|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,750,394 | 2,983,103 | 2,765,073 | 2,851,070 | 2,938,622 |
| I. Cash and cash equivalents |
|
|
169,113 | 428,337 | 299,409 | 341,791 | 228,667 |
| 1. Cash |
|
|
131,108 | 277,919 | 257,998 | 250,193 | 218,537 |
| 2. Cash equivalents |
|
|
38,005 | 150,418 | 41,411 | 91,599 | 10,130 |
| II. Short-term financial investments |
|
|
19,515 | 19,643 | 23,662 | 29,353 | 26,369 |
| 1. Trading securities |
|
|
19,515 | 19,643 | 23,662 | 30,230 | 27,246 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | -877 | -877 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
761,763 | 923,300 | 900,077 | 963,388 | 973,131 |
| 1. Short-term receivables of customers |
|
|
665,468 | 801,306 | 828,111 | 774,851 | 722,822 |
| 2. Prepayments to suppliers |
|
|
30,029 | 36,387 | 35,014 | 48,628 | 83,637 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
50,000 | 50,000 | 50,000 | 110,004 | 102,204 |
| 6. Other short-term receivables |
|
|
25,584 | 47,083 | 43,642 | 87,056 | 123,165 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,318 | -11,477 | -56,690 | -57,152 | -58,697 |
| IV. Inventories |
|
|
1,605,823 | 1,466,264 | 1,351,629 | 1,338,235 | 1,554,758 |
| 1. Inventories |
|
|
1,610,157 | 1,471,567 | 1,357,382 | 1,340,139 | 1,554,758 |
| 2. Provision for decline in value of inventories |
|
|
-4,334 | -5,302 | -5,752 | -1,904 | |
| V. Other current assets |
|
|
194,181 | 145,560 | 190,295 | 178,302 | 155,697 |
| 1. Short-term prepaid expenses |
|
|
40,396 | 32,564 | 36,216 | 33,721 | 31,270 |
| 2. Deductible VAT |
|
|
153,694 | 112,539 | 151,410 | 144,028 | 123,185 |
| 3. Taxes and the State Receivables |
|
|
90 | 457 | 2,669 | 553 | 1,242 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,371,215 | 2,323,134 | 2,383,370 | 2,245,126 | 2,235,396 |
| I. Long-term receivables |
|
|
26,395 | 27,461 | 27,833 | 32,058 | 56,999 |
| 1. Long-term customer's receivables |
|
|
| | 27,833 | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
26,395 | 27,461 | | 32,058 | 56,999 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,776,582 | 1,740,613 | 1,695,096 | 1,664,797 | 1,629,941 |
| 1. Tangible fixed assets |
|
|
1,754,916 | 1,719,488 | 1,674,480 | 1,644,692 | 1,610,305 |
| - Cost |
|
|
3,355,502 | 3,364,385 | 3,369,817 | 3,388,213 | 3,407,827 |
| - Accumulated depreciation |
|
|
-1,600,586 | -1,644,897 | -1,695,337 | -1,743,521 | -1,797,521 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
21,666 | 21,126 | 20,616 | 20,105 | 19,635 |
| - Cost |
|
|
46,771 | 46,771 | 46,771 | 46,771 | 46,771 |
| - Accumulated depreciation |
|
|
-25,105 | -25,645 | -26,156 | -26,666 | -27,136 |
| III. Real Estate Investments |
|
|
5,437 | 5,380 | 5,323 | 5,266 | 5,209 |
| - Cost |
|
|
5,683 | 5,683 | 5,683 | 5,683 | 5,683 |
| - Accumulated depreciation |
|
|
-246 | -303 | -360 | -417 | -474 |
| IV. Long-term assets in progress |
|
|
17,323 | 13,914 | 17,948 | 17,136 | 19,525 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
17,323 | 13,914 | 17,948 | 17,136 | 19,525 |
| IV. Long-term financial investments |
|
|
262,622 | 255,771 | 364,994 | 256,935 | 256,669 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
262,022 | 255,171 | 364,394 | 256,335 | 256,069 |
| 3. Other investments in equity instruments |
|
|
600 | 600 | 600 | 600 | 600 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
270,110 | 268,049 | 260,993 | 258,531 | 257,431 |
| 1. Long-term prepaid expenses |
|
|
268,054 | 264,959 | 257,994 | 255,434 | 254,257 |
| 2. Deferred income tax assets |
|
|
2,056 | 3,090 | 2,999 | 3,097 | 3,174 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
12,746 | 11,946 | 11,184 | 10,402 | 9,621 |
| TOTAL ASSETS |
|
|
5,121,609 | 5,306,238 | 5,148,443 | 5,096,195 | 5,174,017 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,358,911 | 2,495,066 | 2,383,294 | 2,156,322 | 2,218,949 |
| I. Current liabilities |
|
|
2,262,036 | 2,363,170 | 2,231,370 | 2,029,029 | 2,094,209 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,553,752 | 1,556,185 | 1,460,297 | 1,282,384 | 1,221,542 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
408,796 | 499,009 | 525,635 | 456,766 | 479,278 |
| 4. Advances from customers |
|
|
42,746 | 45,771 | 36,822 | 35,556 | 122,744 |
| 5. Taxes and other payables to the State Budget |
|
|
64,702 | 54,394 | 25,504 | 41,610 | 62,262 |
| 6. Payables to employees |
|
|
81,144 | 94,972 | 74,075 | 91,877 | 93,449 |
| 7. Short-term accrued expenses |
|
|
20,984 | 19,779 | 22,034 | 24,688 | 19,574 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
22,297 | 27,626 | 30,441 | 29,845 | 32,625 |
| 12. Provision for short term payables |
|
|
6,625 | | 2,191 | 2,165 | 2,165 |
| 13. Bonus and welfare fund |
|
|
60,988 | 2,206 | 54,371 | 64,138 | 60,569 |
| 14. Price stabilization fund |
|
|
| 63,228 | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
96,875 | 131,895 | 151,924 | 127,293 | 124,740 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
428 | 428 | 417 | 417 | 395 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
79,313 | 112,776 | 132,109 | 106,443 | 103,276 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
2,948 | 3,749 | 4,092 | 4,462 | 4,462 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
14,186 | 14,942 | 15,306 | 15,972 | 16,608 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,762,699 | 2,811,172 | 2,765,149 | 2,939,873 | 2,955,068 |
| I. ShareHolder's equity |
|
|
2,762,699 | 2,811,172 | 2,765,149 | 2,939,873 | 2,955,068 |
| 1. Owner's investment capital |
|
|
669,384 | 669,384 | 669,384 | 669,384 | 669,384 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,636,004 | 1,635,897 | 1,635,897 | 1,674,197 | 1,674,197 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
404,413 | 452,554 | 405,984 | 467,303 | 479,962 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
162,416 | 158,628 | 313,533 | 267,683 | 200,347 |
| - Profit after tax undistributed this period |
|
|
241,997 | 293,926 | 92,451 | 199,620 | 279,615 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
52,897 | 53,337 | 53,884 | 128,989 | 131,525 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,121,609 | 5,306,238 | 5,148,443 | 5,096,195 | 5,174,017 |
There is no report.
|
|