|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
261,503 | 219,576 | 265,215 | 272,417 | 261,538 |
 | I. Cash and cash equivalents |
|
|
31,858 | 40,564 | 44,068 | 32,564 | 7,193 |
 | 1. Cash |
|
|
31,858 | 40,564 | 24,068 | 12,564 | 7,193 |
 | 2. Cash equivalents |
|
|
| | 20,000 | 20,000 | |
 | II. Short-term financial investments |
|
|
500 | 500 | 500 | 500 | 500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
500 | 500 | 500 | 500 | 500 |
 | III. Short-term receivables |
|
|
109,385 | 66,223 | 91,305 | 82,500 | 107,413 |
 | 1. Short-term receivables of customers |
|
|
35,624 | 34,721 | 48,135 | 51,824 | 55,123 |
 | 2. Prepayments to suppliers |
|
|
73,872 | 31,775 | 41,590 | 29,586 | 50,983 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
973 | 781 | 2,634 | 2,196 | 2,412 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,084 | -1,055 | -1,055 | -1,106 | -1,106 |
 | IV. Inventories |
|
|
115,274 | 103,930 | 124,131 | 146,968 | 142,500 |
 | 1. Inventories |
|
|
115,274 | 103,930 | 124,131 | 146,968 | 142,500 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,486 | 8,359 | 5,212 | 9,886 | 3,933 |
 | 1. Short-term prepaid expenses |
|
|
4,467 | 3,564 | 2,341 | 7,149 | 3,851 |
 | 2. Deductible VAT |
|
|
20 | 4,795 | 2,871 | 2,737 | 81 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
63,188 | 125,848 | 130,047 | 140,592 | 137,240 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
51,541 | 93,215 | 100,409 | 115,773 | 112,124 |
 | 1. Tangible fixed assets |
|
|
49,497 | 91,217 | 98,434 | 100,654 | 97,442 |
 | - Cost |
|
|
246,326 | 289,181 | 300,886 | 307,981 | 309,640 |
 | - Accumulated depreciation |
|
|
-196,829 | -197,964 | -202,452 | -207,327 | -212,198 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,043 | 1,998 | 1,975 | 15,120 | 14,682 |
 | - Cost |
|
|
8,058 | 8,058 | 8,058 | 21,588 | 21,588 |
 | - Accumulated depreciation |
|
|
-6,014 | -6,060 | -6,083 | -6,468 | -6,906 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,418 | 2,418 | 2,418 | 177 | 158 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,418 | 2,418 | 2,418 | 177 | 158 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,229 | 30,216 | 27,220 | 24,642 | 24,957 |
 | 1. Long-term prepaid expenses |
|
|
9,229 | 30,216 | 27,220 | 24,642 | 24,957 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
324,691 | 345,424 | 395,262 | 413,010 | 398,778 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,016 | 104,569 | 139,868 | 160,519 | 147,834 |
 | I. Current liabilities |
|
|
88,016 | 104,569 | 139,868 | 160,519 | 147,834 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 181 | 58,330 | 86,867 | 59,362 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,369 | 28,535 | 34,821 | 27,575 | 29,182 |
 | 4. Advances from customers |
|
|
2,070 | 1,941 | 1,928 | 1,682 | 1,659 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,634 | 8,066 | 6,121 | 6,696 | 10,576 |
 | 6. Payables to employees |
|
|
33,502 | 38,343 | 19,177 | 17,358 | 24,031 |
 | 7. Short-term accrued expenses |
|
|
| | | 234 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17,871 | 15,802 | 14,891 | 15,097 | 15,060 |
 | 12. Provision for short term payables |
|
|
| 4,318 | | | |
 | 13. Bonus and welfare fund |
|
|
5,570 | 7,382 | 4,599 | 5,010 | 7,964 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
236,675 | 240,855 | 255,394 | 252,490 | 250,944 |
 | I. ShareHolder's equity |
|
|
236,675 | 240,855 | 255,394 | 252,490 | 250,944 |
 | 1. Owner's investment capital |
|
|
93,326 | 93,326 | 93,326 | 93,326 | 93,326 |
 | 2. Share capital surplus |
|
|
973 | 973 | 973 | 973 | 973 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
93,250 | 93,250 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
49,126 | 53,306 | 161,095 | 158,192 | 156,645 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
341 | 341 | 143,741 | 130,676 | 112,347 |
 | - Profit after tax undistributed this period |
|
|
48,785 | 52,965 | 17,354 | 27,516 | 44,298 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
324,691 | 345,424 | 395,262 | 413,010 | 398,778 |
There is no report.
|
|