|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
156,434 | 161,643 | 183,738 | 166,037 | 181,001 |
 | I. Cash and cash equivalents |
|
|
11,186 | 19,546 | 17,557 | 11,595 | 16,779 |
 | 1. Cash |
|
|
11,186 | 11,546 | 9,557 | 8,595 | 151 |
 | 2. Cash equivalents |
|
|
| 8,000 | 8,000 | 3,000 | 16,629 |
 | II. Short-term financial investments |
|
|
23,390 | 25,785 | 26,785 | 25,862 | 20,894 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
23,390 | 25,785 | 26,785 | 25,862 | 20,894 |
 | III. Short-term receivables |
|
|
10,238 | 24,094 | 13,810 | 22,463 | 16,922 |
 | 1. Short-term receivables of customers |
|
|
8,771 | 17,935 | 11,443 | 16,859 | 12,143 |
 | 2. Prepayments to suppliers |
|
|
230 | 4,004 | 188 | 3,018 | 1,473 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,267 | 2,185 | 2,251 | 2,657 | 3,378 |
 | 7. Provision for doubtful short-term receivables |
|
|
-30 | -30 | -72 | -72 | -72 |
 | IV. Inventories |
|
|
109,358 | 91,669 | 123,705 | 105,567 | 124,075 |
 | 1. Inventories |
|
|
109,598 | 91,909 | 123,945 | 105,807 | 124,315 |
 | 2. Provision for decline in value of inventories |
|
|
-240 | -240 | -240 | -240 | -240 |
 | V. Other current assets |
|
|
2,263 | 548 | 1,882 | 549 | 2,332 |
 | 1. Short-term prepaid expenses |
|
|
340 | 150 | 93 | 151 | 287 |
 | 2. Deductible VAT |
|
|
1,524 | | 1,391 | | 1,646 |
 | 3. Taxes and the State Receivables |
|
|
398 | 398 | 398 | 398 | 398 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,516 | 35,989 | 35,566 | 34,354 | 35,112 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,019 | 11,474 | 10,706 | 9,950 | 9,265 |
 | 1. Tangible fixed assets |
|
|
10,846 | 11,306 | 10,544 | 9,793 | 9,114 |
 | - Cost |
|
|
81,230 | 82,528 | 80,062 | 80,062 | 80,112 |
 | - Accumulated depreciation |
|
|
-70,384 | -71,221 | -69,518 | -70,269 | -70,998 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
173 | 167 | 162 | 157 | 151 |
 | - Cost |
|
|
311 | 311 | 311 | 311 | 311 |
 | - Accumulated depreciation |
|
|
-138 | -144 | -149 | -154 | -160 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,049 | 292 | 277 | 277 | 516 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,049 | 292 | 277 | 277 | 516 |
 | IV. Long-term financial investments |
|
|
20,821 | 20,821 | 20,821 | 20,821 | 22,511 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-6,179 | -6,179 | -6,179 | -6,179 | -4,489 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,627 | 3,402 | 3,762 | 3,307 | 2,820 |
 | 1. Long-term prepaid expenses |
|
|
2,627 | 3,402 | 3,762 | 3,307 | 2,820 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
192,950 | 197,632 | 219,304 | 200,391 | 216,114 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
36,170 | 31,068 | 61,719 | 32,171 | 55,170 |
 | I. Current liabilities |
|
|
36,170 | 31,068 | 61,719 | 32,171 | 55,170 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
14,700 | 13,581 | 14,387 | 13,203 | 18,558 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,606 | 2,272 | 14,220 | 4,600 | 12,942 |
 | 4. Advances from customers |
|
|
245 | 1,159 | 751 | 703 | 889 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,192 | 2,922 | 2,340 | 2,903 | 4,826 |
 | 6. Payables to employees |
|
|
4,754 | 5,406 | 8,254 | 3,413 | 3,783 |
 | 7. Short-term accrued expenses |
|
|
2,264 | 3,693 | 954 | 3,939 | 2,040 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,014 | 668 | 19,602 | 2,706 | 10,593 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,395 | 1,367 | 1,212 | 704 | 1,540 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
156,780 | 166,563 | 157,585 | 168,221 | 160,944 |
 | I. ShareHolder's equity |
|
|
156,780 | 166,563 | 157,585 | 168,221 | 160,944 |
 | 1. Owner's investment capital |
|
|
72,539 | 72,539 | 72,539 | 72,539 | 72,539 |
 | 2. Share capital surplus |
|
|
1,016 | 1,016 | 1,016 | 1,016 | 1,016 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
67,881 | 67,881 | 67,881 | 67,881 | 71,523 |
 | 11. After tax undistributed profit |
|
|
15,344 | 25,127 | 16,149 | 26,784 | 15,866 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,069 | 10,069 | 10,069 | 16,146 | 4,250 |
 | - Profit after tax undistributed this period |
|
|
5,275 | 15,058 | 6,080 | 10,639 | 11,616 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
192,950 | 197,632 | 219,304 | 200,391 | 216,114 |
There is no report.
|
|