate Investments |
|
|
5,039 | 4,982 | 4,925 | 4,868 | 4,812 |
 | - Cost |
|
|
5,683 | 5,683 | 5,683 | 5,683 | 5,683 |
 | - Accumulated depreciation |
|
|
-644 | -701 | -758 | -815 | -871 |
 | IV. Long-term assets in progress |
|
|
19,066 | 37,657 | 43,713 | 227,410 | 273,870 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
19,066 | 37,657 | 43,713 | 227,410 | 273,870 |
 | IV. Long-term financial investments |
|
|
258,406 | 258,996 | 258,863 | 257,116 | 274,263 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
256,806 | 257,396 | 257,263 | 257,116 | 274,263 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,600 | 1,600 | 1,600 | | |
 | V. Total other long-term assets |
|
|
248,903 | 263,237 | 271,701 | 266,985 | 273,327 |
 | 1. Long-term prepaid expenses |
|
|
239,054 | 238,151 | 244,401 | 240,264 | 247,568 |
 | 2. Deferred income tax assets |
|
|
2,572 | 2,669 | 2,382 | 2,864 | 2,963 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
7,278 | 22,418 | 24,918 | 23,857 | 22,796 |
 | TOTAL ASSETS |
|
|
5,703,881 | 5,868,775 | 6,397,294 | 6,545,663 | 6,738,901 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,611,948 | 2,636,333 | 3,049,360 | 2,890,064 | 3,012,510 |
 | I. Current liabilities |
|
|
2,456,440 | 2,272,285 | 2,656,425 | 2,413,795 | 2,519,387 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,436,458 | 1,281,776 | 1,568,630 | 1,550,733 | 1,464,721 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
464,910 | 551,905 | 556,643 | 440,573 | 589,960 |
 | 4. Advances from customers |
|
|
72,478 | 79,472 | 111,264 | 77,051 | 100,402 |
 | 5. Taxes and other payables to the State Budget |
|
|
118,448 | 97,220 | 91,840 | 88,890 | 85,804 |
 | 6. Payables to employees |
|
|
125,263 | 128,138 | 130,372 | 82,580 | 100,936 |
 | 7. Short-term accrued expenses |
|
|
38,034 | 39,095 | 95,209 | 76,154 | 57,178 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 6,027 |
 | 11. Other short-term payables |
|
|
130,288 | 30,299 | 33,766 | 42,608 | 44,348 |
 | 12. Provision for short term payables |
|
|
2,151 | 2,106 | 3,309 | 3,129 | 2,897 |
 | 13. Bonus and welfare fund |
|
|
68,408 | 62,275 | 65,393 | 52,077 | 67,113 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
155,508 | 364,048 | 392,934 | 476,269 | 493,124 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
324 | 324 | 278 | 278 | 257 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
130,552 | 338,207 | 366,568 | 449,172 | 465,328 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6,599 | 6,799 | 6,694 | 6,694 | 6,695 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
18,034 | 18,718 | 19,395 | 20,125 | 20,843 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,091,933 | 3,232,442 | 3,347,934 | 3,655,600 | 3,726,390 |
 | I. ShareHolder's equity |
|
|
3,091,933 | 3,232,442 | 3,347,934 | 3,655,600 | 3,726,390 |
 | 1. Owner's investment capital |
|
|
669,384 | 669,384 | 669,384 | 803,261 | 1,004,071 |
 | 2. Share capital surplus |
|
|
| -175 | -201 | | 26,723 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,729,852 | 1,729,852 | 1,765,246 | 1,765,246 | 1,829,581 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
557,462 | 693,909 | 771,632 | 915,959 | 722,884 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
319,878 | 307,018 | 270,921 | 727,306 | 436,001 |
 | - Profit after tax undistributed this period |
|
|
237,584 | 386,891 | 500,711 | 188,654 | 286,883 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
135,235 | 139,472 | 141,873 | 144,410 | 143,131 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,703,881 | 5,868,775 | 6,397,294 | 6,545,663 | 6,738,901 |
There is no report.
|
|