|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,331,967 | 1,343,094 | 1,349,579 | 1,332,421 | 1,387,558 |
| I. Cash and cash equivalents |
|
|
227,666 | 314,195 | 250,465 | 186,583 | 272,006 |
| 1. Cash |
|
|
204,666 | 246,195 | 240,465 | 186,583 | 232,006 |
| 2. Cash equivalents |
|
|
23,000 | 68,000 | 10,000 | | 40,000 |
| II. Short-term financial investments |
|
|
362,475 | 481,045 | 616,545 | 532,645 | 599,680 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
362,475 | 481,045 | 616,545 | 532,645 | 599,680 |
| III. Short-term receivables |
|
|
677,509 | 504,259 | 422,178 | 562,154 | 461,987 |
| 1. Short-term receivables of customers |
|
|
320,355 | 281,102 | 303,914 | 438,090 | 361,183 |
| 2. Prepayments to suppliers |
|
|
8,763 | 11,025 | 5,991 | 7,999 | 3,039 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
365,022 | 230,306 | 129,163 | 131,785 | 115,878 |
| 7. Provision for doubtful short-term receivables |
|
|
-16,631 | -18,175 | -16,890 | -15,719 | -18,113 |
| IV. Inventories |
|
|
58,548 | 32,945 | 47,748 | 34,749 | 40,526 |
| 1. Inventories |
|
|
58,548 | 32,945 | 47,748 | 34,749 | 45,203 |
| 2. Provision for decline in value of inventories |
|
|
| | | | -4,676 |
| V. Other current assets |
|
|
5,769 | 10,650 | 12,643 | 16,290 | 13,359 |
| 1. Short-term prepaid expenses |
|
|
1,171 | 2,578 | 2,865 | 2,545 | 1,453 |
| 2. Deductible VAT |
|
|
4,120 | 7,594 | 9,299 | 13,267 | 11,428 |
| 3. Taxes and the State Receivables |
|
|
478 | 478 | 478 | 478 | 478 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
112,162 | 110,263 | 118,917 | 128,305 | 172,572 |
| I. Long-term receivables |
|
|
2,005 | 2,005 | 5 | 5 | 5 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,005 | 2,005 | 5 | 5 | 5 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
87,740 | 86,496 | 89,762 | 85,035 | 131,316 |
| 1. Tangible fixed assets |
|
|
86,973 | 85,928 | 89,393 | 83,849 | 130,309 |
| - Cost |
|
|
929,547 | 935,132 | 945,820 | 947,591 | 1,001,539 |
| - Accumulated depreciation |
|
|
-842,575 | -849,204 | -856,426 | -863,741 | -871,230 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
767 | 568 | 369 | 1,185 | 1,007 |
| - Cost |
|
|
18,625 | 18,625 | 18,625 | 19,663 | 19,663 |
| - Accumulated depreciation |
|
|
-17,857 | -18,057 | -18,256 | -18,478 | -18,656 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,812 | 1,812 | 2,425 | 19,113 | 13,922 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,812 | 1,812 | 2,425 | 19,113 | 13,922 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,605 | 19,949 | 26,725 | 24,152 | 27,330 |
| 1. Long-term prepaid expenses |
|
|
13,819 | 12,749 | 19,775 | 16,813 | 15,489 |
| 2. Deferred income tax assets |
|
|
6,786 | 7,200 | 6,949 | 7,339 | 11,841 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,444,129 | 1,453,356 | 1,468,495 | 1,460,726 | 1,560,131 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
690,468 | 693,074 | 705,596 | 677,834 | 791,341 |
| I. Current liabilities |
|
|
671,920 | 672,609 | 689,823 | 661,513 | 745,621 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
433,621 | 349,854 | 412,509 | 327,010 | 324,310 |
| 4. Advances from customers |
|
|
73,206 | 116,996 | 72,941 | 72,941 | 31,055 |
| 5. Taxes and other payables to the State Budget |
|
|
5,425 | 5,354 | 6,686 | 12,136 | 14,069 |
| 6. Payables to employees |
|
|
23,013 | | | 49,860 | 53,302 |
| 7. Short-term accrued expenses |
|
|
86,768 | 154,321 | 138,842 | 138,737 | 269,835 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,092 | 2,092 | 2,092 | 2,092 | 2,092 |
| 11. Other short-term payables |
|
|
28,508 | 29,539 | 29,309 | 32,933 | 37,417 |
| 12. Provision for short term payables |
|
|
13,597 | 13,597 | 17,084 | 18,455 | 7,676 |
| 13. Bonus and welfare fund |
|
|
5,690 | 857 | 10,361 | 7,349 | 5,865 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
18,548 | 20,465 | 15,772 | 16,321 | 45,721 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
18,240 | 20,309 | 15,571 | 16,147 | 45,447 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
308 | 156 | 201 | 174 | 273 |
| B. OWNER'S EQUITY |
|
|
753,661 | 760,282 | 762,900 | 782,892 | 768,790 |
| I. ShareHolder's equity |
|
|
753,661 | 760,282 | 762,900 | 782,892 | 768,790 |
| 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
308,743 | 308,743 | 308,743 | 308,743 | 308,743 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
44,918 | 51,539 | 54,157 | 74,149 | 60,047 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14,750 | 44,918 | 32,668 | 32,668 | 7,480 |
| - Profit after tax undistributed this period |
|
|
30,168 | 6,621 | 21,489 | 41,481 | 52,567 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,444,129 | 1,453,356 | 1,468,495 | 1,460,726 | 1,560,131 |
There is no report.
|
|