|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,119,241 | 546,887 | 559,388 | 765,240 | 677,702 |
 | I. Cash and cash equivalents |
|
|
227,951 | 143,158 | 122,780 | 274,263 | 190,735 |
 | 1. Cash |
|
|
60,198 | 90,941 | 82,204 | 215,513 | 73,435 |
 | 2. Cash equivalents |
|
|
167,753 | 52,217 | 40,576 | 58,750 | 117,300 |
 | II. Short-term financial investments |
|
|
465,612 | 21,814 | 29,570 | 34,605 | 32,738 |
 | 1. Trading securities |
|
|
21,756 | 21,756 | 21,756 | 21,756 | 21,756 |
 | 2. Provision for diminution in value of trading securities |
|
|
-15,477 | -14,574 | -15,371 | -15,136 | -15,052 |
 | 3. Investments holding until maturity |
|
|
459,333 | 14,633 | 23,185 | 27,985 | 26,035 |
 | III. Short-term receivables |
|
|
233,771 | 114,215 | 139,487 | 202,922 | 197,462 |
 | 1. Short-term receivables of customers |
|
|
21,409 | 21,301 | 21,089 | 115,094 | 28,658 |
 | 2. Prepayments to suppliers |
|
|
164,366 | 65,276 | 81,588 | 70,286 | 66,908 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
6,000 | 6,000 | 6,000 | 6,000 | 5,900 |
 | 6. Other short-term receivables |
|
|
175,054 | 195,308 | 204,679 | 185,212 | 275,907 |
 | 7. Provision for doubtful short-term receivables |
|
|
-133,059 | -173,670 | -173,869 | -173,670 | -179,911 |
 | IV. Inventories |
|
|
164,164 | 238,043 | 240,368 | 230,780 | 233,419 |
 | 1. Inventories |
|
|
266,417 | 340,296 | 342,621 | 333,033 | 335,672 |
 | 2. Provision for decline in value of inventories |
|
|
-102,253 | -102,253 | -102,253 | -102,253 | -102,253 |
 | V. Other current assets |
|
|
27,744 | 29,658 | 27,182 | 22,670 | 23,347 |
 | 1. Short-term prepaid expenses |
|
|
3,191 | 4,344 | 3,057 | 3,446 | 4,033 |
 | 2. Deductible VAT |
|
|
15,168 | 15,073 | 14,247 | 9,797 | 9,929 |
 | 3. Taxes and the State Receivables |
|
|
9,385 | 10,241 | 9,879 | 9,428 | 9,385 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,795,358 | 4,135,581 | 4,128,035 | 4,050,157 | 3,830,031 |
 | I. Long-term receivables |
|
|
213,453 | 639,174 | 638,983 | 566,905 | 323,836 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
298,448 | 683,557 | 683,366 | 683,289 | 323,836 |
 | 6. Provision for doubtful long-term receivables |
|
|
-84,994 | -44,383 | -44,383 | -116,383 | |
 | II. Fixed assets |
|
|
512,672 | 503,199 | 497,387 | 489,330 | 482,880 |
 | 1. Tangible fixed assets |
|
|
454,592 | 445,762 | 440,582 | 433,037 | 427,217 |
 | - Cost |
|
|
827,626 | 827,259 | 831,142 | 832,105 | 830,823 |
 | - Accumulated depreciation |
|
|
-373,034 | -381,497 | -390,560 | -399,068 | -403,606 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
58,080 | 57,437 | 56,804 | 56,293 | 55,663 |
 | - Cost |
|
|
75,452 | 75,452 | 75,452 | 75,569 | 75,517 |
 | - Accumulated depreciation |
|
|
-17,372 | -18,015 | -18,648 | -19,276 | -19,854 |
 | III. Real Estate Investments |
|
|
22,384 | 22,083 | 21,781 | 21,480 | 21,179 |
 | - Cost |
|
|
36,156 | 36,156 | 36,156 | 36,156 | 36,156 |
 | - Accumulated depreciation |
|
|
-13,772 | -14,073 | -14,375 | -14,676 | -14,977 |
 | IV. Long-term assets in progress |
|
|
285,558 | 210,948 | 211,030 | 211,589 | 214,307 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
285,558 | 210,948 | 211,030 | 211,589 | 214,307 |
 | IV. Long-term financial investments |
|
|
2,259,834 | 2,266,802 | 2,271,958 | 2,260,511 | 2,293,104 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,257,026 | 2,266,802 | 2,271,958 | 2,280,657 | 208,104 |
