|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,890,772 | 9,109,949 | 9,702,075 | 10,352,981 | 10,627,170 |
 | I. Cash and cash equivalents |
|
|
927,511 | 1,466,010 | 1,131,194 | 1,306,595 | 954,505 |
 | 1. Cash |
|
|
847,046 | 997,613 | 694,686 | 913,415 | 906,325 |
 | 2. Cash equivalents |
|
|
80,465 | 468,396 | 436,507 | 393,180 | 48,180 |
 | II. Short-term financial investments |
|
|
2,292,625 | 3,155,834 | 3,786,455 | 3,689,999 | 4,060,930 |
 | 1. Trading securities |
|
|
14,789 | 66,359 | 71,186 | 100,067 | 273,879 |
 | 2. Provision for diminution in value of trading securities |
|
|
-438 | -989 | -843 | -22 | -233 |
 | 3. Investments holding until maturity |
|
|
2,278,274 | 3,090,464 | 3,716,112 | 3,589,954 | 3,787,284 |
 | III. Short-term receivables |
|
|
3,122,875 | 2,458,826 | 2,762,794 | 3,294,730 | 3,909,046 |
 | 1. Short-term receivables of customers |
|
|
3,010,344 | 2,476,853 | 2,694,692 | 2,940,002 | 3,002,269 |
 | 2. Prepayments to suppliers |
|
|
182,166 | 79,945 | 152,519 | 457,226 | 950,384 |
 | 3. Short-term intercompany receivables |
|
|
| | 263,481 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
277,276 | 257,814 | | 249,011 | 298,161 |
 | 7. Provision for doubtful short-term receivables |
|
|
-346,910 | -355,785 | -347,897 | -351,509 | -341,769 |
 | IV. Inventories |
|
|
1,265,552 | 1,734,703 | 1,707,843 | 1,742,368 | 1,417,540 |
 | 1. Inventories |
|
|
1,278,715 | 1,747,493 | 1,720,458 | 1,789,140 | 1,464,235 |
 | 2. Provision for decline in value of inventories |
|
|
-13,163 | -12,789 | -12,616 | -46,772 | -46,695 |
 | V. Other current assets |
|
|
282,208 | 294,576 | 313,790 | 319,288 | 285,150 |
 | 1. Short-term prepaid expenses |
|
|
24,219 | 13,986 | 22,262 | 24,033 | 27,176 |
 | 2. Deductible VAT |
|
|
252,047 | 275,205 | 282,896 | 292,923 | 257,175 |
 | 3. Taxes and the State Receivables |
|
|
5,942 | 5,384 | 8,631 | 2,332 | 799 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,168,661 | 1,144,272 | 1,132,566 | 1,114,627 | 1,107,567 |
 | I. Long-term receivables |
|
|
33,583 | 31,340 | 31,078 | 23,372 | 36,006 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
33,583 | 31,340 | 31,078 | 23,372 | 36,006 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
265,466 | 268,032 | 273,826 | 278,845 | 275,539 |
 | 1. Tangible fixed assets |
|
|
96,958 | 99,913 | 106,376 | 111,971 | 109,339 |
 | - Cost |
|
|
408,719 | 414,695 | 424,369 | 432,431 | 437,268 |
 | - Accumulated depreciation |
|
|
-311,760 | -314,782 | -317,993 | -320,460 | -327,929 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
168,507 | 168,120 | 167,450 | 166,874 | 166,200 |
 | - Cost |
|
|
184,289 | 184,588 | 184,588 | 184,682 | 184,682 |
 | - Accumulated depreciation |
|
|
-15,782 | -16,469 | -17,138 | -17,808 | -18,483 |
 | III. Real Estate Investments |
|
|
523,767 | 513,827 | 503,887 | 493,946 | 484,006 |
 | - Cost |
|
|
852,074 | 852,074 | 852,074 | 852,074 | 852,074 |
 | - Accumulated depreciation |
|
|
-328,307 | -338,247 | -348,188 | -358,128 | -368,068 |
 | IV. Long-term assets in progress |
|
|
38,316 | 37,510 | 37,510 | 38,044 | 40,078 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
38,316 | 37,510 | 37,510 | 38,044 | 40,078 |
 | IV. Long-term financial investments |
|
|
