|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
34,947 | 38,492 | 49,850 | 49,897 | 48,350 |
 | I. Cash and cash equivalents |
|
|
4,027 | 9,504 | 12,457 | 7,577 | 9,723 |
 | 1. Cash |
|
|
4,027 | 9,504 | 12,457 | 7,577 | 9,723 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
26,674 | 24,925 | 33,281 | 38,660 | 34,401 |
 | 1. Short-term receivables of customers |
|
|
41,315 | 40,234 | 46,569 | 47,580 | 42,577 |
 | 2. Prepayments to suppliers |
|
|
1,581 | 1,365 | 1,313 | 3,808 | 4,007 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
6,572 | 6,572 | 6,772 | 6,722 | 6,722 |
 | 6. Other short-term receivables |
|
|
18,396 | 17,942 | 19,817 | 21,739 | 22,285 |
 | 7. Provision for doubtful short-term receivables |
|
|
-41,189 | -41,189 | -41,189 | -41,189 | -41,189 |
 | IV. Inventories |
|
|
629 | 491 | 767 | 372 | 323 |
 | 1. Inventories |
|
|
629 | 491 | 767 | 372 | 323 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,617 | 3,571 | 3,344 | 3,288 | 3,903 |
 | 1. Short-term prepaid expenses |
|
|
608 | 596 | 509 | 396 | 1,273 |
 | 2. Deductible VAT |
|
|
1,354 | 1,321 | 1,180 | 1,236 | 975 |
 | 3. Taxes and the State Receivables |
|
|
1,655 | 1,655 | 1,655 | 1,655 | 1,655 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,747 | 24,774 | 24,181 | 24,216 | 24,026 |
 | I. Long-term receivables |
|
|
13,732 | 13,736 | 13,899 | 13,909 | 13,708 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| 5 | 200 | 200 | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
11,000 | 11,000 | 11,000 | 11,000 | 11,000 |
 | 5. Other long-term receivables |
|
|
2,732 | 2,731 | 2,699 | 2,709 | 2,708 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
110 | 86 | 93 | 91 | 85 |
 | 1. Tangible fixed assets |
|
|
110 | 86 | 93 | 91 | 85 |
 | - Cost |
|
|
2,787 | 2,504 | 2,768 | 2,847 | 2,252 |
 | - Accumulated depreciation |
|
|
-2,678 | -2,417 | -2,674 | -2,757 | -2,168 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,365 | 1,197 | 1,354 | 1,401 | 1,406 |
 | - Accumulated depreciation |
|
|
-1,365 | -1,197 | -1,354 | -1,401 | -1,406 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
282 | 293 | 281 | 310 | 327 |
 | 1. Long-term prepaid expenses |
|
|
282 | 293 | 281 | 310 | 327 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
10,623 | 10,658 | 9,907 | 9,907 | 9,907 |
 | TOTAL ASSETS |
|
|
59,694 | 63,266 | 74,031 | 74,113 | 72,377 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
23,950 | 28,527 | 32,723 | 31,490 | 28,099 |
 | I. Current liabilities |
|
|
23,600 | 28,177 | 32,373 | 31,140 | 27,749 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
265 | 204 | 4,340 | 6,827 | 989 |
 | 4. Advances from customers |
|
|
39 | 35 | 39 | 41 | 41 |
 | 5. Taxes and other payables to the State Budget |
|
|
853 | 737 | 1,145 | 1,960 | 1,992 |
 | 6. Payables to employees |
|
|
1,571 | 1,605 | 1,728 | 1,675 | 1,890 |
 | 7. Short-term accrued expenses |
|
|
565 | 524 | 673 | 757 | 1,065 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
20,306 | 25,072 | 24,447 | 19,880 | 21,771 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
350 | 350 | 350 | 350 | 350 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
350 | 350 | 350 | 350 | 350 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
35,744 | 34,739 | 41,308 | 42,623 | 44,277 |
 | I. ShareHolder's equity |
|
|
35,744 | 34,739 | 41,308 | 42,623 | 44,277 |
 | 1. Owner's investment capital |
|
|
92,418 | 92,418 | 92,418 | 92,418 | 92,418 |
 | 2. Share capital surplus |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 1,841 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-3,111 | -4,324 | -3,201 | -2,865 | -2,833 |
 | 8. Investment and development funds |
|
|
1,706 | 1,706 | 1,706 | 1,706 | 1,706 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| 30 | 30 | 30 | 30 |
 | 11. After tax undistributed profit |
|
|
-65,486 | -65,782 | -62,099 | -61,750 | -59,772 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-63,071 | -62,675 | -66,182 | -62,099 | -61,754 |
 | - Profit after tax undistributed this period |
|
|
-2,415 | -3,107 | 4,083 | 349 | 1,983 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
8,378 | 8,851 | 10,614 | 11,243 | 10,887 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
59,694 | 63,266 | 74,031 | 74,113 | 72,377 |
There is no report.
|
|