|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,837,110 | 1,894,995 | 1,870,013 | 1,671,372 | 1,678,612 |
| I. Cash and cash equivalents |
|
|
56,922 | 69,347 | 75,819 | 111,619 | 111,465 |
| 1. Cash |
|
|
56,922 | 69,347 | 75,819 | 111,619 | 111,465 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,196,892 | 1,204,859 | 1,142,601 | 913,683 | 893,016 |
| 1. Trading securities |
|
|
2,610 | 2,610 | 2,610 | 2,610 | 2,610 |
| 2. Provision for diminution in value of trading securities |
|
|
-1,918 | -1,951 | -1,909 | -1,984 | -2,015 |
| 3. Investments holding until maturity |
|
|
1,196,200 | 1,204,200 | 1,141,900 | 913,057 | 892,421 |
| III. Short-term receivables |
|
|
380,575 | 414,564 | 457,903 | 448,474 | 472,857 |
| 1. Short-term receivables of customers |
|
|
331,882 | 369,301 | 392,879 | 384,548 | 409,650 |
| 2. Prepayments to suppliers |
|
|
10,172 | 4,814 | 3,637 | 5,800 | 6,529 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
39,143 | 40,897 | 61,848 | 58,608 | 57,314 |
| 7. Provision for doubtful short-term receivables |
|
|
-622 | -449 | -461 | -483 | -636 |
| IV. Inventories |
|
|
169,401 | 175,752 | 157,679 | 162,359 | 166,918 |
| 1. Inventories |
|
|
169,401 | 175,752 | 157,679 | 162,359 | 166,918 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
33,320 | 30,474 | 36,011 | 35,237 | 34,356 |
| 1. Short-term prepaid expenses |
|
|
6,291 | 5,145 | 7,644 | 6,870 | 6,969 |
| 2. Deductible VAT |
|
|
25,034 | 23,875 | 26,079 | 27,309 | 26,647 |
| 3. Taxes and the State Receivables |
|
|
1,995 | 1,455 | 2,288 | 1,059 | 739 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
569,727 | 640,382 | 922,470 | 1,197,100 | 1,046,997 |
| I. Long-term receivables |
|
|
204 | 181 | 159 | 156 | 135 |
| 1. Long-term customer's receivables |
|
|
106 | 83 | 60 | 30 | 30 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
99 | 99 | 99 | 126 | 105 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
308,053 | 299,421 | 290,558 | 284,895 | 281,867 |
| 1. Tangible fixed assets |
|
|
241,504 | 232,996 | 224,254 | 218,711 | 215,799 |
| - Cost |
|
|
937,282 | 937,925 | 938,696 | 940,599 | 946,247 |
| - Accumulated depreciation |
|
|
-695,778 | -704,930 | -714,442 | -721,888 | -730,448 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
66,548 | 66,425 | 66,305 | 66,184 | 66,068 |
| - Cost |
|
|
80,718 | 80,718 | 80,718 | 80,718 | 80,718 |
| - Accumulated depreciation |
|
|
-14,169 | -14,292 | -14,413 | -14,533 | -14,650 |
| III. Real Estate Investments |
|
|
6,324 | 6,278 | 6,233 | 6,187 | 6,141 |
| - Cost |
|
|
9,043 | 9,043 | 9,043 | 9,043 | 9,043 |
| - Accumulated depreciation |
|
|
-2,719 | -2,765 | -2,810 | -2,856 | -2,902 |
| IV. Long-term assets in progress |
|
|
8,983 | 8,324 | 9,472 | 9,792 | 12,450 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
8,983 | 8,324 | 9,472 | 9,792 | 12,450 |
| IV. Long-term financial investments |
|
|
| 77,000 | 364,400 | 642,800 | 500,400 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| 77,000 | 364,400 | 642,800 | 500,400 |
| V. Total other long-term assets |
|
|
246,163 | 249,177 | 251,648 | 253,270 | 246,003 |
| 1. Long-term prepaid expenses |
|
|
241,472 | 244,496 | 246,562 | 248,437 | 241,093 |
| 2. Deferred income tax assets |
|
|
4,692 | 4,681 | 5,086 | 4,833 | 4,910 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,406,837 | 2,535,376 | 2,792,483 | 2,868,473 | 2,725,609 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,560,231 | 1,666,412 | 1,900,410 | 2,036,670 | 1,861,523 |
| I. Current liabilities |
|
|
1,465,136 | 1,600,744 | 1,839,421 | 1,976,123 | 1,794,616 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,015,970 | 1,163,262 | 1,267,125 | 1,211,786 | 968,342 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
384,986 | 317,813 | 483,744 | 575,351 | 685,392 |
| 4. Advances from customers |
|
|
9,485 | 23,295 | 22,022 | 17,033 | 22,037 |
| 5. Taxes and other payables to the State Budget |
|
|
10,553 | 15,744 | 12,421 | 15,529 | 19,042 |
| 6. Payables to employees |
|
|
20,712 | 52,215 | 21,523 | 43,129 | 46,097 |
| 7. Short-term accrued expenses |
|
|
9,234 | 4,893 | 10,645 | 10,545 | 24,262 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
51 | 55 | 51 | 51 | 64 |
| 11. Other short-term payables |
|
|
10,072 | 20,592 | 20,125 | 87,622 | 17,087 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,073 | 2,874 | 1,765 | 15,075 | 12,292 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
95,095 | 65,668 | 60,989 | 60,547 | 66,906 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
95,095 | 65,668 | 60,989 | 60,547 | 66,906 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
846,606 | 868,965 | 892,074 | 831,803 | 864,086 |
| I. ShareHolder's equity |
|
|
846,606 | 868,965 | 892,074 | 831,803 | 864,086 |
| 1. Owner's investment capital |
|
|
603,426 | 603,426 | 603,426 | 603,426 | 603,426 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-50 | -50 | -50 | -50 | -50 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
156,675 | 156,675 | 156,675 | 156,675 | 156,675 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
73,644 | 95,014 | 121,865 | 60,390 | 89,644 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-287 | -287 | 94,723 | -291 | -291 |
| - Profit after tax undistributed this period |
|
|
73,931 | 95,301 | 27,142 | 60,681 | 89,936 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,910 | 13,900 | 10,158 | 11,362 | 14,390 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,406,837 | 2,535,376 | 2,792,483 | 2,868,473 | 2,725,609 |
There is no report.
|
|