|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
241,891 | 226,801 | 230,787 | 236,852 | 262,296 |
 | I. Cash and cash equivalents |
|
|
39,299 | 48,178 | 56,783 | 96,686 | 100,319 |
 | 1. Cash |
|
|
7,239 | 5,712 | 9,643 | 7,081 | 22,989 |
 | 2. Cash equivalents |
|
|
32,060 | 42,466 | 47,140 | 89,605 | 77,330 |
 | II. Short-term financial investments |
|
|
107,710 | 96,397 | 99,592 | 92,273 | 94,373 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
107,710 | 96,397 | 99,592 | 92,273 | 94,373 |
 | III. Short-term receivables |
|
|
33,357 | 28,917 | 24,215 | 21,623 | 43,428 |
 | 1. Short-term receivables of customers |
|
|
20,366 | 19,083 | 14,402 | 13,070 | 20,215 |
 | 2. Prepayments to suppliers |
|
|
3,887 | 539 | 17 | 62 | 14,646 |
 | 3. Short-term intercompany receivables |
|
|
12 | | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,000 | 3,000 | 2,800 | 2,600 | 2,300 |
 | 6. Other short-term receivables |
|
|
6,091 | 6,295 | 6,997 | 5,891 | 6,393 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -126 |
 | IV. Inventories |
|
|
42,619 | 34,515 | 31,698 | 8,428 | 6,205 |
 | 1. Inventories |
|
|
42,619 | 34,515 | 31,698 | 8,428 | 6,205 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,906 | 18,795 | 18,499 | 17,841 | 17,970 |
 | 1. Short-term prepaid expenses |
|
|
942 | 988 | 738 | 81 | 17 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
17,964 | 17,807 | 17,761 | 17,761 | 17,953 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
200,835 | 231,705 | 241,281 | 249,377 | 247,073 |
 | I. Long-term receivables |
|
|
3,994 | 3,994 | 3,994 | 3,994 | 4,270 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,994 | 3,994 | 3,994 | 3,994 | 4,270 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
49,466 | 55,331 | 55,476 | 56,851 | 55,454 |
 | 1. Tangible fixed assets |
|
|
43,884 | 49,723 | 49,915 | 51,334 | 49,989 |
 | - Cost |
|
|
84,821 | 89,597 | 92,327 | 95,763 | 97,307 |
 | - Accumulated depreciation |
|
|
-40,937 | -39,873 | -42,411 | -44,428 | -47,318 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,582 | 5,607 | 5,561 | 5,517 | 5,465 |
 | - Cost |
|
|
16,154 | 16,224 | 16,224 | 16,192 | 16,192 |
 | - Accumulated depreciation |
|
|
-10,572 | -10,617 | -10,663 | -10,675 | -10,727 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,545 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,545 | | | | |
 | IV. Long-term financial investments |
|
|
103,000 | 120,857 | 120,857 | 120,857 | 120,679 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
103,000 | 121,452 | 121,452 | 121,452 | 121,452 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -595 | -595 | -595 | -773 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
42,831 | 51,523 | 60,954 | 67,674 | 66,670 |
 | 1. Long-term prepaid expenses |
|
|
38,504 | 47,616 | 57,047 | 63,767 | 62,764 |
 | 2. Deferred income tax assets |
|
|
4,327 | 3,907 | 3,907 | 3,907 | 3,907 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
442,726 | 458,506 | 472,068 | 486,229 | 509,368 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
62,713 | 60,464 | 70,075 | 64,578 | 73,579 |
 | I. Current liabilities |
|
|
58,619 | 56,272 | 65,715 | 57,323 | 66,174 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,717 | 1,043 | 2,429 | 1,771 | 7,033 |
 | 4. Advances from customers |
|
|
1,273 | 1,273 | 1,342 | 2,469 | 3,318 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,374 | 15,273 | 23,357 | 11,591 | 8,404 |
 | 6. Payables to employees |
|
|
956 | 997 | 1,080 | 4,421 | 1,258 |
 | 7. Short-term accrued expenses |
|
|
3,564 | 3,548 | 3,489 | 4,197 | 3,629 |
 | 8. Short-term intercompany payables |
|
|
27 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,205 | 9,668 | 9,195 | 6,708 | 5,772 |
 | 12. Provision for short term payables |
|
|
21,835 | 19,735 | 19,735 | 19,533 | 28,892 |
 | 13. Bonus and welfare fund |
|
|
2,668 | 4,735 | 5,088 | 6,633 | 7,867 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,094 | 4,192 | 4,360 | 7,255 | 7,405 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 3,033 | 3,033 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
299 | 330 | 433 | 227 | 331 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,795 | 3,861 | 3,928 | 3,994 | 4,040 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
380,014 | 398,043 | 401,993 | 421,651 | 435,790 |
 | I. ShareHolder's equity |
|
|
380,014 | 398,043 | 401,993 | 421,651 | 435,790 |
 | 1. Owner's investment capital |
|
|
219,200 | 219,200 | 219,200 | 219,200 | 219,200 |
 | 2. Share capital surplus |
|
|
486 | 486 | 486 | 486 | 486 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
47,079 | 52,371 | 55,538 | 59,812 | 62,851 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
113,249 | 125,986 | 126,769 | 142,154 | 153,253 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
107,600 | 107,509 | 96,549 | 96,549 | 141,627 |
 | - Profit after tax undistributed this period |
|
|
5,648 | 18,477 | 30,220 | 45,604 | 11,626 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
442,726 | 458,506 | 472,068 | 486,229 | 509,368 |
There is no report.
|
|