|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
165,119 | 185,335 | 151,500 | 144,839 | 151,070 |
| I. Cash and cash equivalents |
|
|
17,685 | 3,434 | 5,993 | 7,372 | 1,745 |
| 1. Cash |
|
|
17,685 | 3,434 | 5,993 | 7,372 | 1,745 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
21,208 | 21,708 | 19,708 | 13,208 | 9,062 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
21,208 | 21,708 | 19,708 | 13,208 | 9,062 |
| III. Short-term receivables |
|
|
86,451 | 116,824 | 83,967 | 76,518 | 97,395 |
| 1. Short-term receivables of customers |
|
|
55,640 | 84,118 | 81,225 | 74,183 | 91,150 |
| 2. Prepayments to suppliers |
|
|
7,494 | 8,298 | 6,797 | 7,386 | 7,969 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
32,372 | 35,372 | 8,000 | 11,500 | 11,500 |
| 6. Other short-term receivables |
|
|
15,193 | 14,704 | 15,397 | 11,215 | 14,614 |
| 7. Provision for doubtful short-term receivables |
|
|
-24,249 | -25,669 | -27,452 | -27,766 | -27,837 |
| IV. Inventories |
|
|
15,915 | 14,146 | 17,511 | 17,045 | 15,998 |
| 1. Inventories |
|
|
16,572 | 14,803 | 18,167 | 18,270 | 17,224 |
| 2. Provision for decline in value of inventories |
|
|
-656 | -656 | -656 | -1,225 | -1,225 |
| V. Other current assets |
|
|
23,860 | 29,223 | 24,321 | 30,696 | 26,870 |
| 1. Short-term prepaid expenses |
|
|
524 | 433 | 397 | 658 | 480 |
| 2. Deductible VAT |
|
|
23,336 | 28,790 | 23,924 | 30,038 | 26,390 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
94,209 | 104,376 | 119,333 | 116,429 | 116,468 |
| I. Long-term receivables |
|
|
58 | 4,732 | 32,604 | 33,043 | 33,342 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | 27,372 | 27,372 | 27,372 |
| 5. Other long-term receivables |
|
|
58 | 4,732 | 5,231 | 5,670 | 5,970 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
13,653 | 13,080 | 13,896 | 13,297 | 12,699 |
| 1. Tangible fixed assets |
|
|
12,925 | 12,358 | 13,179 | 12,587 | 11,995 |
| - Cost |
|
|
31,428 | 31,428 | 32,804 | 32,804 | 32,804 |
| - Accumulated depreciation |
|
|
-18,503 | -19,070 | -19,625 | -20,217 | -20,809 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
728 | 722 | 716 | 710 | 704 |
| - Cost |
|
|
1,409 | 1,409 | 1,409 | 1,409 | 1,409 |
| - Accumulated depreciation |
|
|
-680 | -686 | -693 | -699 | -705 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,852 | 1,852 | 1,852 | | 1,071 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,852 | 1,852 | 1,852 | | 1,071 |
| IV. Long-term financial investments |
|
|
23,765 | 29,908 | 16,303 | 16,006 | 15,626 |
| 1. Investment in subsidiaries |
|
|
18,605 | 18,605 | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 16,450 | 16,303 | 16,006 | 15,626 |
| 3. Other investments in equity instruments |
|
|
10,000 | | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,840 | -5,147 | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
54,881 | 54,805 | 54,679 | 54,083 | 53,729 |
| 1. Long-term prepaid expenses |
|
|
54,850 | 54,774 | 54,649 | 54,052 | 53,698 |
| 2. Deferred income tax assets |
|
|
31 | 31 | 31 | 31 | 31 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
259,328 | 289,711 | 270,834 | 261,269 | 267,537 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
80,867 | 109,726 | 109,366 | 103,709 | 109,010 |
| I. Current liabilities |
|
|
80,329 | 108,762 | 90,681 | 103,283 | 108,585 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
17,338 | 17,338 | | 18,595 | 18,660 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
47,656 | 77,383 | 72,633 | 72,038 | 73,414 |
| 4. Advances from customers |
|
|
898 | 895 | 4,375 | 2,980 | 3,660 |
| 5. Taxes and other payables to the State Budget |
|
|
33 | 124 | 258 | 40 | 86 |
| 6. Payables to employees |
|
|
236 | 115 | 40 | 750 | 755 |
| 7. Short-term accrued expenses |
|
|
7,734 | 6,072 | 6,332 | 6,668 | 6,964 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
139 | 140 | 140 | 135 | 120 |
| 11. Other short-term payables |
|
|
6,280 | 6,502 | 6,709 | 1,884 | 4,926 |
| 12. Provision for short term payables |
|
|
| | 193 | 193 | |
| 13. Bonus and welfare fund |
|
|
16 | 193 | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
538 | 964 | 18,685 | 425 | 425 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
480 | 409 | 391 | 391 | 391 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 489 | 18,228 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
58 | 66 | 66 | 34 | 34 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
178,461 | 179,985 | 161,468 | 157,560 | 158,527 |
| I. ShareHolder's equity |
|
|
178,461 | 179,985 | 161,468 | 157,560 | 158,527 |
| 1. Owner's investment capital |
|
|
199,367 | 199,367 | 188,700 | 188,700 | 188,700 |
| 2. Share capital surplus |
|
|
15,480 | 15,480 | 15,480 | 15,480 | 15,480 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,597 | 2,597 | 2,597 | 2,597 | 2,597 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
337 | 337 | 337 | 337 | 337 |
| 11. After tax undistributed profit |
|
|
-39,320 | -37,795 | -45,646 | -49,554 | -48,586 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-38,488 | -38,644 | -40,733 | -40,733 | -40,733 |
| - Profit after tax undistributed this period |
|
|
-832 | 849 | -4,913 | -8,820 | -7,853 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
259,328 | 289,711 | 270,834 | 261,269 | 267,537 |
There is no report.
|
|