|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
161,643 | 183,738 | 166,037 | 181,001 | 190,957 |
 | I. Cash and cash equivalents |
|
|
19,546 | 17,557 | 11,595 | 16,779 | 19,578 |
 | 1. Cash |
|
|
11,546 | 9,557 | 8,595 | 16,779 | 19,578 |
 | 2. Cash equivalents |
|
|
8,000 | 8,000 | 3,000 | | |
 | II. Short-term financial investments |
|
|
25,785 | 26,785 | 25,862 | 21,406 | 26,634 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,785 | 26,785 | 25,862 | 21,406 | 26,634 |
 | III. Short-term receivables |
|
|
24,094 | 13,810 | 22,463 | 16,410 | 11,546 |
 | 1. Short-term receivables of customers |
|
|
17,935 | 11,443 | 16,859 | 12,143 | 7,836 |
 | 2. Prepayments to suppliers |
|
|
4,004 | 188 | 3,018 | 1,473 | 648 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,185 | 2,251 | 2,657 | 2,866 | 3,135 |
 | 7. Provision for doubtful short-term receivables |
|
|
-30 | -72 | -72 | -72 | -72 |
 | IV. Inventories |
|
|
91,669 | 123,705 | 105,567 | 124,075 | 131,594 |
 | 1. Inventories |
|
|
91,909 | 123,945 | 105,807 | 124,315 | 131,834 |
 | 2. Provision for decline in value of inventories |
|
|
-240 | -240 | -240 | -240 | -240 |
 | V. Other current assets |
|
|
548 | 1,882 | 549 | 2,332 | 1,604 |
 | 1. Short-term prepaid expenses |
|
|
150 | 93 | 151 | 287 | 254 |
 | 2. Deductible VAT |
|
|
| 1,391 | | 1,646 | 951 |
 | 3. Taxes and the State Receivables |
|
|
398 | 398 | 398 | 398 | 398 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
35,989 | 35,566 | 34,354 | 35,112 | 35,630 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,474 | 10,706 | 9,950 | 9,265 | 9,067 |
 | 1. Tangible fixed assets |
|
|
11,306 | 10,544 | 9,793 | 9,114 | 8,921 |
 | - Cost |
|
|
82,528 | 80,062 | 80,062 | 80,112 | 80,619 |
 | - Accumulated depreciation |
|
|
-71,221 | -69,518 | -70,269 | -70,998 | -71,699 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
167 | 162 | 157 | 151 | 146 |
 | - Cost |
|
|
311 | 311 | 311 | 311 | 311 |
 | - Accumulated depreciation |
|
|
-144 | -149 | -154 | -160 | -165 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
292 | 277 | 277 | 516 | 277 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
292 | 277 | 277 | 516 | 277 |
 | IV. Long-term financial investments |
|
|
20,821 | 20,821 | 20,821 | 22,511 | 22,511 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-6,179 | -6,179 | -6,179 | -4,489 | -4,489 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,402 | 3,762 | 3,307 | 2,820 | 3,775 |
 | 1. Long-term prepaid expenses |
|
|
3,402 | 3,762 | 3,307 | 2,820 | 3,775 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
197,632 | 219,304 | 200,391 | 216,114 | 226,587 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
31,068 | 61,719 | 32,171 | 55,170 | 57,816 |
 | I. Current liabilities |
|
|
31,068 | 61,719 | 32,171 | 55,170 | 57,816 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,581 | 14,387 | 13,203 | 18,558 | 23,013 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,272 | 14,220 | 4,600 | 12,942 | 13,583 |
 | 4. Advances from customers |
|
|
1,159 | 751 | 703 | 889 | 686 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,922 | 2,340 | 2,903 | 4,826 | 3,106 |
 | 6. Payables to employees |
|
|
5,406 | 8,254 | 3,413 | 3,783 | 6,199 |
 | 7. Short-term accrued expenses |
|
|
3,693 | 954 | 3,939 | 2,040 | 3,578 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
668 | 19,602 | 2,706 | 10,593 | 6,343 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,367 | 1,212 | 704 | 1,540 | 1,309 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
166,563 | 157,585 | 168,221 | 160,944 | 168,771 |
 | I. ShareHolder's equity |
|
|
166,563 | 157,585 | 168,221 | 160,944 | 168,771 |
 | 1. Owner's investment capital |
|
|
72,539 | 72,539 | 72,539 | 72,539 | 72,539 |
 | 2. Share capital surplus |
|
|
1,016 | 1,016 | 1,016 | 1,016 | 1,016 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | 71,523 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
67,881 | 67,881 | 67,881 | | 71,523 |
 | 11. After tax undistributed profit |
|
|
25,127 | 16,149 | 26,784 | 15,866 | 23,693 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,069 | 10,069 | 16,146 | 4,250 | 4,130 |
 | - Profit after tax undistributed this period |
|
|
15,058 | 6,080 | 10,639 | 11,616 | 19,563 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
197,632 | 219,304 | 200,391 | 216,114 | 226,587 |
There is no report.
|
|