|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,322 | 26,057 | 8,886 | 34,168 | 15,710 |
 | I. Cash and cash equivalents |
|
|
271 | 25,530 | 5,379 | 503 | 14,539 |
 | 1. Cash |
|
|
271 | 25,530 | 5,379 | 503 | 1,639 |
 | 2. Cash equivalents |
|
|
| | | | 12,900 |
 | II. Short-term financial investments |
|
|
| | 3,022 | | |
 | 1. Trading securities |
|
|
| | 3,022 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
7,378 | 105 | 45 | 33,331 | 1,122 |
 | 1. Short-term receivables of customers |
|
|
| | | 33,286 | 974 |
 | 2. Prepayments to suppliers |
|
|
7,378 | 69 | 9 | 9 | 70 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| 36 | 36 | 36 | 78 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
150 | | | | |
 | 1. Inventories |
|
|
150 | | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
523 | 421 | 440 | 334 | 49 |
 | 1. Short-term prepaid expenses |
|
|
129 | 33 | 38 | 7 | 4 |
 | 2. Deductible VAT |
|
|
393 | 389 | 401 | 328 | 45 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
291 | 479 | 238 | 217 | 259 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
100 | 91 | 81 | 72 | 62 |
 | 1. Tangible fixed assets |
|
|
18 | 17 | 15 | 13 | 11 |
 | - Cost |
|
|
37 | 37 | 37 | 37 | 37 |
 | - Accumulated depreciation |
|
|
-18 | -20 | -22 | -24 | -26 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
82 | 74 | 67 | 59 | 51 |
 | - Cost |
|
|
154 | 154 | 154 | 154 | 154 |
 | - Accumulated depreciation |
|
|
-72 | -79 | -87 | -95 | -102 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
190 | 190 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
190 | | | | |
 | 2. Costs of construction in progress |
|
|
| 190 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 198 | 157 | 145 | 197 |
 | 1. Long-term prepaid expenses |
|
|
| 198 | 157 | 145 | 197 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,612 | 26,536 | 9,124 | 34,386 | 15,969 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,430 | 17,670 | 459 | 22,750 | 1,028 |
 | I. Current liabilities |
|
|
7,430 | 17,670 | 459 | 22,750 | 1,028 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,839 | 17,500 | | 22,500 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
78 | 78 | 329 | 127 | 196 |
 | 4. Advances from customers |
|
|
207 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
| 4 | 8 | 7 | 83 |
 | 6. Payables to employees |
|
|
| | 33 | | |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 620 |
 | 11. Other short-term payables |
|
|
260 | 42 | 44 | 70 | 83 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
46 | 46 | 46 | 46 | 46 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,183 | 8,867 | 8,665 | 11,636 | 14,941 |
 | I. ShareHolder's equity |
|
|
1,183 | 8,867 | 8,665 | 11,636 | 14,941 |
 | 1. Owner's investment capital |
|
|
173,249 | 173,249 | 173,249 | 173,249 | 173,249 |
 | 2. Share capital surplus |
|
|
-262 | -262 | -262 | -262 | -262 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
444 | 444 | 444 | 444 | 444 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
35 | 35 | 35 | 35 | 35 |
 | 11. After tax undistributed profit |
|
|
-172,284 | -164,600 | -164,802 | -161,831 | -158,526 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-171,710 | -171,710 | -164,827 | -164,827 | -164,827 |
 | - Profit after tax undistributed this period |
|
|
-574 | 7,110 | 25 | 2,996 | 6,301 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,612 | 26,536 | 9,124 | 34,386 | 15,969 |