 | 3. Other investments in equity instruments |
|
|
18,424 | 18,424 | 18,424 | 18,424 | 2,101,424 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-15,616 | -18,424 | -18,424 | -38,570 | -16,424 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
501,457 | 456,840 | 452,296 | 466,974 | 464,035 |
 | 1. Long-term prepaid expenses |
|
|
462,672 | 456,448 | 451,947 | 466,667 | 463,768 |
 | 2. Deferred income tax assets |
|
|
408 | 391 | 349 | 307 | 267 |
 | 3. Other long-term assets |
|
|
38,377 | | | | |
 | VI. Goodwills |
|
|
| 36,537 | 34,601 | 33,367 | 30,691 |
 | TOTAL ASSETS |
|
|
4,914,599 | 4,682,468 | 4,687,423 | 4,815,397 | 4,507,732 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,335,389 | 3,154,992 | 3,184,644 | 3,195,895 | 2,774,687 |
 | I. Current liabilities |
|
|
866,211 | 673,300 | 719,613 | 1,077,251 | 724,807 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
161,288 | 148,187 | 179,150 | 133,447 | 155,297 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,335 | 20,186 | 21,629 | 256,327 | 28,826 |
 | 4. Advances from customers |
|
|
19,249 | 18,629 | 15,477 | 14,593 | 15,677 |
 | 5. Taxes and other payables to the State Budget |
|
|
225,411 | 203,079 | 203,204 | 254,969 | 229,010 |
 | 6. Payables to employees |
|
|
14,405 | 5,918 | 13,790 | 18,338 | 7,975 |
 | 7. Short-term accrued expenses |
|
|
136,109 | 12,019 | 18,633 | 31,643 | 17,927 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,775 | 5,770 | 6,264 | 6,038 | 5,882 |
 | 11. Other short-term payables |
|
|
259,874 | 248,524 | 249,449 | 349,975 | 249,380 |
 | 12. Provision for short term payables |
|
|
11,657 | 2,306 | 229 | 343 | 3,387 |
 | 13. Bonus and welfare fund |
|
|
9,109 | 8,684 | 11,788 | 11,578 | 11,446 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,469,178 | 2,481,692 | 2,465,032 | 2,118,644 | 2,049,880 |
 | 1. Long-term payables to sellers |
|
|
3,364 | 3,364 | 3,006 | 3,006 | 2,626 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
711,745 | 719,812 | 720,030 | 547,410 | 540,884 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,511,331 | 1,517,331 | 1,502,331 | 1,330,000 | 1,270,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
39,881 | 39,764 | 39,680 | 39,680 | 39,506 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
202,858 | 201,421 | 199,985 | 198,549 | 196,864 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,579,210 | 1,527,477 | 1,502,779 | 1,619,502 | 1,733,046 |
 | I. ShareHolder's equity |
|
|
1,579,210 | 1,527,477 | 1,502,779 | 1,619,502 | 1,733,046 |
 | 1. Owner's investment capital |
|
|
3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
6,270 | 6,270 | 6,271 | 6,270 | 6,270 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
107,870 | 105,491 | 105,496 | 105,491 | 105,491 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
14,345 | 14,345 | 14,345 | 14,345 | 14,345 |
 | 11. After tax undistributed profit |
|
|
-2,554,358 | -2,577,669 | -2,574,485 | -2,562,546 | -2,450,907 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,659,819 | -2,576,833 | -2,578,833 | -2,595,403 | -2,573,677 |
 | - Profit after tax undistributed this period |
|
|
105,461 | -836 | 4,348 | 32,857 | 122,770 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,005,083 | 979,040 | 951,152 | 1,055,942 | 1,057,847 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,914,599 | 4,682,468 | 4,687,423 | 4,815,397 | 4,507,732 |
There is no report.
|
|