|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
229,386 | 241,891 | 226,801 | 230,787 | 236,852 |
 | I. Cash and cash equivalents |
|
|
34,222 | 39,299 | 48,178 | 56,783 | 96,686 |
 | 1. Cash |
|
|
4,672 | 7,239 | 5,712 | 9,643 | 7,081 |
 | 2. Cash equivalents |
|
|
29,550 | 32,060 | 42,466 | 47,140 | 89,605 |
 | II. Short-term financial investments |
|
|
105,005 | 107,710 | 96,397 | 99,592 | 92,273 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
105,005 | 107,710 | 96,397 | 99,592 | 92,273 |
 | III. Short-term receivables |
|
|
23,062 | 33,357 | 28,917 | 24,215 | 21,623 |
 | 1. Short-term receivables of customers |
|
|
13,618 | 20,366 | 19,083 | 14,402 | 13,070 |
 | 2. Prepayments to suppliers |
|
|
3,959 | 3,887 | 539 | 17 | 62 |
 | 3. Short-term intercompany receivables |
|
|
| 12 | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 3,000 | 3,000 | 2,800 | 2,600 |
 | 6. Other short-term receivables |
|
|
5,486 | 6,091 | 6,295 | 6,997 | 5,891 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
47,925 | 42,619 | 34,515 | 31,698 | 8,428 |
 | 1. Inventories |
|
|
47,925 | 42,619 | 34,515 | 31,698 | 8,428 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,171 | 18,906 | 18,795 | 18,499 | 17,841 |
 | 1. Short-term prepaid expenses |
|
|
724 | 942 | 988 | 738 | 81 |
 | 2. Deductible VAT |
|
|
6 | | | | |
 | 3. Taxes and the State Receivables |
|
|
18,440 | 17,964 | 17,807 | 17,761 | 17,761 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
202,099 | 200,835 | 231,705 | 241,281 | 249,377 |
 | I. Long-term receivables |
|
|
3,728 | 3,994 | 3,994 | 3,994 | 3,994 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,728 | 3,994 | 3,994 | 3,994 | 3,994 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
51,751 | 49,466 | 55,331 | 55,476 | 56,851 |
 | 1. Tangible fixed assets |
|
|
46,126 | 43,884 | 49,723 | 49,915 | 51,334 |
 | - Cost |
|
|
84,722 | 84,821 | 89,597 | 92,327 | 95,763 |
 | - Accumulated depreciation |
|
|
-38,596 | -40,937 | -39,873 | -42,411 | -44,428 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,626 | 5,582 | 5,607 | 5,561 | 5,517 |
 | - Cost |
|
|
16,154 | 16,154 | 16,224 | 16,224 | 16,192 |
 | - Accumulated depreciation |
|
|
-10,528 | -10,572 | -10,617 | -10,663 | -10,675 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
166 | 1,545 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
166 | 1,545 | | | |
 | IV. Long-term financial investments |
|
|
103,000 | 103,000 | 120,857 | 120,857 | 120,857 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
103,000 | 103,000 | 121,452 | 121,452 | 121,452 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -595 | -595 | -595 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
43,453 | 42,831 | 51,523 | 60,954 | 67,674 |
 | 1. Long-term prepaid expenses |
|
|
39,083 | 38,504 | 47,616 | 57,047 | 63,767 |
 | 2. Deferred income tax assets |
|
|
4,370 | 4,327 | 3,907 | 3,907 | 3,907 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
431,484 | 442,726 | 458,506 | 472,068 | 486,229 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
57,733 | 62,713 | 60,464 | 70,075 | 64,578 |
 | I. Current liabilities |
|
|
53,830 | 58,619 | 56,272 | 65,715 | 57,323 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,263 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
761 | 6,717 | 1,043 | 2,429 | 1,771 |
 | 4. Advances from customers |
|
|
1,352 | 1,273 | 1,273 | 1,342 | 2,469 |
 | 5. Taxes and other payables to the State Budget |
|
|
28,990 | 12,374 | 15,273 | 23,357 | 11,591 |
 | 6. Payables to employees |
|
|
3,145 | 956 | 997 | 1,080 | 4,421 |
 | 7. Short-term accrued expenses |
|
|
3,773 | 3,564 | 3,548 | 3,489 | 4,197 |
 | 8. Short-term intercompany payables |
|
|
| 27 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,384 | 9,205 | 9,668 | 9,195 | 6,708 |
 | 12. Provision for short term payables |
|
|
202 | 21,835 | 19,735 | 19,735 | 19,533 |
 | 13. Bonus and welfare fund |
|
|
3,961 | 2,668 | 4,735 | 5,088 | 6,633 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,903 | 4,094 | 4,192 | 4,360 | 7,255 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 3,033 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
175 | 299 | 330 | 433 | 227 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,728 | 3,795 | 3,861 | 3,928 | 3,994 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
373,751 | 380,014 | 398,043 | 401,993 | 421,651 |
 | I. ShareHolder's equity |
|
|
373,751 | 380,014 | 398,043 | 401,993 | 421,651 |
 | 1. Owner's investment capital |
|
|
219,200 | 219,200 | 219,200 | 219,200 | 219,200 |
 | 2. Share capital surplus |
|
|
486 | 486 | 486 | 486 | 486 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
46,946 | 47,079 | 52,371 | 55,538 | 59,812 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
107,120 | 113,249 | 125,986 | 126,769 | 142,154 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
80,860 | 107,600 | 107,509 | 96,549 | 96,549 |
 | - Profit after tax undistributed this period |
|
|
26,259 | 5,648 | 18,477 | 30,220 | 45,604 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
431,484 | 442,726 | 458,506 | 472,068 | 486,229 |
There is no report.
|
|