99,232 | 89,836 | 89,427 | 85,928 | 83,426 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
88,220 | 87,405 | 87,405 | 84,000 | 81,498 |
 | 3. Other investments in equity instruments |
|
|
22,465 | 22,465 | 22,465 | 22,465 | 22,465 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-22,457 | -22,465 | -22,465 | -22,465 | -22,465 |
 | 5. Investments holding until maturity |
|
|
11,004 | 2,431 | 2,022 | 1,928 | 1,928 |
 | V. Total other long-term assets |
|
|
206,862 | 203,728 | 196,839 | 194,491 | 188,512 |
 | 1. Long-term prepaid expenses |
|
|
206,614 | 203,722 | 196,833 | 194,485 | 188,506 |
 | 2. Deferred income tax assets |
|
|
248 | 6 | 6 | 6 | 6 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,434 | | | | |
 | TOTAL ASSETS |
|
|
9,059,432 | 10,254,221 | 10,834,641 | 11,467,608 | 11,734,737 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,753,430 | 7,896,144 | 8,452,225 | 9,033,083 | 9,158,337 |
 | I. Current liabilities |
|
|
6,706,433 | 7,842,749 | 8,402,368 | 9,008,795 | 9,111,278 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,566,553 | 4,860,375 | 4,648,239 | 5,509,682 | 6,337,443 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,408,375 | 1,871,417 | 1,868,097 | 2,897,264 | 1,689,310 |
 | 4. Advances from customers |
|
|
58,148 | 16,674 | 49,249 | 23,995 | 54,956 |
 | 5. Taxes and other payables to the State Budget |
|
|
53,760 | 39,606 | 32,193 | 70,519 | 98,098 |
 | 6. Payables to employees |
|
|
135,174 | 142,914 | 100,228 | 117,485 | 146,394 |
 | 7. Short-term accrued expenses |
|
|
47,997 | 48,364 | 98,658 | 54,451 | 159,972 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,669 | 2,640 | 405 | 322 | 308 |
 | 11. Other short-term payables |
|
|
407,824 | 832,313 | 1,579,682 | 306,614 | 595,595 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
25,933 | 28,446 | 25,617 | 28,462 | 29,201 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
46,997 | 53,395 | 49,857 | 24,288 | 47,060 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
41,786 | 48,518 | 44,979 | 19,635 | 42,517 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,211 | 4,877 | 4,877 | 4,654 | 4,542 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,306,002 | 2,358,077 | 2,382,416 | 2,434,525 | 2,576,399 |
 | I. ShareHolder's equity |
|
|
2,306,002 | 2,358,077 | 2,382,416 | 2,434,525 | 2,576,399 |
 | 1. Owner's investment capital |
|
|
1,073,348 | 1,073,348 | 1,073,348 | 1,073,348 | 1,073,348 |
 | 2. Share capital surplus |
|
|
159,572 | 159,572 | 159,572 | 159,572 | 159,572 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
349,316 | 349,316 | 364,616 | 364,616 | 364,616 |
 | 5. Treasury shares |
|
|
-5,428 | -5,428 | -5,428 | -5,428 | -5,428 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
271,716 | 271,634 | 271,777 | 271,777 | 271,777 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
238,541 | 327,187 | 339,637 | 382,610 | 485,599 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
83,874 | 125,145 | 305,290 | 301,760 | 267,671 |
 | - Profit after tax undistributed this period |
|
|
154,667 | 202,042 | 34,346 | 80,849 | 217,928 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
218,937 | 182,447 | 178,894 | 188,030 | 226,915 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,059,432 | 10,254,221 | 10,834,641 | 11,467,608 | 11,734,737 |
There is no report.
|
|