|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
190,760 | 218,995 | 225,311 | 217,163 | 295,651 |
| I. Cash and cash equivalents |
|
|
3,471 | 9,055 | 5,072 | 1,741 | 4,717 |
| 1. Cash |
|
|
3,471 | 9,055 | 5,072 | 1,741 | 4,717 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
4,030 | 4,030 | 7,730 | 4,030 | 4,030 |
| 1. Trading securities |
|
|
4,030 | 4,030 | 4,030 | 4,030 | 4,030 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 3,700 | | |
| III. Short-term receivables |
|
|
43,245 | 57,332 | 70,552 | 53,883 | 98,104 |
| 1. Short-term receivables of customers |
|
|
51,837 | 66,262 | 79,470 | 75,626 | 117,669 |
| 2. Prepayments to suppliers |
|
|
8,321 | 8,338 | 9,077 | 7,363 | 7,941 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,938 | 6,627 | 6,767 | 6,211 | 7,155 |
| 7. Provision for doubtful short-term receivables |
|
|
-23,851 | -23,894 | -24,762 | -35,318 | -34,662 |
| IV. Inventories |
|
|
91,966 | 97,996 | 88,816 | 100,594 | 130,754 |
| 1. Inventories |
|
|
94,362 | 100,893 | 92,212 | 103,147 | 133,307 |
| 2. Provision for decline in value of inventories |
|
|
-2,396 | -2,896 | -3,396 | -2,553 | -2,553 |
| V. Other current assets |
|
|
48,049 | 50,581 | 53,140 | 56,916 | 58,046 |
| 1. Short-term prepaid expenses |
|
|
225 | 453 | 383 | 379 | 266 |
| 2. Deductible VAT |
|
|
43,454 | 45,780 | 48,443 | 52,231 | 53,920 |
| 3. Taxes and the State Receivables |
|
|
4,370 | 4,349 | 4,314 | 4,305 | 3,860 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
75,228 | 73,196 | 70,854 | 68,766 | 64,341 |
| I. Long-term receivables |
|
|
600 | 605 | 605 | 605 | 5 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
600 | 605 | 605 | 605 | 5 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
68,303 | 66,858 | 64,876 | 63,290 | 61,622 |
| 1. Tangible fixed assets |
|
|
62,882 | 61,229 | 59,308 | 57,554 | 55,959 |
| - Cost |
|
|
186,743 | 187,171 | 187,331 | 187,469 | 187,763 |
| - Accumulated depreciation |
|
|
-123,861 | -125,942 | -128,022 | -129,915 | -131,804 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,420 | 5,629 | 5,567 | 5,736 | 5,663 |
| - Cost |
|
|
8,778 | 9,034 | 9,034 | 9,269 | 9,269 |
| - Accumulated depreciation |
|
|
-3,358 | -3,405 | -3,467 | -3,533 | -3,606 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
256 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
256 | | | | |
| IV. Long-term financial investments |
|
|
3,870 | 3,870 | 3,870 | 3,870 | 2,070 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
7,975 | 7,975 | 7,975 | 7,975 | 7,975 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,105 | -4,105 | -4,105 | -4,105 | -5,905 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,199 | 1,863 | 1,503 | 1,001 | 644 |
| 1. Long-term prepaid expenses |
|
|
2,151 | 1,820 | 1,465 | 968 | 617 |
| 2. Deferred income tax assets |
|
|
49 | 43 | 38 | 32 | 27 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
265,988 | 292,191 | 296,165 | 285,929 | 359,992 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
147,610 | 173,698 | 177,381 | 176,583 | 249,315 |
| I. Current liabilities |
|
|
144,984 | 171,072 | 174,754 | 173,957 | 246,688 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
131,404 | 156,402 | 159,982 | 154,522 | 218,378 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,818 | 8,229 | 5,397 | 12,816 | 11,897 |
| 4. Advances from customers |
|
|
1,943 | 1,736 | 3,202 | 401 | 5,852 |
| 5. Taxes and other payables to the State Budget |
|
|
647 | 617 | 417 | 749 | 152 |
| 6. Payables to employees |
|
|
260 | 939 | 2,544 | 2,488 | 2,521 |
| 7. Short-term accrued expenses |
|
|
348 | 1,200 | 1,591 | 1,174 | 2,758 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,556 | 1,943 | 1,616 | 1,801 | 5,123 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6 | 6 | 6 | 6 | 6 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,626 | 2,626 | 2,626 | 2,626 | 2,626 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,626 | 2,626 | 2,626 | 2,626 | 2,626 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
118,379 | 118,493 | 118,784 | 109,346 | 110,677 |
| I. ShareHolder's equity |
|
|
118,379 | 118,493 | 118,784 | 109,346 | 110,677 |
| 1. Owner's investment capital |
|
|
151,993 | 151,993 | 151,993 | 151,993 | 151,993 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-12,426 | -12,426 | -12,426 | -12,426 | -12,426 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-21,189 | -21,074 | -20,784 | -30,222 | -28,890 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-21,236 | -21,236 | -21,236 | -21,236 | -30,187 |
| - Profit after tax undistributed this period |
|
|
47 | 162 | 452 | -8,985 | 1,297 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
265,988 | 292,191 | 296,165 | 285,929 | 359,992 |
There is no report.
|
|