|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,218,734 | 7,020,361 | 7,879,148 | 8,413,359 | 9,554,377 |
 | I. Cash and cash equivalents |
|
|
20,754 | 4,494 | 22,304 | 607 | 5,226 |
 | 1. Cash |
|
|
20,754 | 4,494 | 22,304 | 607 | 5,226 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
3,433,491 | 3,508,491 | 3,757,491 | 4,272,455 | 4,721,544 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,433,491 | 3,508,491 | 3,757,491 | 4,272,455 | 4,721,544 |
 | III. Short-term receivables |
|
|
3,393,914 | 3,138,853 | 3,740,507 | 3,771,452 | 4,455,264 |
 | 1. Short-term receivables of customers |
|
|
3,305,239 | 3,032,413 | 3,615,909 | 3,642,498 | 4,410,078 |
 | 2. Prepayments to suppliers |
|
|
236 | 236 | | 15 | 2,505 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
112,755 | 106,204 | 124,598 | 128,939 | 42,680 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,316 | | | | |
 | IV. Inventories |
|
|
345,314 | 351,389 | 354,104 | 351,230 | 350,570 |
 | 1. Inventories |
|
|
345,314 | 351,389 | 354,104 | 351,230 | 350,570 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,261 | 17,134 | 4,742 | 17,615 | 21,774 |
 | 1. Short-term prepaid expenses |
|
|
11,070 | 2,868 | 4,742 | 6,104 | 16,871 |
 | 2. Deductible VAT |
|
|
14,191 | 14,266 | | 11,512 | 4,903 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,495,875 | 1,303,319 | 1,244,868 | 1,175,491 | 1,230,024 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,102,695 | 932,846 | 901,756 | 858,879 | 822,246 |
 | 1. Tangible fixed assets |
|
|
1,080,745 | 910,946 | 879,906 | 837,080 | 799,229 |
 | - Cost |
|
|
11,337,107 | 11,339,532 | 11,348,987 | 11,344,319 | 11,343,794 |
 | - Accumulated depreciation |
|
|
-10,256,362 | -10,428,585 | -10,469,081 | -10,507,239 | -10,544,565 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,950 | 21,900 | 21,850 | 21,799 | 23,017 |
 | - Cost |
|
|
31,603 | 31,603 | 31,603 | 31,603 | 32,986 |
 | - Accumulated depreciation |
|
|
-9,653 | -9,703 | -9,753 | -9,804 | -9,969 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
393,180 | 370,473 | 343,112 | 316,611 | 407,779 |
 | 1. Long-term prepaid expenses |
|
|
393,180 | 370,473 | 343,112 | 316,611 | 407,779 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,714,609 | 8,323,680 | 9,124,016 | 9,588,850 | 10,784,401 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,420,768 | 3,815,606 | 4,395,219 | 4,549,471 | 5,398,539 |
 | I. Current liabilities |
|
|
4,420,768 | 3,815,606 | 4,395,219 | 4,549,471 | 5,398,539 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,987,840 | 1,292,454 | 1,762,306 | 1,342,743 | 1,661,112 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,256,766 | 1,506,433 | 1,234,302 | 1,853,157 | 1,913,625 |
 | 4. Advances from customers |
|
|
| | | | 717 |
 | 5. Taxes and other payables to the State Budget |
|
|
53,605 | 33,882 | 74,733 | 55,681 | 118,352 |
 | 6. Payables to employees |
|
|
6,812 | 10,805 | 43,605 | 23,937 | 19,682 |
 | 7. Short-term accrued expenses |
|
|
1,039,754 | 906,275 | 1,221,257 | 1,223,378 | 1,582,462 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
49,376 | 49,348 | 49,506 | 50,096 | 49,436 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
26,615 | 16,409 | 9,510 | 479 | 53,153 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,293,841 | 4,508,074 | 4,728,797 | 5,039,379 | 5,385,862 |
 | I. ShareHolder's equity |
|
|
4,293,841 | 4,508,074 | 4,728,797 | 5,039,379 | 5,385,862 |
 | 1. Owner's investment capital |
|
|
2,878,760 | 2,878,760 | 2,878,760 | 2,878,760 | 2,878,760 |
 | 2. Share capital surplus |
|
|
-458 | -458 | -458 | -458 | -458 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
226,066 | 226,066 | 226,066 | 226,066 | 791,208 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,189,472 | 1,403,706 | 1,624,429 | 1,935,010 | 1,716,351 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
826,261 | 826,261 | 624,747 | 1,755,032 | 1,133,376 |
 | - Profit after tax undistributed this period |
|
|
363,212 | 577,445 | 999,681 | 179,978 | 582,976 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,714,609 | 8,323,680 | 9,124,016 | 9,588,850 | 10,784,401 |
There is no report.
|
|