|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
370,294 | 365,636 | 385,908 | 397,860 | 410,189 |
 | I. Cash and cash equivalents |
|
|
111,801 | 87,529 | 40,684 | 72,053 | 25,474 |
 | 1. Cash |
|
|
17,051 | 12,029 | 10,684 | 11,586 | 25,474 |
 | 2. Cash equivalents |
|
|
94,750 | 75,500 | 30,000 | 60,467 | |
 | II. Short-term financial investments |
|
|
170,920 | 238,749 | 282,659 | 264,743 | 322,440 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
170,920 | 238,749 | 282,659 | 264,743 | 322,440 |
 | III. Short-term receivables |
|
|
62,371 | 11,834 | 29,212 | 21,211 | 24,444 |
 | 1. Short-term receivables of customers |
|
|
11,871 | 6,790 | 12,208 | 14,947 | 21,288 |
 | 2. Prepayments to suppliers |
|
|
46,496 | 1,010 | 9,662 | 5,254 | 2,217 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,130 | 4,160 | -126 | 1,327 | 1,257 |
 | 7. Provision for doubtful short-term receivables |
|
|
-126 | -126 | 7,468 | -318 | -318 |
 | IV. Inventories |
|
|
7,183 | 9,739 | 15,567 | 21,971 | 19,851 |
 | 1. Inventories |
|
|
7,183 | 9,739 | 15,567 | 21,971 | 19,851 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,019 | 17,786 | 17,786 | 17,883 | 17,979 |
 | 1. Short-term prepaid expenses |
|
|
75 | | | 113 | 210 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
17,944 | 17,786 | | 17,770 | 17,770 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 17,786 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
241,813 | 293,307 | 293,047 | 330,826 | 412,926 |
 | I. Long-term receivables |
|
|
4,270 | 4,283 | 8,598 | 4,568 | 4,568 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,270 | 4,283 | 8,598 | 4,568 | 4,568 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
56,146 | 109,543 | 105,176 | 114,240 | 117,221 |
 | 1. Tangible fixed assets |
|
|
50,776 | 104,221 | 99,759 | 108,919 | 111,951 |
 | - Cost |
|
|
101,472 | 159,025 | 159,317 | 165,572 | 171,448 |
 | - Accumulated depreciation |
|
|
-50,696 | -54,804 | -59,558 | -56,654 | -59,497 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,370 | 5,322 | 5,418 | 5,321 | 5,270 |
 | - Cost |
|
|
16,192 | 16,192 | 16,342 | 16,272 | 14,667 |
 | - Accumulated depreciation |
|
|
-10,822 | -10,869 | -10,924 | -10,951 | -9,397 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,806 | | | 25,491 | 108,001 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,806 | | | 25,491 | 108,001 |
 | IV. Long-term financial investments |
|
|
113,774 | 116,299 | 118,625 | 119,315 | 119,315 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 21,667 | 21,667 |
 | 3. Other investments in equity instruments |
|
|
121,452 | 123,977 | 123,977 | 103,000 | 103,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,678 | -7,678 | -5,352 | -5,352 | -5,352 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
64,818 | 63,182 | 60,647 | 67,212 | 63,821 |
 | 1. Long-term prepaid expenses |
|
|
64,818 | 63,182 | 60,647 | 62,906 | 59,514 |
 | 2. Deferred income tax assets |
|
|
| | | 4,306 | 4,306 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
612,107 | 658,943 | 678,955 | 728,687 | 823,115 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
127,546 | 134,285 | 109,724 | 113,396 | 167,383 |
 | I. Current liabilities |
|
|
94,216 | 97,497 | 79,036 | 86,164 | 88,633 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 18,756 | 6,667 | 5,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,323 | 3,704 | 5,995 | 2,804 | 1,055 |
 | 4. Advances from customers |
|
|
8,149 | 9,708 | 5,212 | 4,157 | 5,034 |
 | 5. Taxes and other payables to the State Budget |
|
|
56,753 | 49,080 | 1,328 | 23,976 | 27,141 |
 | 6. Payables to employees |
|
|
1,262 | 5,195 | 4,606 | 1,517 | 1,448 |
 | 7. Short-term accrued expenses |
|
|
4,563 | 4,187 | | 5,048 | 3,420 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 6,367 | | |
 | 11. Other short-term payables |
|
|
6,334 | 7,143 | 28,224 | 6,278 | 6,386 |
 | 12. Provision for short term payables |
|
|
3,170 | 3,170 | 8,549 | 22,373 | 22,373 |
 | 13. Bonus and welfare fund |
|
|
11,662 | 15,310 | | 13,344 | 16,776 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
33,330 | 36,788 | 30,688 | 27,232 | 78,749 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,033 | 3,033 | 22,222 | 3,033 | 3,033 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
25,500 | 28,889 | | 18,889 | 69,890 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
596 | 584 | 4,354 | 885 | 1,330 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,201 | 4,283 | | 4,425 | 4,497 |
 | 11. Long-term unrealized revenue |
|
|
| | 3,033 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
484,561 | 524,658 | 569,231 | 615,291 | 655,732 |
 | I. ShareHolder's equity |
|
|
484,561 | 524,658 | 569,231 | 615,291 | 655,732 |
 | 1. Owner's investment capital |
|
|
219,200 | 219,200 | 219,200 | 219,200 | 219,200 |
 | 2. Share capital surplus |
|
|
486 | 486 | 486 | 486 | 486 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
78,441 | 87,270 | 105,074 | 325,546 | 353,262 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
186,434 | 217,702 | 244,470 | 70,059 | 82,785 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
119,707 | 119,707 | 224,667 | 24,667 | 2,747 |
 | - Profit after tax undistributed this period |
|
|
66,728 | 97,996 | 19,803 | 45,392 | 80,038 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
612,107 | 658,943 | 678,955 | 728,687 | 823,115 |
There is no report.
|
|