|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
175,710 | 156,434 | 161,643 | 183,738 | 166,037 |
 | I. Cash and cash equivalents |
|
|
16,451 | 11,186 | 19,546 | 17,557 | 11,595 |
 | 1. Cash |
|
|
16,451 | 11,186 | 11,546 | 9,557 | 8,595 |
 | 2. Cash equivalents |
|
|
| | 8,000 | 8,000 | 3,000 |
 | II. Short-term financial investments |
|
|
41,390 | 23,390 | 25,785 | 26,785 | 25,862 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
41,390 | 23,390 | 25,785 | 26,785 | 25,862 |
 | III. Short-term receivables |
|
|
14,121 | 10,238 | 24,094 | 13,810 | 22,463 |
 | 1. Short-term receivables of customers |
|
|
10,726 | 8,771 | 17,935 | 11,443 | 16,859 |
 | 2. Prepayments to suppliers |
|
|
170 | 230 | 4,004 | 188 | 3,018 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,255 | 1,267 | 2,185 | 2,251 | 2,657 |
 | 7. Provision for doubtful short-term receivables |
|
|
-30 | -30 | -30 | -72 | -72 |
 | IV. Inventories |
|
|
101,713 | 109,358 | 91,669 | 123,705 | 105,567 |
 | 1. Inventories |
|
|
101,953 | 109,598 | 91,909 | 123,945 | 105,807 |
 | 2. Provision for decline in value of inventories |
|
|
-240 | -240 | -240 | -240 | -240 |
 | V. Other current assets |
|
|
2,034 | 2,263 | 548 | 1,882 | 549 |
 | 1. Short-term prepaid expenses |
|
|
385 | 340 | 150 | 93 | 151 |
 | 2. Deductible VAT |
|
|
1,251 | 1,524 | | 1,391 | |
 | 3. Taxes and the State Receivables |
|
|
398 | 398 | 398 | 398 | 398 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,530 | 36,516 | 35,989 | 35,566 | 34,354 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,853 | 11,019 | 11,474 | 10,706 | 9,950 |
 | 1. Tangible fixed assets |
|
|
11,675 | 10,846 | 11,306 | 10,544 | 9,793 |
 | - Cost |
|
|
81,230 | 81,230 | 82,528 | 80,062 | 80,062 |
 | - Accumulated depreciation |
|
|
-69,554 | -70,384 | -71,221 | -69,518 | -70,269 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
178 | 173 | 167 | 162 | 157 |
 | - Cost |
|
|
311 | 311 | 311 | 311 | 311 |
 | - Accumulated depreciation |
|
|
-133 | -138 | -144 | -149 | -154 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
774 | 2,049 | 292 | 277 | 277 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
774 | 2,049 | 292 | 277 | 277 |
 | IV. Long-term financial investments |
|
|
19,356 | 20,821 | 20,821 | 20,821 | 20,821 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,644 | -6,179 | -6,179 | -6,179 | -6,179 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,547 | 2,627 | 3,402 | 3,762 | 3,307 |
 | 1. Long-term prepaid expenses |
|
|
1,547 | 2,627 | 3,402 | 3,762 | 3,307 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
209,240 | 192,950 | 197,632 | 219,304 | 200,391 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
44,615 | 36,170 | 31,068 | 61,719 | 32,171 |
 | I. Current liabilities |
|
|
44,615 | 36,170 | 31,068 | 61,719 | 32,171 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
14,708 | 14,700 | 13,581 | 14,387 | 13,203 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,386 | 5,606 | 2,272 | 14,220 | 4,600 |
 | 4. Advances from customers |
|
|
1,629 | 245 | 1,159 | 751 | 703 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,695 | 3,192 | 2,922 | 2,340 | 2,903 |
 | 6. Payables to employees |
|
|
4,984 | 4,754 | 5,406 | 8,254 | 3,413 |
 | 7. Short-term accrued expenses |
|
|
3,124 | 2,264 | 3,693 | 954 | 3,939 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,716 | 4,014 | 668 | 19,602 | 2,706 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
373 | 1,395 | 1,367 | 1,212 | 704 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
164,624 | 156,780 | 166,563 | 157,585 | 168,221 |
 | I. ShareHolder's equity |
|
|
164,624 | 156,780 | 166,563 | 157,585 | 168,221 |
 | 1. Owner's investment capital |
|
|
72,539 | 72,539 | 72,539 | 72,539 | 72,539 |
 | 2. Share capital surplus |
|
|
1,016 | 1,016 | 1,016 | 1,016 | 1,016 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
50,403 | 67,881 | 67,881 | 67,881 | 67,881 |
 | 11. After tax undistributed profit |
|
|
40,666 | 15,344 | 25,127 | 16,149 | 26,784 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,047 | 10,069 | 10,069 | 10,069 | 16,146 |
 | - Profit after tax undistributed this period |
|
|
11,619 | 5,275 | 15,058 | 6,080 | 10,639 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
209,240 | 192,950 | 197,632 | 219,304 | 200,391 |
There is no report.
|
|