|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
48,350 | 51,949 | 54,406 | 55,613 | 63,177 |
 | I. Cash and cash equivalents |
|
|
9,723 | 9,438 | 6,540 | 9,912 | 14,673 |
 | 1. Cash |
|
|
9,723 | 9,438 | 6,540 | 9,912 | 14,673 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 2,000 |
 | 1. Trading securities |
|
|
| | | | 2,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
34,401 | 38,738 | 42,442 | 40,057 | 40,057 |
 | 1. Short-term receivables of customers |
|
|
42,577 | 46,479 | 46,687 | 45,881 | 50,674 |
 | 2. Prepayments to suppliers |
|
|
4,007 | 3,987 | 4,080 | 4,015 | 4,031 |
 | 3. Short-term intercompany receivables |
|
|
| | | 1,798 | 2,814 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
6,722 | 6,722 | 6,722 | 5,974 | |
 | 6. Other short-term receivables |
|
|
22,285 | 22,739 | 24,330 | 23,431 | -35,210 |
 | 7. Provision for doubtful short-term receivables |
|
|
-41,189 | -41,189 | -41,189 | -41,042 | 14,848 |
 | IV. Inventories |
|
|
323 | 309 | 1,133 | 1,101 | 3,447 |
 | 1. Inventories |
|
|
323 | 309 | 1,042 | 1,101 | 3,447 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,903 | 3,464 | 4,291 | 4,544 | 4,803 |
 | 1. Short-term prepaid expenses |
|
|
1,273 | 967 | 1,761 | 1,854 | 2,667 |
 | 2. Deductible VAT |
|
|
975 | 848 | 886 | 1,045 | 443 |
 | 3. Taxes and the State Receivables |
|
|
1,655 | 1,650 | | 1,645 | 1,693 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,026 | 26,648 | 25,758 | 24,651 | 24,386 |
 | I. Long-term receivables |
|
|
13,708 | 13,702 | 16,041 | 15,884 | 15,880 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | 2,338 | 2,338 |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
11,000 | 11,000 | 11,000 | 11,000 | |
 | 5. Other long-term receivables |
|
|
2,708 | 2,702 | 2,703 | 2,546 | 11,026 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | 2,516 |
 | II. Fixed assets |
|
|
85 | 80 | 155 | 67 | 61 |
 | 1. Tangible fixed assets |
|
|
85 | 80 | 155 | 67 | 61 |
 | - Cost |
|
|
2,252 | 2,299 | 2,601 | 2,313 | 2,317 |
 | - Accumulated depreciation |
|
|
-2,168 | -2,220 | -2,446 | -2,246 | -2,256 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,406 | 1,434 | 1,448 | 1,442 | 1,444 |
 | - Accumulated depreciation |
|
|
-1,406 | -1,434 | -1,448 | -1,442 | -1,444 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| 1,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| 1,000 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,234 | 11,867 | 9,562 | 8,700 | 8,445 |
 | 1. Long-term prepaid expenses |
|
|
327 | 1,920 | 434 | 17 | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
9,907 | 9,947 | | 8,682 | 8,445 |
 | TOTAL ASSETS |
|
|
72,377 | 78,597 | 80,164 | 80,264 | 87,563 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,099 | 30,601 | 41,434 | 31,767 | 35,919 |
 | I. Current liabilities |
|
|
27,749 | 29,494 | 29,710 | 27,662 | 32,165 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 476 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
989 | 406 | 2,944 | 1,852 | 2,056 |
 | 4. Advances from customers |
|
|
41 | 36 | | 43 | 1,804 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,992 | 948 | | 1,206 | 1,236 |
 | 6. Payables to employees |
|
|
1,890 | 1,986 | 2,383 | 1,625 | 1,496 |
 | 7. Short-term accrued expenses |
|
|
1,065 | 969 | | 1,033 | 1,933 |
 | 8. Short-term intercompany payables |
|
|
| | | 3,082 | 3,907 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
21,771 | 24,672 | 24,383 | 18,821 | 19,731 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
350 | 1,107 | | 4,105 | 3,755 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | 3,694 | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
350 | 411 | | 411 | 411 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 696 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
44,277 | 47,996 | 38,731 | 48,497 | 51,644 |
 | I. ShareHolder's equity |
|
|
44,277 | 47,996 | 38,731 | 48,497 | 51,644 |
 | 1. Owner's investment capital |
|
|
92,418 | 92,418 | 92,418 | 92,418 | 92,418 |
 | 2. Share capital surplus |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 1,841 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-2,833 | -2,579 | | -2,580 | -2,513 |
 | 8. Investment and development funds |
|
|
1,706 | 1,706 | 1,706 | 1,706 | 1,706 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
30 | 30 | | 110 | 110 |
 | 11. After tax undistributed profit |
|
|
-59,772 | -58,384 | -62,541 | -56,820 | -54,225 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-61,754 | -61,188 | -63,892 | -56,622 | -53,823 |
 | - Profit after tax undistributed this period |
|
|
1,983 | 2,804 | 1,352 | -199 | -401 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,887 | 12,965 | | 11,823 | 12,307 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
72,377 | 78,597 | 80,164 | 80,264 | 87,563 |
There is no report.
|
|