|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
275,220 | 286,098 | 308,847 | 343,024 | 312,677 |
 | I. Cash and cash equivalents |
|
|
4,511 | 5,345 | 9,990 | 8,110 | 3,703 |
 | 1. Cash |
|
|
4,511 | 5,345 | 9,990 | 8,110 | 3,703 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
4,030 | 4,030 | 4,030 | 4,030 | 4,030 |
 | 1. Trading securities |
|
|
4,030 | 4,030 | 4,030 | 4,030 | 4,030 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
66,806 | 76,811 | 55,570 | 81,755 | 97,834 |
 | 1. Short-term receivables of customers |
|
|
85,149 | 96,026 | 73,188 | 100,923 | 116,665 |
 | 2. Prepayments to suppliers |
|
|
8,907 | 8,852 | 9,734 | 7,967 | 8,349 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,000 | 6,059 | 6,787 | 7,030 | 6,985 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,249 | -34,126 | -34,139 | -34,165 | -34,166 |
 | IV. Inventories |
|
|
137,765 | 138,487 | 176,956 | 189,190 | 142,039 |
 | 1. Inventories |
|
|
143,484 | 142,460 | 180,929 | 192,939 | 145,788 |
 | 2. Provision for decline in value of inventories |
|
|
-5,719 | -3,973 | -3,973 | -3,749 | -3,749 |
 | V. Other current assets |
|
|
62,109 | 61,425 | 62,301 | 59,938 | 65,071 |
 | 1. Short-term prepaid expenses |
|
|
188 | 804 | 969 | 801 | 583 |
 | 2. Deductible VAT |
|
|
58,567 | 56,981 | 57,641 | 55,514 | 60,872 |
 | 3. Taxes and the State Receivables |
|
|
3,354 | 3,640 | 3,692 | 3,623 | 3,617 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
63,148 | 59,149 | 57,053 | 55,110 | 53,290 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
60,635 | 58,742 | 53,410 | 51,587 | 49,712 |
 | 1. Tangible fixed assets |
|
|
55,119 | 53,299 | 51,391 | 49,614 | 47,785 |
 | - Cost |
|
|
190,835 | 190,965 | 190,995 | 191,151 | 191,151 |
 | - Accumulated depreciation |
|
|
-135,716 | -137,665 | -139,604 | -141,536 | -143,365 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,516 | 5,442 | 2,019 | 1,973 | 1,927 |
 | - Cost |
|
|
9,269 | 9,269 | 4,256 | 4,256 | 4,256 |
 | - Accumulated depreciation |
|
|
-3,753 | -3,826 | -2,236 | -2,283 | -2,329 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
2,070 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
7,975 | 7,975 | 7,975 | 7,975 | 7,975 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,905 | -7,975 | -7,975 | -7,975 | -7,975 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
438 | 403 | 3,638 | 3,517 | 3,573 |
 | 1. Long-term prepaid expenses |
|
|
422 | 392 | 3,633 | 3,517 | 3,573 |
 | 2. Deferred income tax assets |
|
|
16 | 11 | 5 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
338,369 | 345,247 | 365,900 | 398,134 | 365,967 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
226,341 | 233,025 | 256,738 | 285,531 | 253,868 |
 | I. Current liabilities |
|
|
223,715 | 230,399 | 254,112 | 282,905 | 251,242 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
195,871 | 203,965 | 242,841 | 269,183 | 242,878 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,756 | 17,410 | 6,396 | 6,450 | 5,407 |
 | 4. Advances from customers |
|
|
2,813 | 842 | 1,912 | 4,435 | 1,296 |
 | 5. Taxes and other payables to the State Budget |
|
|
149 | 138 | 125 | 123 | 129 |
 | 6. Payables to employees |
|
|
2,859 | 4,812 | 445 | 466 | 86 |
 | 7. Short-term accrued expenses |
|
|
4,737 | 1,926 | 1,165 | 1,029 | 271 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,524 | 1,300 | 1,222 | 1,212 | 1,169 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6 | 6 | 6 | 6 | 6 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,626 | 2,626 | 2,626 | 2,626 | 2,626 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,626 | 2,626 | 2,626 | 2,626 | 2,626 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
112,028 | 112,222 | 109,163 | 112,603 | 112,099 |
 | I. ShareHolder's equity |
|
|
112,028 | 112,222 | 109,163 | 112,603 | 112,099 |
 | 1. Owner's investment capital |
|
|
151,993 | 151,993 | 151,993 | 151,993 | 151,993 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-12,426 | -12,426 | -12,426 | -12,426 | -12,426 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-27,540 | -27,346 | -30,405 | -26,965 | -27,469 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-30,187 | -30,187 | -27,336 | -27,336 | -27,336 |
 | - Profit after tax undistributed this period |
|
|
2,647 | 2,842 | -3,069 | 371 | -133 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
338,369 | 345,247 | 365,900 | 398,134 | 365,967 |
There is no report.
|
|