|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
7,156,685 | 7,714,285 | 7,959,201 | 8,613,808 | 8,986,122 |
 | I. Cash and cash equivalents |
|
|
178,022 | 102,493 | 205,507 | 130,125 | 216,882 |
 | 1. Cash in hand |
|
|
178,022 | 102,493 | 205,507 | 130,125 | 216,882 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
4,169,552 | 4,393,436 | 4,404,647 | 4,902,098 | 5,100,274 |
 | 1. Short-term securities investments |
|
|
4,172,462 | | | | |
 | 2. Other short term investments |
|
|
| 4,396,266 | 4,406,457 | 4,904,413 | 5,104,037 |
 | 3. Provision for short-term investments |
|
|
-2,910 | -2,830 | -1,810 | -2,315 | -3,762 |
 | III. Short-term receivables |
|
|
805,724 | 705,620 | 905,858 | 856,223 | 908,860 |
 | 1. Trade accounts receivable |
|
|
719,373 | 627,383 | 798,263 | 865,554 | 915,053 |
 | 2. Prepayments to suppliers |
|
|
2,299 | 3,440 | 4,108 | 5,008 | 9,213 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
137,658 | 126,930 | 154,655 | 37,870 | 35,002 |
 | 7. Provision for doubtful debts |
|
|
-53,606 | -52,133 | -51,169 | -52,210 | -50,408 |
 | IV. Inventories |
|
|
23,669 | 10,327 | 7,347 | 4,134 | 3,971 |
 | 1. Inventories |
|
|
23,669 | 10,327 | 7,347 | 4,134 | 3,971 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,979,718 | 2,502,408 | 2,435,841 | 2,721,229 | 2,756,134 |
 | 1. Advances |
|
|
| | 169,316 | | |
 | 2. Shorterm prepaid expenses |
|
|
146,122 | 165,798 | | 164,928 | 197,528 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | 557 |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
1,833,596 | 2,336,610 | 2,266,525 | 2,556,301 | 2,558,049 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,438,745 | 1,502,234 | 1,738,241 | 1,584,648 | 1,527,440 |
 | I. Long-term accounts receivable |
|
|
33,836 | 34,099 | 35,395 | 34,937 | 34,853 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
33,836 | 34,099 | 35,395 | 34,937 | 34,853 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
655,013 | 647,772 | 639,657 | 630,476 | 619,913 |
 | 1. Tangible fixed assets |
|
|
348,454 | 345,154 | 340,905 | 335,528 | 328,737 |
 | - Cost |
|
|
738,809 | 742,839 | 747,062 | 750,178 | 745,687 |
 | - Accumulated depreciation |
|
|
-390,355 | -397,685 | -406,157 | -414,650 | -416,951 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
306,559 | 302,618 | 298,752 | 294,947 | 291,176 |
 | - Cost |
|
|
443,260 | 420,360 | 420,360 | 420,360 | 420,325 |
 | - Accumulated depreciation |
|
|
-136,701 | -117,742 | -121,608 | -125,413 | -129,148 |
 | 4. Construction in progress |
|
|
13,919 | 7,573 | 8,026 | 10,060 | 13,250 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
681,618 | 761,487 | 1,009,291 | 867,783 | 816,506 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
1,350 | | | | |
 | 3. Other long-term investments |
|
|
682,732 | 763,296 | 1,011,435 | 869,972 | 819,056 |
 | 4. Provision for long-term investments |
|
|
-2,463 | -1,809 | -2,145 | -2,189 | -2,550 |
 | V. Other long-term assets |
|
|
54,359 | 51,303 | 45,873 | 41,392 | 42,918 |
 | 1. Long-term prepayments |
|
|
51,199 | 48,204 | 42,775 | 38,283 | 39,545 |
 | 2. Deferred income tax assets |
|
|
3,160 | 3,098 | 3,098 | 3,109 | 3,373 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,595,430 | 9,216,519 | 9,697,442 | 10,198,456 | 10,513,562 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,540,459 | 7,116,004 | 7,551,058 | 8,104,591 | 8,400,786 |
 | I. Current liabilities |
|
|
2,066,890 | 2,031,773 | 2,438,190 | 2,609,062 | 2,819,702 |
 | 1. Short-term loans and borrowings |
|
|
567,026 | 906,288 | 1,107,159 | 1,130,176 | 1,026,655 |
 | 2. Trade payables |
|
|
959,364 | 556,799 | 773,656 | 812,741 | 1,035,913 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
36,233 | 67,364 | 59,901 | 69,560 | 45,443 |
 | 5. Payables to employees |
|
|
311,292 | 312,324 | 298,275 | 322,983 | 409,492 |
 | 6. Accrued expenses |
|
|
| | | | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
192,975 | 188,999 | 199,198 | 273,603 | 302,200 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
53,466 | 55,938 | 52,172 | 58,829 | 62,117 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
53,466 | 55,938 | 52,172 | 58,829 | 62,117 |
 | III. Other liabilities |
|
|
| | | | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,420,103 | 5,028,293 | 5,060,696 | 5,436,700 | 5,518,967 |
 | 1. Unearned premium reserves |
|
|
2,375,449 | 2,362,406 | 2,400,776 | 2,506,863 | 2,596,217 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,636,365 | 2,262,770 | 2,247,995 | 2,508,838 | 2,492,639 |
 | 4. Catastrophe reserves |
|
|
408,289 | 403,116 | 411,925 | 421,000 | 430,112 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
2,054,971 | 2,100,515 | 2,146,383 | 2,093,865 | 2,112,776 |
 | I. Owners' equity |
|
|
1,904,280 | 1,953,203 | 2,030,337 | 1,916,630 | 1,961,011 |
 | 1. Share capital |
|
|
1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 | 1,108,968 |
 | 2. Share premium |
|
|
137,673 | 137,673 | 137,673 | 137,673 | 137,673 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
198,882 | 198,882 | 198,882 | 235,714 | 235,714 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
110,897 | 110,897 | 110,897 | 110,897 | 110,897 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
347,861 | 396,783 | 473,917 | 323,379 | 367,759 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
150,691 | 147,312 | 116,047 | 177,235 | 151,765 |
 | 1. Bonus and welfare fund |
|
|
150,691 | 147,312 | 116,047 | 177,235 | 151,765 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
8,595,430 | 9,216,519 | 9,697,442 | 10,198,456 | 10,513,562 |
There is no report.
|
|