|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
565,372 | 841,570 | 580,786 | 686,588 | 626,835 |
 | I. Cash and cash equivalents |
|
|
164,674 | 179,984 | 93,713 | 112,744 | 165,822 |
 | 1. Cash |
|
|
109,274 | 126,784 | 68,813 | 79,444 | 83,022 |
 | 2. Cash equivalents |
|
|
55,400 | 53,200 | 24,900 | 33,300 | 82,800 |
 | II. Short-term financial investments |
|
|
47,753 | 73,696 | 64,031 | 130,865 | 134,154 |
 | 1. Trading securities |
|
|
21,756 | 21,756 | 21,755 | 21,755 | 21,755 |
 | 2. Provision for diminution in value of trading securities |
|
|
-14,840 | -14,309 | -14,362 | -14,627 | -14,787 |
 | 3. Investments holding until maturity |
|
|
40,837 | 66,250 | 56,637 | 123,737 | 127,186 |
 | III. Short-term receivables |
|
|
188,835 | 424,743 | 243,622 | 262,477 | 123,868 |
 | 1. Short-term receivables of customers |
|
|
29,529 | 293,525 | 29,319 | 34,300 | 26,474 |
 | 2. Prepayments to suppliers |
|
|
131,278 | 82,647 | 51,852 | 56,508 | 76,635 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
6,356 | 6,359 | 6,356 | | |
 | 6. Other short-term receivables |
|
|
205,370 | 225,712 | 339,650 | 349,069 | 181,438 |
 | 7. Provision for doubtful short-term receivables |
|
|
-183,698 | -183,499 | -183,555 | -177,401 | -160,678 |
 | IV. Inventories |
|
|
141,074 | 140,721 | 156,054 | 147,084 | 165,032 |
 | 1. Inventories |
|
|
142,008 | 141,655 | 156,513 | 164,011 | 181,959 |
 | 2. Provision for decline in value of inventories |
|
|
-934 | -934 | -459 | -16,927 | -16,927 |
 | V. Other current assets |
|
|
23,036 | 22,425 | 23,367 | 33,419 | 37,959 |
 | 1. Short-term prepaid expenses |
|
|
4,286 | 5,389 | 5,732 | 15,040 | 19,247 |
 | 2. Deductible VAT |
|
|
8,616 | 7,536 | 8,246 | 7,972 | 8,413 |
 | 3. Taxes and the State Receivables |
|
|
10,134 | 9,500 | 9,389 | 10,406 | 10,300 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,863,463 | 3,918,854 | 3,888,023 | 3,752,360 | 3,846,621 |
 | I. Long-term receivables |
|
|
324,419 | 325,061 | 290,061 | 184,123 | 184,663 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
324,419 | 325,061 | 290,061 | 184,123 | 184,663 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
471,456 | 520,297 | 516,213 | 508,252 | 517,589 |
 | 1. Tangible fixed assets |
|
|
416,638 | 415,871 | 412,342 | 405,515 | 415,460 |
 | - Cost |
|
|
839,518 | 846,759 | 847,352 | 842,290 | 938,559 |
 | - Accumulated depreciation |
|
|
-422,880 | -430,889 | -435,011 | -436,775 | -523,099 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
54,818 | 104,427 | 103,871 | 102,737 | 102,129 |
 | - Cost |
|
|
76,139 | 126,755 | 127,390 | 127,455 | 129,062 |
 | - Accumulated depreciation |
|
|
-21,321 | -22,329 | -23,519 | -24,719 | -26,932 |
 | III. Real Estate Investments |
|
|
20,576 | 20,275 | 19,974 | 19,672 | 19,371 |
 | - Cost |
|
|
36,156 | 36,156 | 36,156 | 36,156 | 36,156 |
 | - Accumulated depreciation |
|
|
-15,580 | -15,881 | -16,182 | -16,484 | -16,785 |
 | IV. Long-term assets in progress |
|
|
211,979 | 212,968 | 214,153 | 199,628 | 197,241 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
211,979 | 212,968 | 214,153 | 199,628 | 197,241 |
 | IV. Long-term financial investments |
|
|
2,286,793 | 2,300,536 | 2,313,639 | 2,320,858 | 2,327,175 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
201,793 | 212,246 | 225,345 | 2,320,858 | 2,327,175 |
 | 3. Other investments in equity instruments |
