|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
6,210,119 | 6,263,157 | 6,261,304 | 7,193,695 | 7,108,186 |
 | I. Cash and cash equivalents |
|
|
143,523 | 171,880 | 176,734 | 144,484 | 150,044 |
 | 1. Cash in hand |
|
|
143,523 | 171,880 | 176,734 | 144,484 | 150,044 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
3,643,391 | 3,714,625 | 3,736,464 | 4,027,405 | 4,128,836 |
 | 1. Short-term securities investments |
|
|
50,912 | | 3,738,789 | 16,581 | 22,427 |
 | 2. Other short term investments |
|
|
3,595,082 | 3,716,843 | -2,325 | 4,013,532 | 4,109,232 |
 | 3. Provision for short-term investments |
|
|
-2,603 | -2,218 | | -2,708 | -2,823 |
 | III. Short-term receivables |
|
|
602,556 | 604,982 | 534,954 | 612,283 | 644,466 |
 | 1. Trade accounts receivable |
|
|
486,141 | 479,314 | 420,474 | 510,666 | 572,159 |
 | 2. Prepayments to suppliers |
|
|
3,256 | 4,828 | 7,890 | 8,835 | 2,905 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
162,800 | 172,198 | 158,308 | 143,296 | 121,357 |
 | 7. Provision for doubtful debts |
|
|
-49,642 | -51,358 | -51,718 | -50,516 | -51,954 |
 | IV. Inventories |
|
|
2,638 | 13,764 | 37,290 | 40,423 | 19,185 |
 | 1. Inventories |
|
|
2,638 | 13,764 | 37,290 | 40,423 | 19,185 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,818,012 | 1,757,906 | 1,775,862 | 2,369,101 | 2,165,655 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
131,027 | 133,290 | 136,921 | 136,804 | 146,425 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
46 | | | 18 | |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
1,686,940 | 1,624,616 | 1,638,941 | 2,232,279 | 2,019,231 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,238,601 | 1,284,112 | 1,306,728 | 1,265,384 | 1,316,624 |
 | I. Long-term accounts receivable |
|
|
24,088 | 26,448 | 30,886 | 30,936 | 33,937 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
24,088 | 26,448 | 30,886 | 30,936 | 33,937 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
627,624 | 615,402 | 602,718 | 609,338 | 616,234 |
 | 1. Tangible fixed assets |
|
|
356,441 | 349,326 | 339,759 | 340,371 | 348,479 |
 | - Cost |
|
|
703,656 | 701,863 | 699,592 | 701,903 | 718,510 |
 | - Accumulated depreciation |
|
|
-347,215 | -352,537 | -359,833 | -361,532 | -370,031 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
271,183 | 266,076 | 262,959 | 268,967 | 267,755 |
 | - Cost |
|
|
371,354 | 371,354 | 373,344 | 384,457 | 388,357 |
 | - Accumulated depreciation |
|
|
-100,171 | -105,279 | -110,385 | -115,490 | -120,602 |
 | 4. Construction in progress |
|
|
15,410 | 19,285 | 20,545 | 22,284 | 6,859 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
523,783 | 571,262 | 591,792 | 543,306 | 594,988 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
 | 3. Other long-term investments |
|
|
539,065 | 586,465 | 601,003 | 543,948 | 596,553 |
 | 4. Provision for long-term investments |
|
|
-16,632 | -16,553 | -10,561 | -1,991 | -2,915 |
 | V. Other long-term assets |
|
|
47,696 | 51,715 | 60,787 | 59,519 | 64,607 |
 | 1. Long-term prepayments |
|
|
44,832 | 48,277 | 57,360 | 56,030 | 61,161 |
 | 2. Deferred income tax assets |
|
|
2,864 | 3,438 | 3,427 | 3,490 | 3,445 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,448,720 | 7,547,270 | 7,568,032 | 8,459,079 | 8,424,811 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,479,218 | 5,626,007 | 5,608,076 | 6,469,739 | 6,401,289 |
 | I. Current liabilities |
|
|
1,337,236 | 1,421,341 | 1,315,480 | 1,579,250 | 1,691,806 |
 | 1. Short-term loans and borrowings |
|
|
358,004 | 324,685 | 270,326 | 463,123 | 615,075 |
 | 2. Trade payables |
|
|
469,726 | 548,322 | 504,904 | 595,128 | 552,665 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
53,326 | 52,981 | 60,562 | 34,793 | 51,852 |
 | 5. Payables to employees |
|
|
209,840 | 250,197 | 277,561 | 293,699 | 269,590 |
 | 6. Accrued expenses |
|
|
| | | | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
246,340 | 245,156 | 202,128 | 192,506 | 202,624 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
51,719 | 56,004 | 59,850 | 62,564 | 56,125 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
51,719 | 56,004 | 59,850 | 62,564 | 56,125 |
 | III. Other liabilities |
|
|
| | | | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,090,264 | 4,148,662 | 4,232,746 | 4,827,926 | 4,653,358 |
 | 1. Unearned premium reserves |
|
|
2,084,486 | 2,116,589 | 2,210,571 | 2,261,928 | 2,301,114 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,614,845 | 1,632,564 | 1,614,435 | 2,175,055 | 1,953,372 |
 | 4. Catastrophe reserves |
|
|
390,932 | 399,510 | 407,740 | 390,942 | 398,872 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,969,502 | 1,921,263 | 1,959,956 | 1,989,341 | 2,023,521 |
 | I. Owners' equity |
|
|
1,864,622 | 1,821,430 | 1,832,385 | 1,869,871 | 1,907,381 |
 | 1. Share capital |
|
|
1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 |
 | 2. Share premium |
|
|
137,673 | 137,673 | 137,673 | 137,673 | 137,673 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
154,914 | 154,914 | 166,368 | 166,368 | 166,368 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
110,897 | 110,897 | 110,897 | 110,897 | 110,897 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
352,171 | 308,979 | 308,480 | 345,965 | 383,475 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
104,880 | 99,833 | 127,571 | 119,470 | 116,140 |
 | 1. Bonus and welfare fund |
|
|
104,880 | 99,833 | 127,571 | 119,470 | 116,140 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
7,448,720 | 7,547,270 | 7,568,032 | 8,459,079 | 8,424,811 |
There is no report.
|
|