|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
187,155 | 194,170 | 394,371 | 339,447 | 425,479 |
 | I. Cash and cash equivalents |
|
|
27,755 | 21,807 | 64,870 | 50,921 | 26,962 |
 | 1. Cash |
|
|
27,755 | 20,111 | 63,174 | 33,225 | 9,266 |
 | 2. Cash equivalents |
|
|
| 1,696 | 1,696 | 17,696 | 17,696 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
105,149 | 121,292 | 155,112 | 223,545 | 350,018 |
 | 1. Short-term receivables of customers |
|
|
123,249 | 137,578 | 172,103 | 254,812 | 174,159 |
 | 2. Prepayments to suppliers |
|
|
4,276 | 4,909 | 9,523 | 4,205 | 212,118 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,602 | 14,173 | 9,925 | 6,593 | 5,753 |
 | 7. Provision for doubtful short-term receivables |
|
|
-32,979 | -35,368 | -36,439 | -42,065 | -42,012 |
 | IV. Inventories |
|
|
53,186 | 50,673 | 164,347 | 64,484 | 46,500 |
 | 1. Inventories |
|
|
55,140 | 52,627 | 166,302 | 66,144 | 48,160 |
 | 2. Provision for decline in value of inventories |
|
|
-1,954 | -1,954 | -1,954 | -1,661 | -1,661 |
 | V. Other current assets |
|
|
1,065 | 398 | 10,042 | 498 | 1,999 |
 | 1. Short-term prepaid expenses |
|
|
384 | 81 | 200 | 153 | 1,453 |
 | 2. Deductible VAT |
|
|
367 | | 9,499 | | 176 |
 | 3. Taxes and the State Receivables |
|
|
315 | 317 | 343 | 344 | 371 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,127 | 10,663 | 10,106 | 9,615 | 9,371 |
 | I. Long-term receivables |
|
|
| 108 | | | 116 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 108 | | | 116 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,966 | 10,420 | 9,917 | 9,425 | 8,989 |
 | 1. Tangible fixed assets |
|
|
10,966 | 10,420 | 9,917 | 9,425 | 8,989 |
 | - Cost |
|
|
25,614 | 25,580 | 25,538 | 25,307 | 25,282 |
 | - Accumulated depreciation |
|
|
-14,649 | -15,160 | -15,620 | -15,882 | -16,293 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
161 | 136 | 189 | 190 | 267 |
 | 1. Long-term prepaid expenses |
|
|
161 | 136 | 189 | 190 | 267 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
198,281 | 204,834 | 404,478 | 349,062 | 434,850 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
96,566 | 102,338 | 300,125 | 243,743 | 331,124 |
 | I. Current liabilities |
|
|
93,858 | 100,107 | 298,373 | 242,468 | 330,327 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,882 | 12,435 | 31,588 | 48,293 | 46,436 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
51,191 | 51,383 | 182,197 | 160,999 | 95,541 |
 | 4. Advances from customers |
|
|
18,131 | 25,654 | 66,227 | 14,500 | 174,500 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,276 | 1,164 | 4,685 | 6,594 | 3,342 |
 | 6. Payables to employees |
|
|
| 345 | 378 | 355 | 369 |
 | 7. Short-term accrued expenses |
|
|
398 | 3,221 | 4,527 | 1,645 | 1,187 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
506 | 259 | 3,035 | 4,566 | 3,777 |
 | 11. Other short-term payables |
|
|
4,970 | 5,304 | 5,547 | 5,401 | 5,065 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
503 | 342 | 189 | 116 | 111 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,709 | 2,231 | 1,753 | 1,275 | 797 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,709 | 2,231 | 1,753 | 1,275 | 797 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
101,715 | 102,496 | 104,352 | 105,319 | 103,726 |
 | I. ShareHolder's equity |
|
|
101,715 | 102,496 | 104,352 | 105,319 | 103,726 |
 | 1. Owner's investment capital |
|
|
79,603 | 79,603 | 79,603 | 79,603 | 79,603 |
 | 2. Share capital surplus |
|
|
570 | 570 | 570 | 570 | 570 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
5,485 | 5,549 | 5,549 | | 5,549 |
 | 5. Treasury shares |
|
|
-331 | -331 | -331 | 5,549 | -331 |
 | 6. Differences upon asset revaluation |
|
|
| | | -331 | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,218 | 8,218 | 8,218 | 8,218 | 8,218 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,171 | 8,888 | 10,744 | 11,711 | 10,118 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,604 | 8,413 | 8,887 | 10,607 | 11,779 |
 | - Profit after tax undistributed this period |
|
|
-434 | 475 | 1,857 | 1,104 | -1,661 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
198,281 | 204,834 | 404,478 | 349,062 | 434,850 |
There is no report.
|
|