|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,332,421 | 1,387,558 | 1,417,782 | 1,630,171 | 1,552,075 |
| I. Cash and cash equivalents |
|
|
186,583 | 272,006 | 249,330 | 565,020 | 434,859 |
| 1. Cash |
|
|
186,583 | 232,006 | 211,330 | 318,020 | 279,859 |
| 2. Cash equivalents |
|
|
| 40,000 | 38,000 | 247,000 | 155,000 |
| II. Short-term financial investments |
|
|
532,645 | 599,680 | 724,660 | 426,660 | 647,680 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
532,645 | 599,680 | 724,660 | 426,660 | 647,680 |
| III. Short-term receivables |
|
|
562,154 | 461,987 | 394,575 | 569,178 | 426,187 |
| 1. Short-term receivables of customers |
|
|
438,090 | 361,183 | 317,296 | 429,795 | 349,138 |
| 2. Prepayments to suppliers |
|
|
7,999 | 3,039 | 12,743 | 16,374 | 11,846 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
131,785 | 115,878 | 83,154 | 142,032 | 84,658 |
| 7. Provision for doubtful short-term receivables |
|
|
-15,719 | -18,113 | -18,619 | -19,024 | -19,455 |
| IV. Inventories |
|
|
34,749 | 40,526 | 33,509 | 51,092 | 34,595 |
| 1. Inventories |
|
|
34,749 | 45,203 | 38,185 | 55,769 | 39,272 |
| 2. Provision for decline in value of inventories |
|
|
| -4,676 | -4,676 | -4,676 | -4,676 |
| V. Other current assets |
|
|
16,290 | 13,359 | 15,708 | 18,220 | 8,754 |
| 1. Short-term prepaid expenses |
|
|
2,545 | 1,453 | 3,155 | 3,243 | 2,517 |
| 2. Deductible VAT |
|
|
13,267 | 11,428 | 12,075 | 14,499 | 5,759 |
| 3. Taxes and the State Receivables |
|
|
478 | 478 | 478 | 478 | 478 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
128,305 | 172,572 | 168,216 | 197,684 | 202,931 |
| I. Long-term receivables |
|
|
5 | 5 | 5 | 2,005 | 2,005 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5 | 5 | 5 | 2,005 | 2,005 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
85,035 | 131,316 | 122,256 | 125,926 | 124,461 |
| 1. Tangible fixed assets |
|
|
83,849 | 130,309 | 121,348 | 124,634 | 123,296 |
| - Cost |
|
|
947,591 | 1,001,539 | 1,002,858 | 1,016,929 | 1,026,898 |
| - Accumulated depreciation |
|
|
-863,741 | -871,230 | -881,509 | -892,295 | -903,602 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,185 | 1,007 | 907 | 1,292 | 1,165 |
| - Cost |
|
|
19,663 | 19,663 | 19,663 | 20,146 | 20,146 |
| - Accumulated depreciation |
|
|
-18,478 | -18,656 | -18,755 | -18,854 | -18,981 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
19,113 | 13,922 | 20,059 | 46,457 | 50,842 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
19,113 | 13,922 | 20,059 | 46,457 | 50,842 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
24,152 | 27,330 | 25,896 | 23,296 | 25,623 |
| 1. Long-term prepaid expenses |
|
|
16,813 | 15,489 | 14,056 | 12,865 | 11,689 |
| 2. Deferred income tax assets |
|
|
7,339 | 11,841 | 11,841 | 10,432 | 13,934 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,460,726 | 1,560,131 | 1,585,998 | 1,827,855 | 1,755,006 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
677,834 | 791,341 | 786,415 | 1,022,999 | 935,134 |
| I. Current liabilities |
|
|
661,513 | 745,621 | 739,961 | 961,599 | 864,285 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
327,010 | 324,310 | 300,819 | 405,276 | 243,963 |
| 4. Advances from customers |
|
|
72,941 | 31,055 | 51,800 | 36,414 | 34,875 |
| 5. Taxes and other payables to the State Budget |
|
|
12,136 | 14,069 | 12,263 | 15,455 | 13,129 |
| 6. Payables to employees |
|
|
49,860 | 53,302 | 8,371 | 27,094 | 32,536 |
| 7. Short-term accrued expenses |
|
|
138,737 | 269,835 | 326,084 | 410,817 | 471,716 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,092 | 2,092 | 2,092 | 8,893 | 8,893 |
| 11. Other short-term payables |
|
|
32,933 | 37,417 | 30,857 | 43,553 | 48,870 |
| 12. Provision for short term payables |
|
|
18,455 | 7,676 | 7,676 | 631 | |
| 13. Bonus and welfare fund |
|
|
7,349 | 5,865 | | 13,467 | 10,303 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
16,321 | 45,721 | 46,454 | 61,400 | 70,850 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
16,147 | 45,447 | 46,274 | 61,176 | 70,610 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
174 | 273 | 180 | 224 | 240 |
| B. OWNER'S EQUITY |
|
|
782,892 | 768,790 | 799,584 | 804,856 | 819,872 |
| I. ShareHolder's equity |
|
|
782,892 | 768,790 | 799,584 | 804,856 | 819,872 |
| 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
308,743 | 308,743 | 308,743 | 308,743 | 308,743 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
74,149 | 60,047 | 90,841 | 96,113 | 111,129 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
32,668 | 7,480 | 60,047 | 42,767 | 42,767 |
| - Profit after tax undistributed this period |
|
|
41,481 | 52,567 | 30,794 | 53,346 | 68,362 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,460,726 | 1,560,131 | 1,585,998 | 1,827,855 | 1,755,006 |
There is no report.
|
|