|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
175,214 | 175,710 | 156,434 | 161,643 | 183,738 |
 | I. Cash and cash equivalents |
|
|
20,040 | 16,451 | 11,186 | 19,546 | 17,557 |
 | 1. Cash |
|
|
20,040 | 16,451 | 11,186 | 11,546 | 9,557 |
 | 2. Cash equivalents |
|
|
| | | 8,000 | 8,000 |
 | II. Short-term financial investments |
|
|
44,000 | 41,390 | 23,390 | 25,785 | 26,785 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
44,000 | 41,390 | 23,390 | 25,785 | 26,785 |
 | III. Short-term receivables |
|
|
16,706 | 14,121 | 10,238 | 24,094 | 13,810 |
 | 1. Short-term receivables of customers |
|
|
12,471 | 10,726 | 8,771 | 17,935 | 11,443 |
 | 2. Prepayments to suppliers |
|
|
1,022 | 170 | 230 | 4,004 | 188 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,242 | 3,255 | 1,267 | 2,185 | 2,251 |
 | 7. Provision for doubtful short-term receivables |
|
|
-30 | -30 | -30 | -30 | -72 |
 | IV. Inventories |
|
|
92,069 | 101,713 | 109,358 | 91,669 | 123,705 |
 | 1. Inventories |
|
|
92,309 | 101,953 | 109,598 | 91,909 | 123,945 |
 | 2. Provision for decline in value of inventories |
|
|
-240 | -240 | -240 | -240 | -240 |
 | V. Other current assets |
|
|
2,399 | 2,034 | 2,263 | 548 | 1,882 |
 | 1. Short-term prepaid expenses |
|
|
495 | 385 | 340 | 150 | 93 |
 | 2. Deductible VAT |
|
|
1,505 | 1,251 | 1,524 | | 1,391 |
 | 3. Taxes and the State Receivables |
|
|
398 | 398 | 398 | 398 | 398 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,185 | 33,530 | 36,516 | 35,989 | 35,566 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,320 | 11,853 | 11,019 | 11,474 | 10,706 |
 | 1. Tangible fixed assets |
|
|
9,137 | 11,675 | 10,846 | 11,306 | 10,544 |
 | - Cost |
|
|
77,889 | 81,230 | 81,230 | 82,528 | 80,062 |
 | - Accumulated depreciation |
|
|
-68,752 | -69,554 | -70,384 | -71,221 | -69,518 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
183 | 178 | 173 | 167 | 162 |
 | - Cost |
|
|
311 | 311 | 311 | 311 | 311 |
 | - Accumulated depreciation |
|
|
-128 | -133 | -138 | -144 | -149 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,756 | 774 | 2,049 | 292 | 277 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,756 | 774 | 2,049 | 292 | 277 |
 | IV. Long-term financial investments |
|
|
19,356 | 19,356 | 20,821 | 20,821 | 20,821 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,644 | -7,644 | -6,179 | -6,179 | -6,179 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,753 | 1,547 | 2,627 | 3,402 | 3,762 |
 | 1. Long-term prepaid expenses |
|
|
1,753 | 1,547 | 2,627 | 3,402 | 3,762 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
208,399 | 209,240 | 192,950 | 197,632 | 219,304 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
55,386 | 44,615 | 36,170 | 31,068 | 61,719 |
 | I. Current liabilities |
|
|
55,386 | 44,615 | 36,170 | 31,068 | 61,719 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,994 | 14,708 | 14,700 | 13,581 | 14,387 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,481 | 14,386 | 5,606 | 2,272 | 14,220 |
 | 4. Advances from customers |
|
|
354 | 1,629 | 245 | 1,159 | 751 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,002 | 2,695 | 3,192 | 2,922 | 2,340 |
 | 6. Payables to employees |
|
|
6,952 | 4,984 | 4,754 | 5,406 | 8,254 |
 | 7. Short-term accrued expenses |
|
|
2,927 | 3,124 | 2,264 | 3,693 | 954 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
20,772 | 2,716 | 4,014 | 668 | 19,602 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
903 | 373 | 1,395 | 1,367 | 1,212 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
153,013 | 164,624 | 156,780 | 166,563 | 157,585 |
 | I. ShareHolder's equity |
|
|
153,013 | 164,624 | 156,780 | 166,563 | 157,585 |
 | 1. Owner's investment capital |
|
|
72,539 | 72,539 | 72,539 | 72,539 | 72,539 |
 | 2. Share capital surplus |
|
|
1,016 | 1,016 | 1,016 | 1,016 | 1,016 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
50,403 | 50,403 | 67,881 | 67,881 | 67,881 |
 | 11. After tax undistributed profit |
|
|
29,055 | 40,666 | 15,344 | 25,127 | 16,149 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,058 | 29,047 | 10,069 | 10,069 | 10,069 |
 | - Profit after tax undistributed this period |
|
|
21,997 | 11,619 | 5,275 | 15,058 | 6,080 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
208,399 | 209,240 | 192,950 | 197,632 | 219,304 |
There is no report.
|
|