|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
808,011 | 460,567 | 435,860 | 426,406 | 368,279 |
 | I. Cash and cash equivalents |
|
|
898 | 554 | 542 | 678 | 470 |
 | 1. Cash |
|
|
898 | 554 | 542 | 678 | 470 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
793,915 | 447,020 | 420,834 | 412,267 | 353,297 |
 | 1. Short-term receivables of customers |
|
|
2,357 | 7,833 | 4,770 | 4,088 | 5,393 |
 | 2. Prepayments to suppliers |
|
|
387 | 424 | 57 | 124 | 34 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
52,894 | 52,894 | 52,894 | 52,894 | 52,894 |
 | 6. Other short-term receivables |
|
|
764,724 | 412,316 | 405,367 | 396,992 | 357,391 |
 | 7. Provision for doubtful short-term receivables |
|
|
-26,447 | -26,447 | -42,253 | -41,831 | -62,416 |
 | IV. Inventories |
|
|
11,572 | 11,569 | 13,009 | 11,947 | 12,976 |
 | 1. Inventories |
|
|
11,572 | 11,569 | 13,009 | 11,947 | 12,976 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,627 | 1,423 | 1,476 | 1,513 | 1,535 |
 | 1. Short-term prepaid expenses |
|
|
59 | 17 | 11 | 23 | 18 |
 | 2. Deductible VAT |
|
|
1,568 | 1,407 | 1,465 | 1,491 | 1,517 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,275,194 | 1,578,698 | 1,638,488 | 1,637,943 | 1,638,031 |
 | I. Long-term receivables |
|
|
930,908 | 1,234,668 | 1,294,668 | 1,294,668 | 1,294,668 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
930,908 | 1,234,668 | 1,294,668 | 1,294,668 | 1,294,668 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
68,092 | 133,883 | 67,480 | 67,190 | 66,906 |
 | 1. Tangible fixed assets |
|
|
9,247 | 14,235 | 8,739 | 8,502 | 8,270 |
 | - Cost |
|
|
13,779 | 19,074 | 13,779 | 13,779 | 13,779 |
 | - Accumulated depreciation |
|
|
-4,532 | -4,839 | -5,040 | -5,277 | -5,508 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
58,845 | 119,648 | 58,740 | 58,688 | 58,636 |
 | - Cost |
|
|
59,462 | 120,317 | 59,462 | 59,462 | 59,462 |
 | - Accumulated depreciation |
|
|
-617 | -669 | -722 | -774 | -826 |
 | III. Real Estate Investments |
|
|
66,150 | | 66,044 | 65,991 | 65,938 |
 | - Cost |
|
|
66,150 | | 66,150 | 66,150 | 66,150 |
 | - Accumulated depreciation |
|
|
| | -106 | -159 | -212 |
 | IV. Long-term assets in progress |
|
|
107,732 | 107,732 | 107,732 | 107,732 | 107,732 |
 | 1. Costs of long-term production, business in progress |
|
|
107,732 | 107,732 | 107,732 | 107,732 | 107,732 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
102,175 | 102,376 | 102,510 | 102,315 | 102,747 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
102,175 | 102,376 | 102,510 | 102,315 | 102,747 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
138 | 39 | 54 | 47 | 40 |
 | 1. Long-term prepaid expenses |
|
|
138 | 39 | 54 | 47 | 40 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,083,205 | 2,039,264 | 2,074,348 | 2,064,349 | 2,006,310 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
788,946 | 743,315 | 791,461 | 787,377 | 776,191 |
 | I. Current liabilities |
|
|
566,924 | 521,292 | 571,505 | 566,272 | 556,509 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
351,022 | 341,183 | 342,396 | 340,211 | 307,799 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,706 | 6,348 | 6,754 | 4,271 | 4,075 |
 | 4. Advances from customers |
|
|
2,442 | 2,104 | 2,024 | 2,014 | 2,014 |
 | 5. Taxes and other payables to the State Budget |
|
|
108,774 | 94,423 | 102,217 | 105,666 | 98,010 |
 | 6. Payables to employees |
|
|
10,757 | 5,233 | 6,862 | 4,037 | 5,668 |
 | 7. Short-term accrued expenses |
|
|
27,867 | 13,561 | 51,053 | 47,175 | 73,620 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
52,069 | 50,536 | 52,334 | 55,065 | 57,500 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,287 | 7,904 | 7,864 | 7,834 | 7,823 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
222,023 | 222,023 | 219,956 | 221,105 | 219,681 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
162,803 | 162,803 | 162,879 | 162,879 | 162,879 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
48,473 | 48,473 | 46,325 | 47,473 | 46,050 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6 | 6 | 12 | 12 | 12 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
10,741 | 10,741 | 10,741 | 10,741 | 10,741 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,294,259 | 1,295,950 | 1,282,887 | 1,276,973 | 1,230,119 |
 | I. ShareHolder's equity |
|
|
1,294,259 | 1,295,950 | 1,282,887 | 1,276,973 | 1,230,119 |
 | 1. Owner's investment capital |
|
|
925,978 | 925,978 | 925,978 | 925,978 | 925,978 |
 | 2. Share capital surplus |
|
|
29,461 | 29,461 | 29,461 | 29,461 | 29,461 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,211 | 11,527 | 11,527 | 11,527 | 11,527 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
179,639 | 181,015 | 167,979 | 162,065 | 115,242 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
167,355 | 178,334 | 178,334 | 178,334 | 178,334 |
 | - Profit after tax undistributed this period |
|
|
12,284 | 2,681 | -10,355 | -16,269 | -63,092 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
147,970 | 147,969 | 147,941 | 147,941 | 147,911 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,083,205 | 2,039,264 | 2,074,348 | 2,064,349 | 2,006,310 |
There is no report.
|
|