|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,378,208 | 1,381,900 | 1,486,763 | 1,903,558 | 1,919,040 |
 | I. Cash and cash equivalents |
|
|
7,339 | 10,826 | 17,037 | 32,784 | 10,510 |
 | 1. Cash |
|
|
7,339 | 10,826 | 17,037 | 32,784 | 10,510 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
74,329 | 74,800 | 114,117 | 113,868 | 114,135 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
74,329 | 74,800 | 114,117 | 113,868 | 114,135 |
 | III. Short-term receivables |
|
|
894,462 | 1,019,274 | 1,027,073 | 1,325,504 | 1,274,726 |
 | 1. Short-term receivables of customers |
|
|
582,418 | 662,536 | 726,242 | 961,770 | 886,272 |
 | 2. Prepayments to suppliers |
|
|
55,697 | 42,973 | 78,619 | 168,315 | 189,766 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | 89,711 |
 | 5. Receivables on short-term loans |
|
|
77,200 | 15,900 | | | |
 | 6. Other short-term receivables |
|
|
183,720 | 302,438 | 226,785 | 199,992 | 115,038 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,573 | -4,573 | -4,573 | -4,573 | -6,060 |
 | IV. Inventories |
|
|
342,734 | 222,611 | 287,595 | 373,398 | 451,661 |
 | 1. Inventories |
|
|
342,734 | 222,611 | 287,595 | 373,398 | 451,661 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
59,345 | 54,389 | 40,941 | 58,005 | 68,007 |
 | 1. Short-term prepaid expenses |
|
|
4,445 | 5,821 | 5,215 | 4,466 | 3,240 |
 | 2. Deductible VAT |
|
|
54,396 | 48,067 | 35,403 | 53,054 | 62,392 |
 | 3. Taxes and the State Receivables |
|
|
504 | 502 | 322 | 485 | 2,375 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,014,013 | 979,827 | 973,931 | 1,125,366 | 1,161,984 |
 | I. Long-term receivables |
|
|
13,429 | 13,429 | 13,429 | 13,429 | 29,154 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
13,429 | 13,429 | 13,429 | 13,429 | 29,154 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
659,295 | 689,970 | 684,632 | 728,670 | 765,759 |
 | 1. Tangible fixed assets |
|
|
454,784 | 488,061 | 485,325 | 531,964 | 571,656 |
 | - Cost |
|
|
560,141 | 597,793 | 600,401 | 665,593 | 711,175 |
 | - Accumulated depreciation |
|
|
-105,357 | -109,732 | -115,076 | -133,629 | -139,518 |
 | 2. Fixed assets of financial leasing |
|
|
192,920 | 190,412 | 187,904 | 185,397 | 182,889 |
 | - Cost |
|
|
197,370 | 197,370 | 197,370 | 197,370 | 197,370 |
 | - Accumulated depreciation |
|
|
-4,450 | -6,957 | -9,465 | -11,973 | -14,481 |
 | 3. Intangible fixed assets |
|
|
11,591 | 11,497 | 11,403 | 11,309 | 11,214 |
 | - Cost |
|
|
15,037 | 15,037 | 15,037 | 15,037 | 15,037 |
 | - Accumulated depreciation |
|
|
-3,446 | -3,540 | -3,634 | -3,728 | -3,823 |
 | III. Real Estate Investments |
|
|
6,549 | 6,549 | 11,016 | 11,016 | 11,016 |
 | - Cost |
|
|
6,549 | 6,549 | 11,016 | 11,016 | 11,016 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
38,976 | 8,018 | 930 | 63,176 | 48,997 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
38,976 | 8,018 | 930 | 63,176 | 48,997 |
 | IV. Long-term financial investments |
|
|
271,140 | 237,413 | 237,413 | 236,913 | 236,846 |
 | 1. Investment in subsidiaries |
|
|
| | | | 171,546 |
 | 2. Investments in associated companies, joint ventures |
|
|
209,000 | 173,000 | 173,000 | 173,000 | 64,500 |
 | 3. Other investments in equity instruments |
|
|
64,500 | 64,500 | 64,500 | 64,500 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,660 | -1,387 | -1,387 | -1,387 | |
 | 5. Investments holding until maturity |
|
|
1,300 | 1,300 | 1,300 | 800 | 800 |
 | V. Total other long-term assets |
|
|
24,624 | 24,448 | 26,510 | 72,163 | 70,213 |
 | 1. Long-term prepaid expenses |
|
|
24,624 | 24,448 | 26,510 | 28,159 | 27,309 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | 44,004 | 42,904 |
 | TOTAL ASSETS |
|
|
2,392,221 | 2,361,728 | 2,460,694 | 3,028,924 | 3,081,024 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,586,007 | 1,550,161 | 1,643,089 | 1,989,556 | 2,039,103 |
 | I. Current liabilities |
|
|
1,188,962 | 1,165,374 | 1,255,821 | 1,565,324 | 1,623,835 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
808,008 | 874,601 | 923,710 | 1,104,798 | 1,118,453 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
232,171 | 143,905 | 183,978 | 227,522 | 204,863 |
 | 4. Advances from customers |
|
|
127,028 | 120,850 | 125,028 | 204,738 | 275,502 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,736 | 1,556 | 1,551 | 2,725 | 1,959 |
 | 6. Payables to employees |
|
|
4,277 | 4,407 | 4,199 | 5,086 | 4,090 |
 | 7. Short-term accrued expenses |
|
|
4,425 | 9,378 | 5,491 | 8,787 | 6,227 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,882 | 6,241 | 7,430 | 7,234 | 8,307 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,435 | 4,435 | 4,435 | 4,435 | 4,435 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
397,045 | 384,787 | 387,269 | 424,232 | 415,267 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
397,045 | 384,787 | 387,269 | 424,232 | 415,267 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
806,215 | 811,567 | 817,605 | 1,039,368 | 1,041,922 |
 | I. ShareHolder's equity |
|
|
806,215 | 811,567 | 817,605 | 1,039,368 | 1,041,922 |
 | 1. Owner's investment capital |
|
|
700,000 | 700,000 | 700,000 | 900,000 | 900,000 |
 | 2. Share capital surplus |
|
|
-200 | -200 | -200 | -200 | -200 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,886 | 5,886 | 5,886 | 5,886 | 5,886 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
100,531 | 105,882 | 111,921 | 122,542 | 125,492 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
94,630 | 94,630 | 94,630 | 94,630 | 124,073 |
 | - Profit after tax undistributed this period |
|
|
5,901 | 11,253 | 17,291 | 27,913 | 1,419 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | 11,141 | 10,745 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,392,221 | 2,361,728 | 2,460,694 | 3,028,924 | 3,081,024 |
There is no report.
|
|