|
|
2,101,424 | 2,101,424 | 2,101,424 | 16,424 | 16,424 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,424 | -13,133 | -13,129 | -16,424 | -16,424 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
548,240 | 539,717 | 533,984 | 519,827 | 600,581 |
 | 1. Long-term prepaid expenses |
|
|
460,965 | 455,150 | 452,124 | 440,674 | 442,432 |
 | 2. Deferred income tax assets |
|
|
213 | 199 | 184 | 170 | 156 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
87,062 | 84,369 | 81,676 | 78,982 | 157,994 |
 | TOTAL ASSETS |
|
|
4,428,834 | 4,760,424 | 4,468,810 | 4,438,948 | 4,473,456 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,753,539 | 2,889,431 | 2,547,240 | 2,498,388 | 2,557,611 |
 | I. Current liabilities |
|
|
766,431 | 954,672 | 678,662 | 683,532 | 831,133 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
250,275 | 224,993 | 160,000 | 229,157 | 341,278 |
 | 2. Long-term borrowings are due to pay |
|
|
| 142,349 | | | |
 | 3. Short-term payables to sellers |
|
|
29,906 | 14,456 | 29,806 | 29,111 | 33,717 |
 | 4. Advances from customers |
|
|
15,521 | 286,913 | 17,201 | 20,118 | 19,866 |
 | 5. Taxes and other payables to the State Budget |
|
|
223,759 | 23,293 | 235,527 | 219,424 | 221,143 |
 | 6. Payables to employees |
|
|
15,756 | 42,294 | 15,011 | 15,232 | 10,713 |
 | 7. Short-term accrued expenses |
|
|
21,303 | | 13,202 | 13,355 | 22,458 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,209 | 5,896 | 5,900 | 6,076 | 6,050 |
 | 11. Other short-term payables |
|
|
191,812 | 202,751 | 190,647 | 140,129 | 161,601 |
 | 12. Provision for short term payables |
|
|
| | | | 2,969 |
 | 13. Bonus and welfare fund |
|
|
11,890 | 11,727 | 11,369 | 10,930 | 11,338 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,987,108 | 1,934,758 | 1,868,577 | 1,814,856 | 1,726,478 |
 | 1. Long-term payables to sellers |
|
|
2,236 | 2,236 | 1,818 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
541,057 | 540,191 | 525,913 | 515,491 | 508,595 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,210,000 | 1,160,000 | 1,110,000 | 1,070,000 | 990,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
39,846 | 39,809 | 39,772 | 39,738 | 39,704 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
193,969 | 192,522 | 191,074 | 189,627 | 188,179 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,675,295 | 1,870,993 | 1,921,570 | 1,940,560 | 1,915,845 |
 | I. ShareHolder's equity |
|
|
1,675,295 | 1,870,993 | 1,921,570 | 1,940,560 | 1,915,845 |
 | 1. Owner's investment capital |
|
|
3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
6,271 | 6,271 | 6,271 | 6,271 | 6,271 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
105,856 | 105,857 | 105,857 | 105,642 | 105,642 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
14,345 | 14,345 | 14,345 | 14,345 | 14,345 |
 | 11. After tax undistributed profit |
|
|
-2,472,108 | -2,380,909 | -2,374,674 | -2,364,124 | -2,344,351 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,474,161 | -2,459,648 | -2,459,715 | -2,351,656 | -2,352,050 |
 | - Profit after tax undistributed this period |
|
|
2,054 | 78,739 | 85,041 | -12,467 | 7,699 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,020,930 | 1,125,429 | 1,169,772 | 1,178,425 | 1,133,938 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,428,834 | 4,760,424 | 4,468,810 | 4,438,948 | 4,473,456 |
There is no report.
|
|