|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
599,324 | 598,016 | 916,185 | 820,599 | 746,189 |
| I. Cash and cash equivalents |
|
|
106,840 | 78,886 | 68,669 | 64,242 | 68,377 |
| 1. Cash |
|
|
96,440 | 68,376 | 50,559 | 55,532 | 61,877 |
| 2. Cash equivalents |
|
|
10,400 | 10,510 | 18,110 | 8,710 | 6,500 |
| II. Short-term financial investments |
|
|
| | | | 1,010 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 1,010 |
| III. Short-term receivables |
|
|
301,853 | 281,895 | 292,603 | 261,784 | 271,080 |
| 1. Short-term receivables of customers |
|
|
733,917 | 717,500 | 721,677 | 700,726 | 708,140 |
| 2. Prepayments to suppliers |
|
|
13,217 | 7,518 | 9,228 | 8,092 | 6,039 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
212,154 | 213,312 | 218,133 | 209,747 | 215,311 |
| 7. Provision for doubtful short-term receivables |
|
|
-657,435 | -656,435 | -656,435 | -656,780 | -658,409 |
| IV. Inventories |
|
|
170,232 | 211,920 | 504,009 | 445,684 | 373,804 |
| 1. Inventories |
|
|
170,232 | 211,920 | 504,009 | 455,565 | 373,804 |
| 2. Provision for decline in value of inventories |
|
|
| | | -9,880 | |
| V. Other current assets |
|
|
20,399 | 25,314 | 50,904 | 48,889 | 31,918 |
| 1. Short-term prepaid expenses |
|
|
1,430 | 4,042 | 5,997 | 8,544 | 4,034 |
| 2. Deductible VAT |
|
|
17,430 | 19,750 | 43,435 | 38,821 | 26,334 |
| 3. Taxes and the State Receivables |
|
|
1,539 | 1,522 | 1,472 | 1,524 | 1,550 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
882,280 | 849,697 | 868,408 | 858,779 | 869,077 |
| I. Long-term receivables |
|
|
2,310 | 2,424 | 2,389 | 2,650 | 2,531 |
| 1. Long-term customer's receivables |
|
|
19,718 | 19,718 | 19,718 | 19,718 | 19,718 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,310 | 2,424 | 2,389 | 2,650 | 2,531 |
| 6. Provision for doubtful long-term receivables |
|
|
-19,718 | -19,718 | -19,718 | -19,718 | -19,718 |
| II. Fixed assets |
|
|
545,276 | 543,469 | 530,552 | 523,976 | 376,211 |
| 1. Tangible fixed assets |
|
|
262,471 | 257,561 | 250,437 | 244,332 | 238,327 |
| - Cost |
|
|
714,113 | 715,270 | 712,486 | 712,192 | 710,698 |
| - Accumulated depreciation |
|
|
-451,642 | -457,709 | -462,049 | -467,860 | -472,372 |
| 2. Fixed assets of financial leasing |
|
|
3,150 | 6,495 | 6,445 | 6,218 | 5,991 |
| - Cost |
|
|
3,596 | 7,269 | 7,269 | 7,269 | 7,269 |
| - Accumulated depreciation |
|
|
-446 | -774 | -824 | -1,051 | -1,279 |
| 3. Intangible fixed assets |
|
|
279,655 | 279,413 | 273,669 | 273,427 | 131,893 |
| - Cost |
|
|
294,579 | 294,579 | 289,077 | 289,077 | 147,786 |
| - Accumulated depreciation |
|
|
-14,923 | -15,166 | -15,408 | -15,650 | -15,893 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
59,250 | 59,202 | 62,585 | 70,510 | 73,890 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
59,250 | 59,202 | 62,585 | 70,510 | 73,890 |
| IV. Long-term financial investments |
|
|
54,615 | 33,717 | 33,717 | 34,455 | 37,386 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
20,899 | | | | 2,931 |
| 3. Other investments in equity instruments |
|
|
41,466 | 41,466 | 41,466 | 41,466 | 41,466 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-7,749 | -7,749 | -7,749 | -7,011 | -7,011 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
220,828 | 210,886 | 239,165 | 227,188 | 379,060 |
| 1. Long-term prepaid expenses |
|
|
220,828 | 210,886 | 239,165 | 227,188 | 379,060 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,481,604 | 1,447,713 | 1,784,593 | 1,679,377 | 1,615,266 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
780,320 | 745,791 | 1,060,047 | 993,554 | 929,552 |
| I. Current liabilities |
|
|
770,101 | 733,952 | 1,046,593 | 979,343 | 915,343 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
15,944 | 5,670 | 2,766 | 3,204 | 1,084 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
603,703 | 597,831 | 912,245 | 922,879 | 841,680 |
| 4. Advances from customers |
|
|
13,287 | 14,971 | 4,539 | 6,288 | 2,788 |
| 5. Taxes and other payables to the State Budget |
|
|
66,189 | 55,446 | 63,905 | 33,718 | 50,909 |
| 6. Payables to employees |
|
|
19,502 | 23,406 | 28,075 | 10,434 | 14,472 |
| 7. Short-term accrued expenses |
|
|
14,965 | 34,287 | 30,735 | 241 | 195 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 633 | 199 | 670 |
| 11. Other short-term payables |
|
|
36,615 | 2,444 | 3,798 | 2,484 | 3,648 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-102 | -102 | -102 | -102 | -102 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
10,219 | 11,839 | 13,454 | 14,210 | 14,209 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
8,516 | 8,228 | 9,778 | 9,968 | 10,118 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,703 | 3,611 | 3,676 | 3,096 | 3,096 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | 1,146 | 995 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
701,283 | 701,922 | 724,546 | 685,824 | 685,714 |
| I. ShareHolder's equity |
|
|
701,283 | 701,922 | 724,546 | 685,824 | 685,714 |
| 1. Owner's investment capital |
|
|
2,488,775 | 2,488,775 | 2,488,775 | 2,488,775 | 2,488,775 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-5,233 | -5,233 | -5,233 | -5,233 | -5,233 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,761 | 8,761 | 8,761 | 8,761 | 8,761 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-1,803,167 | -1,802,663 | -1,783,254 | -1,821,667 | -1,821,751 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| -1,817,923 | -1,783,254 | | |
| - Profit after tax undistributed this period |
|
|
| 15,261 | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,148 | 12,282 | 15,497 | 15,189 | 15,162 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,481,604 | 1,447,713 | 1,784,593 | 1,679,377 | 1,615,266 |
There is no report.
|
|