|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
211,230 | 202,172 | 214,727 | 218,465 | 229,386 |
| I. Cash and cash equivalents |
|
|
21,959 | 11,378 | 35,511 | 35,517 | 34,222 |
| 1. Cash |
|
|
10,959 | 6,378 | 3,511 | 7,517 | 4,672 |
| 2. Cash equivalents |
|
|
11,000 | 5,000 | 32,000 | 28,000 | 29,550 |
| II. Short-term financial investments |
|
|
91,200 | 92,050 | 86,820 | 87,870 | 105,005 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
91,200 | 92,050 | 86,820 | 87,870 | 105,005 |
| III. Short-term receivables |
|
|
9,251 | 15,249 | 18,876 | 24,830 | 23,062 |
| 1. Short-term receivables of customers |
|
|
2,208 | 7,167 | 11,230 | 15,203 | 13,618 |
| 2. Prepayments to suppliers |
|
|
1,535 | 1,322 | 1,817 | 3,371 | 3,959 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,508 | 6,759 | 5,830 | 6,256 | 5,486 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
67,828 | 63,032 | 54,802 | 50,653 | 47,925 |
| 1. Inventories |
|
|
67,828 | 63,032 | 54,802 | 50,653 | 47,925 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
20,992 | 20,463 | 18,718 | 19,594 | 19,171 |
| 1. Short-term prepaid expenses |
|
|
566 | 1,609 | 525 | 1,106 | 724 |
| 2. Deductible VAT |
|
|
716 | 58 | | | 6 |
| 3. Taxes and the State Receivables |
|
|
19,711 | 18,796 | 18,192 | 18,488 | 18,440 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
185,125 | 188,332 | 204,477 | 204,272 | 202,099 |
| I. Long-term receivables |
|
|
3,473 | 3,728 | 3,728 | 3,728 | 3,728 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,473 | 3,728 | 3,728 | 3,728 | 3,728 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
44,905 | 35,233 | 49,623 | 49,281 | 51,751 |
| 1. Tangible fixed assets |
|
|
39,104 | 29,432 | 43,910 | 43,612 | 46,126 |
| - Cost |
|
|
79,178 | 70,640 | 79,129 | 81,133 | 84,722 |
| - Accumulated depreciation |
|
|
-40,074 | -41,208 | -35,219 | -37,521 | -38,596 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,801 | 5,801 | 5,713 | 5,669 | 5,626 |
| - Cost |
|
|
16,154 | 16,154 | 16,154 | 16,154 | 16,154 |
| - Accumulated depreciation |
|
|
-10,353 | -10,353 | -10,440 | -10,484 | -10,528 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,682 | 14,745 | 3,039 | 3,822 | 166 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,682 | 14,745 | 3,039 | 3,822 | 166 |
| IV. Long-term financial investments |
|
|
103,000 | 103,000 | 103,000 | 103,000 | 103,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
103,000 | 103,000 | 103,000 | 103,000 | 103,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
32,064 | 31,626 | 45,086 | 44,441 | 43,453 |
| 1. Long-term prepaid expenses |
|
|
26,503 | 27,255 | 40,716 | 40,070 | 39,083 |
| 2. Deferred income tax assets |
|
|
5,561 | 4,370 | 4,370 | 4,370 | 4,370 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
396,355 | 390,503 | 419,205 | 422,737 | 431,484 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
58,396 | 45,346 | 55,238 | 58,938 | 57,733 |
| I. Current liabilities |
|
|
54,818 | 41,378 | 51,388 | 54,961 | 53,830 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 3,263 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,904 | 1,519 | 3,373 | 3,930 | 761 |
| 4. Advances from customers |
|
|
865 | 1,097 | 1,205 | 1,251 | 1,352 |
| 5. Taxes and other payables to the State Budget |
|
|
26,913 | 23,076 | 32,749 | 33,823 | 28,990 |
| 6. Payables to employees |
|
|
1,158 | 755 | 821 | 872 | 3,145 |
| 7. Short-term accrued expenses |
|
|
2,759 | 3,163 | 4,053 | 2,992 | 3,773 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,899 | 6,009 | 6,169 | 8,168 | 8,384 |
| 12. Provision for short term payables |
|
|
8,613 | 2,662 | 765 | 765 | 202 |
| 13. Bonus and welfare fund |
|
|
4,707 | 3,097 | 2,253 | 3,161 | 3,961 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,578 | 3,968 | 3,850 | 3,977 | 3,903 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
229 | 431 | 250 | 377 | 175 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,349 | 3,537 | 3,601 | 3,601 | 3,728 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
337,959 | 345,158 | 363,966 | 363,799 | 373,751 |
| I. ShareHolder's equity |
|
|
337,959 | 345,158 | 363,966 | 363,799 | 373,751 |
| 1. Owner's investment capital |
|
|
219,200 | 219,200 | 219,200 | 219,200 | 219,200 |
| 2. Share capital surplus |
|
|
486 | 486 | 486 | 486 | 486 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
39,055 | 40,652 | 42,436 | 44,782 | 46,946 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
79,218 | 84,820 | 101,845 | 99,331 | 107,120 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
50,868 | 80,876 | 91,820 | 80,860 | 80,860 |
| - Profit after tax undistributed this period |
|
|
28,350 | 3,944 | 10,024 | 18,470 | 26,259 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
396,355 | 390,503 | 419,205 | 422,737 | 431,484 |
There is no report.
|
|