|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,263,784 | 1,266,909 | 1,307,127 | 1,491,494 | 1,529,571 |
| I. Cash and cash equivalents |
|
|
16,503 | 17,054 | 10,962 | 6,107 | 4,030 |
| 1. Cash |
|
|
16,503 | 17,054 | 10,962 | 6,107 | 4,030 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
40,678 | 47,150 | 38,450 | 69,450 | 73,015 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
40,678 | 47,150 | 38,450 | 69,450 | 73,015 |
| III. Short-term receivables |
|
|
859,413 | 901,810 | 971,209 | 1,090,851 | 1,129,525 |
| 1. Short-term receivables of customers |
|
|
490,619 | 535,593 | 465,591 | 512,364 | 519,862 |
| 2. Prepayments to suppliers |
|
|
120,491 | 101,692 | 201,453 | 72,458 | 132,038 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
7,200 | 13,939 | 10,600 | 7,200 | 7,200 |
| 6. Other short-term receivables |
|
|
243,602 | 253,086 | 297,635 | 502,899 | 474,495 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,500 | -2,500 | -4,070 | -4,070 | -4,070 |
| IV. Inventories |
|
|
331,173 | 288,980 | 270,534 | 288,737 | 271,925 |
| 1. Inventories |
|
|
331,173 | 288,980 | 270,534 | 288,737 | 271,925 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
16,016 | 11,916 | 15,973 | 36,349 | 51,077 |
| 1. Short-term prepaid expenses |
|
|
2,544 | 1,857 | 2,111 | 3,215 | 2,694 |
| 2. Deductible VAT |
|
|
12,128 | 9,538 | 13,545 | 32,883 | 40,163 |
| 3. Taxes and the State Receivables |
|
|
1,344 | 520 | 316 | 250 | 8,220 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
521,022 | 485,123 | 488,283 | 606,953 | 701,660 |
| I. Long-term receivables |
|
|
2,752 | 2,752 | 2,869 | 13,429 | 13,429 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,752 | 2,752 | 2,869 | 13,429 | 13,429 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
243,452 | 179,739 | 177,653 | 180,730 | 177,325 |
| 1. Tangible fixed assets |
|
|
169,912 | 167,678 | 165,687 | 168,857 | 165,547 |
| - Cost |
|
|
289,460 | 292,809 | 296,329 | 295,434 | 296,074 |
| - Accumulated depreciation |
|
|
-119,548 | -125,131 | -130,642 | -126,577 | -130,527 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
73,540 | 12,061 | 11,967 | 11,873 | 11,779 |
| - Cost |
|
|
81,399 | 15,037 | 15,037 | 15,037 | 15,037 |
| - Accumulated depreciation |
|
|
-7,859 | -2,976 | -3,070 | -3,164 | -3,258 |
| III. Real Estate Investments |
|
|
| | | 3,004 | 3,077 |
| - Cost |
|
|
| | | 3,004 | 3,112 |
| - Accumulated depreciation |
|
|
| | | | -35 |
| IV. Long-term assets in progress |
|
|
12,309 | 7,459 | 12,947 | 180,858 | 280,039 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
12,309 | 7,459 | 12,947 | 180,858 | 280,039 |
| IV. Long-term financial investments |
|
|
239,371 | 273,173 | 273,642 | 208,472 | 207,472 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
172,277 | 209,000 | 209,000 | 209,000 | 209,000 |
| 3. Other investments in equity instruments |
|
|
65,170 | 65,170 | 65,170 | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-377 | -3,297 | -2,828 | -2,828 | -2,828 |
| 5. Investments holding until maturity |
|
|
2,300 | 2,300 | 2,300 | 2,300 | 1,300 |
| V. Total other long-term assets |
|
|
23,138 | 22,000 | 21,172 | 20,461 | 20,318 |
| 1. Long-term prepaid expenses |
|
|
23,138 | 22,000 | 21,172 | 20,461 | 20,318 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,784,805 | 1,752,032 | 1,795,410 | 2,098,447 | 2,231,232 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
949,564 | 959,221 | 1,014,684 | 1,305,580 | 1,438,058 |
| I. Current liabilities |
|
|
949,564 | 945,297 | 1,000,760 | 1,039,622 | 1,239,333 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
743,051 | 704,211 | 692,564 | 691,656 | 816,152 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
108,874 | 103,207 | 102,341 | 134,464 | 147,872 |
| 4. Advances from customers |
|
|
78,856 | 121,177 | 146,501 | 144,121 | 152,072 |
| 5. Taxes and other payables to the State Budget |
|
|
4,242 | 3,449 | 4,086 | 8,177 | 9,184 |
| 6. Payables to employees |
|
|
2,516 | 1,103 | 1,123 | 1,205 | 3,150 |
| 7. Short-term accrued expenses |
|
|
949 | 2,024 | 647 | 1,290 | 403 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,535 | 5,582 | 49,064 | 54,275 | 106,067 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,543 | 4,543 | 4,435 | 4,435 | 4,435 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 13,924 | 13,924 | 265,958 | 198,724 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 13,924 | 13,924 | 265,958 | 198,724 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
835,241 | 792,811 | 780,726 | 792,867 | 793,174 |
| I. ShareHolder's equity |
|
|
835,241 | 792,811 | 780,726 | 792,867 | 793,174 |
| 1. Owner's investment capital |
|
|
700,000 | 700,000 | 700,000 | 700,000 | 700,000 |
| 2. Share capital surplus |
|
|
-200 | -200 | -200 | -200 | -200 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,886 | 5,886 | 5,886 | 5,886 | 5,886 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
105,422 | 87,127 | 75,042 | 87,183 | 87,490 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
182,192 | 74,724 | 85,804 | 85,804 | 85,804 |
| - Profit after tax undistributed this period |
|
|
-76,770 | 12,403 | -10,762 | 1,379 | 1,686 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
24,135 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,784,805 | 1,752,032 | 1,795,410 | 2,098,447 | 2,231,232 |
There is no report.
|
|