|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,955,198 | 1,627,244 | 2,400,706 | 2,297,156 | 2,117,848 |
 | I. Cash and cash equivalents |
|
|
16,636 | 160,581 | 453,762 | 387,344 | 577,048 |
 | 1. Cash |
|
|
14,056 | 11,581 | 8,762 | 20,344 | 18,048 |
 | 2. Cash equivalents |
|
|
2,579 | 149,000 | 445,000 | 367,000 | 559,000 |
 | II. Short-term financial investments |
|
|
762,700 | 300,000 | 1,150,000 | 1,300,301 | 934,926 |
 | 1. Trading securities |
|
|
| | | 150,430 | 143,182 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | -128 | -11,261 |
 | 3. Investments holding until maturity |
|
|
762,700 | 300,000 | 1,150,000 | 1,150,000 | 803,005 |
 | III. Short-term receivables |
|
|
172,165 | 183,634 | 296,199 | 101,627 | 104,866 |
 | 1. Short-term receivables of customers |
|
|
1,187 | 1,187 | 237,374 | 29,611 | 29,611 |
 | 2. Prepayments to suppliers |
|
|
2,645 | 4,733 | 8,980 | 7,616 | 7,419 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
168,333 | 177,713 | 49,845 | 64,401 | 67,836 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,002,618 | 982,605 | 499,560 | 507,652 | 500,381 |
 | 1. Inventories |
|
|
1,002,618 | 982,605 | 499,560 | 507,652 | 500,381 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,079 | 423 | 1,185 | 231 | 627 |
 | 1. Short-term prepaid expenses |
|
|
386 | 283 | 208 | 101 | |
 | 2. Deductible VAT |
|
|
| 141 | | 130 | 627 |
 | 3. Taxes and the State Receivables |
|
|
693 | | 976 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,291 | 62,151 | 63,021 | 62,048 | 60,277 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
60,146 | 48,457 | 49,938 | 49,248 | 48,005 |
 | 1. Tangible fixed assets |
|
|
60,146 | 48,457 | 49,938 | 49,163 | 47,928 |
 | - Cost |
|
|
77,488 | 66,878 | 69,488 | 69,941 | 66,214 |
 | - Accumulated depreciation |
|
|
-17,342 | -18,421 | -19,550 | -20,778 | -18,287 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 85 | 77 |
 | - Cost |
|
|
327 | 327 | 327 | 420 | 420 |
 | - Accumulated depreciation |
|
|
-327 | -327 | -327 | -335 | -343 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,731 | 10,731 | 10,731 | 10,731 | 10,731 |
 | 1. Costs of long-term production, business in progress |
|
|
10,731 | 10,731 | 10,731 | 10,731 | 10,731 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
9,525 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
26,005 | 26,005 | 26,005 | 26,005 | 26,005 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,480 | -26,005 | -26,005 | -26,005 | -26,005 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,884 | 2,957 | 2,346 | 2,064 | 1,536 |
 | 1. Long-term prepaid expenses |
|
|
1,884 | 2,957 | 2,346 | 2,064 | 1,536 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,037,489 | 1,689,395 | 2,463,727 | 2,359,204 | 2,178,125 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
572,691 | 221,937 | 527,575 | 419,478 | 432,733 |
 | I. Current liabilities |
|
|
561,830 | 211,077 | 516,715 | 408,617 | 421,873 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
149,716 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,588 | 5,944 | 5,641 | 4,618 | 5,296 |
 | 4. Advances from customers |
|
|
18,488 | 16,220 | 11,458 | 12,414 | 3,890 |
 | 5. Taxes and other payables to the State Budget |
|
|
139,786 | 7,335 | 294,085 | 188,075 | 208,450 |
 | 6. Payables to employees |
|
|
7,815 | 1,134 | 1,934 | 1,896 | 8,111 |
 | 7. Short-term accrued expenses |
|
|
9,714 | 9,435 | 16,071 | 15,797 | 13,471 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
211,038 | 170,051 | 169,626 | 169,278 | 169,563 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,685 | 959 | 17,900 | 16,539 | 13,092 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,860 | 10,860 | 10,860 | 10,860 | 10,860 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,860 | 10,860 | 10,860 | 10,860 | 10,860 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,464,798 | 1,467,458 | 1,936,151 | 1,939,727 | 1,745,392 |
 | I. ShareHolder's equity |
|
|
1,464,798 | 1,467,458 | 1,936,151 | 1,939,727 | 1,745,392 |
 | 1. Owner's investment capital |
|
|
609,900 | 609,900 | 609,900 | 1,219,799 | 1,219,799 |
 | 2. Share capital surplus |
|
|
-104,522 | -104,522 | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
959,421 | 962,080 | 1,326,252 | 719,928 | 525,593 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
592,612 | 956,803 | 674,312 | 64,413 | 64,413 |
 | - Profit after tax undistributed this period |
|
|
366,808 | 5,277 | 651,940 | 655,515 | 461,180 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,037,489 | 1,689,395 | 2,463,727 | 2,359,204 | 2,178,125 |
There is no report.
|
|