|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,730,308 | 3,041,718 | 2,712,813 | 2,311,561 | 2,489,984 |
 | I. Cash and cash equivalents |
|
|
25,466 | 7,016 | 19,715 | 77,613 | 395,415 |
 | 1. Cash |
|
|
25,466 | 7,016 | 19,715 | 32,613 | 20,415 |
 | 2. Cash equivalents |
|
|
| | | 45,000 | 375,000 |
 | II. Short-term financial investments |
|
|
| | | 5,000 | 40,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 5,000 | 40,000 |
 | III. Short-term receivables |
|
|
1,837,000 | 2,030,388 | 1,607,784 | 1,232,103 | 1,102,005 |
 | 1. Short-term receivables of customers |
|
|
1,702,305 | 1,992,908 | 1,597,644 | 1,224,786 | 1,063,116 |
 | 2. Prepayments to suppliers |
|
|
1,031 | 1,306 | 628 | 3,733 | 29,879 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
136,685 | 39,195 | 9,512 | 3,584 | 9,010 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,021 | -3,021 | | | |
 | IV. Inventories |
|
|
682,318 | 810,701 | 852,536 | 725,967 | 706,591 |
 | 1. Inventories |
|
|
747,633 | 876,016 | 916,789 | 790,220 | 769,537 |
 | 2. Provision for decline in value of inventories |
|
|
-65,315 | -65,315 | -64,253 | -64,253 | -62,946 |
 | V. Other current assets |
|
|
185,525 | 193,613 | 232,778 | 270,878 | 245,973 |
 | 1. Short-term prepaid expenses |
|
|
1,023 | 514 | 9,791 | 8,733 | 20,419 |
 | 2. Deductible VAT |
|
|
160,205 | 182,368 | 205,847 | 234,559 | 218,241 |
 | 3. Taxes and the State Receivables |
|
|
24,296 | 10,731 | 17,140 | 27,586 | 7,314 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,800,881 | 2,787,246 | 2,778,976 | 2,758,855 | 2,756,255 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
219,363 | 212,145 | 213,951 | 202,505 | 192,968 |
 | 1. Tangible fixed assets |
|
|
219,097 | 212,010 | 213,408 | 202,057 | 191,978 |
 | - Cost |
|
|
13,614,956 | 13,607,898 | 13,621,077 | 13,621,555 | 13,622,894 |
 | - Accumulated depreciation |
|
|
-13,395,859 | -13,395,888 | -13,407,669 | -13,419,497 | -13,430,917 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
266 | 136 | 543 | 448 | 991 |
 | - Cost |
|
|
60,335 | 60,335 | 60,834 | 60,834 | 61,419 |
 | - Accumulated depreciation |
|
|
-60,069 | -60,199 | -60,291 | -60,386 | -60,428 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
23,626 | 27,697 | 24,133 | 24,133 | 26,487 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,626 | 27,697 | 24,133 | 24,133 | 26,487 |
 | IV. Long-term financial investments |
|
|
2,497,441 | 2,497,441 | 2,497,407 | 2,496,704 | 2,495,424 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,451,056 | 1,451,056 | 1,451,056 | 1,451,056 | 1,451,056 |
 | 3. Other investments in equity instruments |
|
|
1,084,843 | 1,084,843 | 1,084,843 | 1,084,843 | 1,084,843 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-38,458 | -38,458 | -38,492 | -39,195 | -40,475 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
60,452 | 49,963 | 43,484 | 35,513 | 41,375 |
 | 1. Long-term prepaid expenses |
|
|
51,277 | 43,056 | 34,953 | 28,073 | 32,756 |
 | 2. Deferred income tax assets |
|
|
461 | 461 | 461 | 461 | 632 |
 | 3. Other long-term assets |
|
|
8,715 | 6,447 | 8,070 | 6,979 | 7,987 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,531,190 | 5,828,964 | 5,491,789 | 5,070,416 | 5,246,239 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,012,168 | 1,252,304 | 971,861 | 564,776 | 775,180 |
 | I. Current liabilities |
|
|
1,012,168 | 1,252,304 | 971,861 | 564,776 | 775,180 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
798,613 | 1,175,818 | 732,639 | 395,494 | 664,039 |
 | 4. Advances from customers |
|
|
351 | 1,834 | 9 | 9 | 8 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,852 | 7,392 | 7,174 | 5,880 | 14,861 |
 | 6. Payables to employees |
|
|
96,325 | 18,146 | 45,655 | 47,793 | 45,976 |
 | 7. Short-term accrued expenses |
|
|
6,265 | 29,713 | 116,456 | 59,733 | 5,767 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
72,090 | 13,428 | 13,109 | 8,869 | 7,272 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
26,672 | 5,973 | 56,820 | 46,998 | 37,257 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,519,022 | 4,576,660 | 4,519,928 | 4,505,640 | 4,471,059 |
 | I. ShareHolder's equity |
|
|
4,519,022 | 4,576,660 | 4,519,928 | 4,505,640 | 4,471,059 |
 | 1. Owner's investment capital |
|
|
3,262,350 | 3,262,350 | 3,262,350 | 3,262,350 | 3,262,350 |
 | 2. Share capital surplus |
|
|
11,693 | 11,693 | 11,693 | 11,693 | 11,693 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
302,425 | 306,806 | 319,767 | 319,767 | 320,797 |
 | 5. Treasury shares |
|
|
-87,388 | -87,388 | -87,388 | -87,388 | -87,388 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
656,667 | 654,601 | 769,759 | 769,759 | 768,728 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
373,276 | 428,600 | 243,748 | 229,460 | 194,879 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
259,245 | 376,272 | 185,328 | 243,748 | 69,154 |
 | - Profit after tax undistributed this period |
|
|
114,030 | 52,328 | 58,420 | -14,287 | 125,725 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,531,190 | 5,828,964 | 5,491,789 | 5,070,416 | 5,246,239 |
There is no report.
|
|