|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
7,108,186 | 7,128,797 | 7,190,608 | 7,156,685 | 7,714,285 |
 | I. Cash and cash equivalents |
|
|
150,044 | 135,378 | 199,267 | 178,022 | 102,493 |
 | 1. Cash in hand |
|
|
150,044 | 135,378 | 199,267 | 178,022 | 102,493 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
4,128,836 | 4,137,421 | 3,921,114 | 4,169,552 | 4,393,436 |
 | 1. Short-term securities investments |
|
|
22,427 | | 3,924,089 | 4,172,462 | |
 | 2. Other short term investments |
|
|
4,109,232 | 4,140,469 | | | 4,396,266 |
 | 3. Provision for short-term investments |
|
|
-2,823 | -3,048 | -2,975 | -2,910 | -2,830 |
 | III. Short-term receivables |
|
|
644,466 | 650,209 | 821,557 | 805,724 | 705,620 |
 | 1. Trade accounts receivable |
|
|
572,159 | 551,694 | 713,406 | 719,373 | 627,383 |
 | 2. Prepayments to suppliers |
|
|
2,905 | 4,928 | 3,100 | 2,299 | 3,440 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
121,357 | 144,750 | 157,449 | 137,658 | 126,930 |
 | 7. Provision for doubtful debts |
|
|
-51,954 | -51,163 | -52,398 | -53,606 | -52,133 |
 | IV. Inventories |
|
|
19,185 | 40,567 | 31,736 | 23,669 | 10,327 |
 | 1. Inventories |
|
|
19,185 | 40,567 | 31,736 | 23,669 | 10,327 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,165,655 | 2,165,222 | 2,216,934 | 1,979,718 | 2,502,408 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
146,425 | 149,183 | 146,267 | 146,122 | 165,798 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
2,019,231 | 2,016,038 | 2,070,667 | 1,833,596 | 2,336,610 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,316,624 | 1,361,061 | 1,448,552 | 1,438,745 | 1,502,234 |
 | I. Long-term accounts receivable |
|
|
33,937 | 36,194 | 33,791 | 33,836 | 34,099 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
33,937 | 36,194 | 33,791 | 33,836 | 34,099 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
616,234 | 662,137 | 667,115 | 655,013 | 647,772 |
 | 1. Tangible fixed assets |
|
|
348,479 | 350,586 | 355,300 | 348,454 | 345,154 |
 | - Cost |
|
|
718,510 | 729,004 | 742,473 | 738,809 | 742,839 |
 | - Accumulated depreciation |
|
|
-370,031 | -378,419 | -387,174 | -390,355 | -397,685 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
267,755 | 311,551 | 311,815 | 306,559 | 302,618 |
 | - Cost |
|
|
388,357 | 437,574 | 443,260 | 443,260 | 420,360 |
 | - Accumulated depreciation |
|
|
-120,602 | -126,023 | -131,445 | -136,701 | -117,742 |
 | 4. Construction in progress |
|
|
6,859 | 8,334 | 10,491 | 13,919 | 7,573 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
594,988 | 595,082 | 674,558 | 681,618 | 761,487 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
1,350 | 1,350 | 1,350 | 1,350 | |
 | 3. Other long-term investments |
|
|
596,553 | 596,553 | 676,553 | 682,732 | 763,296 |
 | 4. Provision for long-term investments |
|
|
-2,915 | -2,821 | -3,344 | -2,463 | -1,809 |
 | V. Other long-term assets |
|
|
64,607 | 59,314 | 62,596 | 54,359 | 51,303 |
 | 1. Long-term prepayments |
|
|
61,161 | 56,039 | 59,389 | 51,199 | 48,204 |
 | 2. Deferred income tax assets |
|
|
3,445 | 3,275 | 3,207 | 3,160 | 3,098 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,424,811 | 8,489,858 | 8,639,159 | 8,595,430 | 9,216,519 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,401,289 | 6,516,006 | 6,614,558 | 6,540,459 | 7,116,004 |
 | I. Current liabilities |
|
|
1,691,806 | 1,827,289 | 1,940,973 | 2,066,890 | 2,031,773 |
 | 1. Short-term loans and borrowings |
|
|
615,075 | 667,275 | 587,554 | 567,026 | 906,288 |
 | 2. Trade payables |
|
|
552,665 | 654,345 | 818,180 | 959,364 | 556,799 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
51,852 | 53,547 | 56,933 | 36,233 | 67,364 |
 | 5. Payables to employees |
|
|
269,590 | 241,270 | 277,429 | 311,292 | 312,324 |
 | 6. Accrued expenses |
|
|
| | | | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
202,624 | 210,853 | 200,877 | 192,975 | 188,999 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
56,125 | 48,200 | 54,819 | 53,466 | 55,938 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
56,125 | 48,200 | 54,819 | 53,466 | 55,938 |
 | III. Other liabilities |
|
|
| | | | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,653,358 | 4,640,517 | 4,618,767 | 4,420,103 | 5,028,293 |
 | 1. Unearned premium reserves |
|
|
2,301,114 | 2,320,261 | 2,299,267 | 2,375,449 | 2,362,406 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,953,372 | 1,913,472 | 1,905,357 | 1,636,365 | 2,262,770 |
 | 4. Catastrophe reserves |
|
|
398,872 | 406,784 | 414,142 | 408,289 | 403,116 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
2,023,521 | 1,973,852 | 2,024,601 | 2,054,971 | 2,100,515 |
 | I. Owners' equity |
|
|
1,907,381 | 1,867,769 | 1,866,339 | 1,904,280 | 1,953,203 |
 | 1. Share capital |
|
|
1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 |
 | 2. Share premium |
|
|
137,673 | | 137,673 | 137,673 | 137,673 |
 | 3. Other owners’ capital |
|
|
| 137,673 | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
166,368 | 166,368 | 198,882 | 198,882 | 198,882 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
110,897 | 110,897 | 110,897 | 110,897 | 110,897 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
383,475 | 343,864 | 309,920 | 347,861 | 396,783 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
116,140 | 106,082 | 158,262 | 150,691 | 147,312 |
 | 1. Bonus and welfare fund |
|
|
116,140 | 106,082 | 158,262 | 150,691 | 147,312 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
8,424,811 | 8,489,858 | 8,639,159 | 8,595,430 | 9,216,519 |
There is no report.
|
|