|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
124,431 | 268,279 | 246,665 | 297,870 | 173,327 |
| I. Cash and cash equivalents |
|
|
3,788 | 4,843 | 6,210 | 71,371 | 50,667 |
| 1. Cash |
|
|
3,788 | 4,843 | 6,210 | 29,371 | 10,667 |
| 2. Cash equivalents |
|
|
| | | 42,000 | 40,000 |
| II. Short-term financial investments |
|
|
19,000 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
19,000 | | | | |
| III. Short-term receivables |
|
|
51,562 | 133,106 | 128,325 | 113,239 | 50,139 |
| 1. Short-term receivables of customers |
|
|
43,582 | 127,335 | 123,915 | 39,688 | 45,080 |
| 2. Prepayments to suppliers |
|
|
250 | 1,016 | 1,471 | 270 | 905 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,729 | 4,756 | 2,939 | 73,281 | 4,153 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
30,073 | 107,452 | 90,741 | 93,153 | 52,382 |
| 1. Inventories |
|
|
30,073 | 107,452 | 90,741 | 93,153 | 52,382 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
20,007 | 22,877 | 21,390 | 20,107 | 20,140 |
| 1. Short-term prepaid expenses |
|
|
998 | 3,073 | 2,273 | 1,390 | 622 |
| 2. Deductible VAT |
|
|
17,652 | 18,645 | 18,118 | 18,717 | 17,683 |
| 3. Taxes and the State Receivables |
|
|
1,357 | 1,159 | 999 | | 1,835 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
77,410 | 77,274 | 72,769 | 73,423 | 68,757 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
56,992 | 56,058 | 53,059 | 51,426 | 48,012 |
| 1. Tangible fixed assets |
|
|
56,120 | 55,209 | 51,900 | 50,064 | 48,012 |
| - Cost |
|
|
317,137 | 318,671 | 316,991 | 318,464 | 317,851 |
| - Accumulated depreciation |
|
|
-261,017 | -263,462 | -265,091 | -268,399 | -271,131 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
872 | 848 | 1,158 | 1,362 | 1,292 |
| - Cost |
|
|
1,489 | 1,489 | 1,824 | 2,074 | 2,074 |
| - Accumulated depreciation |
|
|
-617 | -641 | -666 | -712 | -782 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,418 | 21,217 | 19,710 | 21,997 | 20,745 |
| 1. Long-term prepaid expenses |
|
|
20,418 | 21,217 | 19,710 | 21,997 | 20,745 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
201,841 | 345,553 | 319,434 | 371,293 | 242,083 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
24,362 | 171,731 | 140,804 | 191,404 | 57,131 |
| I. Current liabilities |
|
|
24,362 | 171,731 | 140,804 | 191,404 | 57,131 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
775 | 117,242 | 40,938 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,059 | 13,096 | 25,283 | 52,019 | 5,964 |
| 4. Advances from customers |
|
|
540 | 540 | 540 | 2,305 | 6,541 |
| 5. Taxes and other payables to the State Budget |
|
|
88 | 634 | 847 | 1,738 | 926 |
| 6. Payables to employees |
|
|
8,472 | 22,253 | 56,763 | 23,256 | 31,353 |
| 7. Short-term accrued expenses |
|
|
2,403 | 6,073 | 5,976 | 2,616 | 3,408 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,047 | 4,767 | 3,646 | 102,740 | 3,115 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,977 | 7,125 | 6,812 | 6,730 | 5,823 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
177,479 | 173,822 | 178,630 | 179,889 | 184,953 |
| I. ShareHolder's equity |
|
|
177,479 | 173,822 | 178,630 | 179,889 | 184,953 |
| 1. Owner's investment capital |
|
|
112,020 | 112,020 | 112,020 | 112,020 | 112,020 |
| 2. Share capital surplus |
|
|
16,352 | 16,352 | 16,352 | 16,352 | 16,352 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
35,715 | 36,309 | 36,309 | 36,309 | 36,309 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,962 | 3,962 | 3,962 | 3,962 | 3,962 |
| 11. After tax undistributed profit |
|
|
9,430 | 5,180 | 9,988 | 11,248 | 16,311 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
7,415 | | | | 11,248 |
| - Profit after tax undistributed this period |
|
|
2,015 | 5,180 | 9,988 | 11,248 | 5,063 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
201,841 | 345,553 | 319,434 | 371,293 | 242,083 |
There is no report.
|
|