|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
145,176 | 123,380 | 130,792 | 117,073 | 135,775 |
 | I. Cash and cash equivalents |
|
|
9,105 | 11,542 | 9,917 | 16,800 | 18,844 |
 | 1. Cash |
|
|
9,105 | 11,542 | 9,917 | 14,800 | 16,844 |
 | 2. Cash equivalents |
|
|
| | | 2,000 | 2,000 |
 | II. Short-term financial investments |
|
|
4,062 | 62 | 62 | 64 | 14,564 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,062 | 62 | 62 | 64 | 14,564 |
 | III. Short-term receivables |
|
|
88,867 | 62,580 | 65,345 | 61,152 | 57,348 |
 | 1. Short-term receivables of customers |
|
|
79,971 | 53,206 | 55,884 | 60,925 | 67,124 |
 | 2. Prepayments to suppliers |
|
|
7,728 | 7,991 | 8,937 | 6,907 | 7,529 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
12,500 | 12,500 | 11,500 | 11,500 | |
 | 6. Other short-term receivables |
|
|
16,368 | 14,119 | 14,523 | 15,649 | 16,565 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,700 | -25,236 | -25,499 | -33,828 | -33,869 |
 | IV. Inventories |
|
|
14,267 | 15,591 | 16,615 | 10,654 | 10,725 |
 | 1. Inventories |
|
|
15,492 | 16,816 | 17,840 | 17,513 | 16,376 |
 | 2. Provision for decline in value of inventories |
|
|
-1,225 | -1,225 | -1,225 | -6,858 | -5,651 |
 | V. Other current assets |
|
|
28,875 | 33,606 | 38,854 | 28,404 | 34,295 |
 | 1. Short-term prepaid expenses |
|
|
238 | 245 | 164 | 607 | 606 |
 | 2. Deductible VAT |
|
|
28,637 | 33,361 | 38,690 | 27,796 | 33,689 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
115,627 | 115,163 | 114,953 | 87,723 | 83,514 |
 | I. Long-term receivables |
|
|
34,023 | 34,324 | 34,631 | 8,047 | 143 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
27,372 | 27,372 | 27,372 | 7,765 | |
 | 5. Other long-term receivables |
|
|
6,651 | 6,951 | 7,258 | 283 | 143 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,527 | 11,972 | 11,548 | 11,178 | 11,532 |
 | 1. Tangible fixed assets |
|
|
10,835 | 11,287 | 10,697 | 10,342 | 10,711 |
 | - Cost |
|
|
32,804 | 33,884 | 33,884 | 33,839 | 34,686 |
 | - Accumulated depreciation |
|
|
-21,969 | -22,598 | -23,188 | -23,497 | -23,976 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
692 | 686 | 851 | 836 | 821 |
 | - Cost |
|
|
1,409 | 1,409 | 1,584 | 1,584 | 1,584 |
 | - Accumulated depreciation |
|
|
-717 | -723 | -733 | -748 | -763 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,080 | 509 | 891 | 711 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,080 | 509 | 891 | 711 | |
 | IV. Long-term financial investments |
|
|
16,297 | 16,118 | 16,075 | 16,323 | 20,842 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
16,297 | 16,118 | 16,075 | 16,323 | 16,077 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 4,765 |
 | V. Total other long-term assets |
|
|
52,700 | 52,240 | 51,809 | 51,463 | 50,997 |
 | 1. Long-term prepaid expenses |
|
|
52,669 | 52,210 | 51,779 | 51,432 | 30,966 |
 | 2. Deferred income tax assets |
|
|
31 | 31 | 31 | 31 | 31 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
260,803 | 238,543 | 245,746 | 204,797 | 219,289 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
102,844 | 82,896 | 89,256 | 63,712 | 73,974 |
 | I. Current liabilities |
|
|
102,462 | 82,542 | 86,909 | 63,345 | 73,621 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
18,790 | 19,199 | 22,306 | | 6,679 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
66,940 | 48,084 | 49,371 | 54,607 | 52,045 |
 | 4. Advances from customers |
|
|
2,799 | 3,594 | 2,923 | 4,246 | 7,218 |
 | 5. Taxes and other payables to the State Budget |
|
|
112 | 91 | 74 | 73 | 85 |
 | 6. Payables to employees |
|
|
740 | 855 | 857 | 1,276 | 897 |
 | 7. Short-term accrued expenses |
|
|
7,636 | 8,803 | 9,377 | 1,101 | 230 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
87 | 90 | 98 | 104 | 114 |
 | 11. Other short-term payables |
|
|
5,358 | 1,826 | 1,791 | 1,826 | 6,241 |
 | 12. Provision for short term payables |
|
|
| | 112 | 112 | 112 |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
381 | 354 | 2,347 | 367 | 353 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
381 | 354 | 347 | 367 | 353 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 2,000 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
157,960 | 155,648 | 156,490 | 141,085 | 145,315 |
 | I. ShareHolder's equity |
|
|
157,960 | 155,648 | 156,490 | 141,085 | 145,315 |
 | 1. Owner's investment capital |
|
|
188,700 | 188,700 | 188,700 | 188,700 | 188,700 |
 | 2. Share capital surplus |
|
|
15,480 | 15,480 | 15,480 | 15,480 | 15,480 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,597 | 2,597 | 2,597 | 2,597 | 2,597 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
337 | 337 | 337 | 337 | 337 |
 | 11. After tax undistributed profit |
|
|
-49,154 | -51,466 | -50,624 | -66,029 | -61,798 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-48,610 | -48,610 | -48,610 | -48,610 | -65,472 |
 | - Profit after tax undistributed this period |
|
|
-544 | -2,856 | -2,014 | -17,419 | 3,674 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
260,803 | 238,543 | 245,746 | 204,797 | 219,289 |
There is no report.
|
|