|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
369,166 | 453,055 | 357,738 | 393,661 | 422,513 |
 | I. Cash and cash equivalents |
|
|
50,049 | 60,548 | 63,994 | 61,247 | 42,451 |
 | 1. Cash |
|
|
46,246 | 57,648 | 60,494 | 57,747 | 38,651 |
 | 2. Cash equivalents |
|
|
3,803 | 2,900 | 3,500 | 3,500 | 3,800 |
 | II. Short-term financial investments |
|
|
410 | 410 | | 410 | 410 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
410 | 410 | | 410 | 410 |
 | III. Short-term receivables |
|
|
255,126 | 269,617 | 259,121 | 271,188 | 347,714 |
 | 1. Short-term receivables of customers |
|
|
699,155 | 711,465 | 699,154 | 708,566 | 735,185 |
 | 2. Prepayments to suppliers |
|
|
5,622 | 5,623 | 5,311 | 6,341 | 50,758 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
209,775 | 211,954 | 214,969 | 215,822 | 221,815 |
 | 7. Provision for doubtful short-term receivables |
|
|
-659,426 | -659,425 | -660,314 | -659,541 | -660,043 |
 | IV. Inventories |
|
|
51,353 | 104,503 | 22,829 | 48,000 | 20,458 |
 | 1. Inventories |
|
|
51,353 | 104,503 | 22,829 | 48,000 | 20,458 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,228 | 17,977 | 11,793 | 12,816 | 11,479 |
 | 1. Short-term prepaid expenses |
|
|
3,558 | 4,299 | 3,361 | 3,826 | 2,967 |
 | 2. Deductible VAT |
|
|
7,204 | 12,127 | 6,876 | 7,456 | 6,875 |
 | 3. Taxes and the State Receivables |
|
|
1,466 | 1,551 | 1,557 | 1,534 | 1,637 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
837,946 | 827,469 | 813,297 | 799,371 | 784,559 |
 | I. Long-term receivables |
|
|
2,500 | 2,505 | 2,518 | 2,532 | 2,513 |
 | 1. Long-term customer's receivables |
|
|
19,718 | 19,718 | 19,718 | 19,718 | 19,718 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,500 | 2,505 | 2,518 | 2,532 | 2,513 |
 | 6. Provision for doubtful long-term receivables |
|
|
-19,718 | -19,718 | -19,718 | -19,718 | -19,718 |
 | II. Fixed assets |
|
|
360,577 | 354,205 | 347,831 | 341,600 | 335,442 |
 | 1. Tangible fixed assets |
|
|
224,101 | 218,139 | 212,232 | 206,469 | 201,325 |
 | - Cost |
|
|
712,051 | 712,051 | 712,051 | 712,051 | 713,039 |
 | - Accumulated depreciation |
|
|
-487,950 | -493,912 | -499,819 | -505,582 | -511,714 |
 | 2. Fixed assets of financial leasing |
|
|
5,309 | 5,082 | 4,854 | 4,627 | 3,855 |
 | - Cost |
|
|
7,269 | 7,269 | 7,269 | 7,269 | 6,106 |
 | - Accumulated depreciation |
|
|
-1,960 | -2,187 | -2,415 | -2,642 | -2,251 |
 | 3. Intangible fixed assets |
|
|
131,167 | 130,985 | 130,744 | 130,503 | 130,263 |
 | - Cost |
|
|
147,786 | 147,786 | 147,786 | 147,786 | 147,786 |
 | - Accumulated depreciation |
|
|
-16,619 | -16,801 | -17,042 | -17,283 | -17,523 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
65,720 | 65,274 | 65,947 | 66,459 | 66,344 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
65,720 | 65,274 | 65,947 | 66,459 | 66,344 |
 | IV. Long-term financial investments |
|
|
38,177 | 38,677 | 38,312 | 38,312 | 39,279 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,001 | 4,502 | 4,476 | 4,476 | 5,961 |
 | 3. Other investments in equity instruments |
|
|
41,466 | 41,466 | 41,466 | 41,466 | 41,466 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,291 | -7,291 | -7,630 | -7,630 | -8,148 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
370,974 | 366,808 | 358,690 | 350,468 | 340,981 |
 | 1. Long-term prepaid expenses |
|
|
370,974 | 366,808 | 358,690 | 350,468 | 340,981 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,207,113 | 1,280,524 | 1,171,035 | 1,193,032 | 1,207,072 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
557,368 | 643,270 | 532,508 | 543,069 | 557,187 |
 | I. Current liabilities |
|
|
544,389 | 630,664 | 518,705 | 529,739 | 499,936 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,160 | 1,092 | 1,026 | 976 | 959 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
454,552 | 557,070 | 441,673 | 453,786 | 393,178 |
 | 4. Advances from customers |
|
|
3,438 | 1,769 | 4,301 | 3,411 | 5,691 |
 | 5. Taxes and other payables to the State Budget |
|
|
64,410 | 44,147 | 41,395 | 43,346 | 74,718 |
 | 6. Payables to employees |
|
|
10,958 | 17,222 | 18,985 | 16,921 | 10,491 |
 | 7. Short-term accrued expenses |
|
|
2,602 | 2,642 | 2,200 | 3,996 | 7,540 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,529 | 1,914 | 3,727 | 1,752 | 3,618 |
 | 11. Other short-term payables |
|
|
3,855 | 4,923 | 5,513 | 5,666 | 3,856 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-115 | -115 | -115 | -115 | -115 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,979 | 12,606 | 13,804 | 13,331 | 57,251 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,502 | 10,502 | 11,502 | 11,502 | 55,832 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,935 | 1,713 | 1,490 | 1,250 | 1,010 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
541 | 390 | 811 | 578 | 409 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
649,744 | 637,254 | 638,526 | 649,962 | 649,885 |
 | I. ShareHolder's equity |
|
|
649,744 | 637,254 | 638,526 | 649,962 | 649,885 |
 | 1. Owner's investment capital |
|
|
2,488,775 | 2,488,775 | 2,488,775 | 2,488,775 | 2,488,775 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-5,233 | -5,233 | -5,233 | -5,233 | -5,233 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,761 | 8,761 | 8,761 | 8,761 | 8,761 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,858,082 | -1,869,238 | -1,867,937 | -1,856,544 | -1,856,621 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | -1,856,739 | | |
 | - Profit after tax undistributed this period |
|
|
| -1,869,238 | -11,198 | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
15,524 | 14,190 | 14,161 | 14,204 | 14,204 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,207,113 | 1,280,524 | 1,171,035 | 1,193,032 | 1,207,072 |
There is no report.
|
|