|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,552,514 | 1,955,198 | 1,627,244 | 2,400,706 | 2,297,156 |
| I. Cash and cash equivalents |
|
|
37,560 | 16,636 | 160,581 | 453,762 | 387,344 |
| 1. Cash |
|
|
10,991 | 14,056 | 11,581 | 8,762 | 20,344 |
| 2. Cash equivalents |
|
|
26,569 | 2,579 | 149,000 | 445,000 | 367,000 |
| II. Short-term financial investments |
|
|
| 762,700 | 300,000 | 1,150,000 | 1,300,301 |
| 1. Trading securities |
|
|
| | | | 150,430 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | -128 |
| 3. Investments holding until maturity |
|
|
| 762,700 | 300,000 | 1,150,000 | 1,150,000 |
| III. Short-term receivables |
|
|
242,080 | 172,165 | 183,634 | 296,199 | 101,627 |
| 1. Short-term receivables of customers |
|
|
3,311 | 1,187 | 1,187 | 237,374 | 29,611 |
| 2. Prepayments to suppliers |
|
|
10,818 | 2,645 | 4,733 | 8,980 | 7,616 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
227,951 | 168,333 | 177,713 | 49,845 | 64,401 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,241,244 | 1,002,618 | 982,605 | 499,560 | 507,652 |
| 1. Inventories |
|
|
1,241,244 | 1,002,618 | 982,605 | 499,560 | 507,652 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
31,630 | 1,079 | 423 | 1,185 | 231 |
| 1. Short-term prepaid expenses |
|
|
142 | 386 | 283 | 208 | 101 |
| 2. Deductible VAT |
|
|
30,795 | | 141 | | 130 |
| 3. Taxes and the State Receivables |
|
|
693 | 693 | | 976 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
92,469 | 82,291 | 62,151 | 63,021 | 62,048 |
| I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
43,131 | 60,146 | 48,457 | 49,938 | 49,248 |
| 1. Tangible fixed assets |
|
|
43,131 | 60,146 | 48,457 | 49,938 | 49,163 |
| - Cost |
|
|
70,370 | 77,488 | 66,878 | 69,488 | 69,941 |
| - Accumulated depreciation |
|
|
-27,240 | -17,342 | -18,421 | -19,550 | -20,778 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | 85 |
| - Cost |
|
|
327 | 327 | 327 | 327 | 420 |
| - Accumulated depreciation |
|
|
-327 | -327 | -327 | -327 | -335 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
37,165 | 10,731 | 10,731 | 10,731 | 10,731 |
| 1. Costs of long-term production, business in progress |
|
|
10,731 | 10,731 | 10,731 | 10,731 | 10,731 |
| 2. Costs of construction in progress |
|
|
26,434 | | | | |
| IV. Long-term financial investments |
|
|
9,525 | 9,525 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
26,005 | 26,005 | 26,005 | 26,005 | 26,005 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-16,480 | -16,480 | -26,005 | -26,005 | -26,005 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,643 | 1,884 | 2,957 | 2,346 | 2,064 |
| 1. Long-term prepaid expenses |
|
|
2,643 | 1,884 | 2,957 | 2,346 | 2,064 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,644,984 | 2,037,489 | 1,689,395 | 2,463,727 | 2,359,204 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
543,204 | 572,691 | 221,937 | 527,575 | 419,478 |
| I. Current liabilities |
|
|
532,344 | 561,830 | 211,077 | 516,715 | 408,617 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
149,716 | 149,716 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,546 | 15,588 | 5,944 | 5,641 | 4,618 |
| 4. Advances from customers |
|
|
21,550 | 18,488 | 16,220 | 11,458 | 12,414 |
| 5. Taxes and other payables to the State Budget |
|
|
2,675 | 139,786 | 7,335 | 294,085 | 188,075 |
| 6. Payables to employees |
|
|
1,512 | 7,815 | 1,134 | 1,934 | 1,896 |
| 7. Short-term accrued expenses |
|
|
6,526 | 9,714 | 9,435 | 16,071 | 15,797 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
326,796 | 211,038 | 170,051 | 169,626 | 169,278 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12,023 | 9,685 | 959 | 17,900 | 16,539 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
10,860 | 10,860 | 10,860 | 10,860 | 10,860 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
10,860 | 10,860 | 10,860 | 10,860 | 10,860 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,101,779 | 1,464,798 | 1,467,458 | 1,936,151 | 1,939,727 |
| I. ShareHolder's equity |
|
|
1,101,779 | 1,464,798 | 1,467,458 | 1,936,151 | 1,939,727 |
| 1. Owner's investment capital |
|
|
609,900 | 609,900 | 609,900 | 609,900 | 1,219,799 |
| 2. Share capital surplus |
|
|
-104,522 | -104,522 | -104,522 | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
596,402 | 959,421 | 962,080 | 1,326,252 | 719,928 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
592,612 | 592,612 | 956,803 | 674,312 | 64,413 |
| - Profit after tax undistributed this period |
|
|
3,789 | 366,808 | 5,277 | 651,940 | 655,515 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,644,984 | 2,037,489 | 1,689,395 | 2,463,727 | 2,359,204 |
There is no report.
|
|