|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,706,183 | 9,702,800 | 8,957,539 | 10,993,438 | 12,484,659 |
 | I. Cash and cash equivalents |
|
|
348,061 | 838,864 | 601,149 | 117,495 | 581,656 |
 | 1. Cash |
|
|
325,561 | 476,364 | 597,649 | 113,988 | 485,431 |
 | 2. Cash equivalents |
|
|
22,500 | 362,500 | 3,500 | 3,507 | 96,225 |
 | II. Short-term financial investments |
|
|
1,106,853 | 834,856 | 1,233,932 | 3,172,688 | 2,460,563 |
 | 1. Trading securities |
|
|
202,240 | | | 76,044 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
904,614 | 834,856 | 1,233,932 | 3,096,644 | 2,460,563 |
 | III. Short-term receivables |
|
|
1,976,367 | 1,423,364 | 1,963,387 | 718,575 | 1,708,141 |
 | 1. Short-term receivables of customers |
|
|
1,758,810 | 1,259,899 | 1,176,887 | 623,739 | 1,545,954 |
 | 2. Prepayments to suppliers |
|
|
199,724 | 148,238 | 533,970 | 127,369 | 167,902 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
38,068 | 40,482 | 277,784 | 3,379 | 30,195 |
 | 7. Provision for doubtful short-term receivables |
|
|
-20,235 | -25,255 | -25,255 | -35,910 | -35,910 |
 | IV. Inventories |
|
|
5,048,848 | 5,303,103 | 4,344,573 | 5,637,418 | 6,354,253 |
 | 1. Inventories |
|
|
5,139,156 | 5,408,688 | 4,450,157 | 5,743,003 | 6,459,838 |
 | 2. Provision for decline in value of inventories |
|
|
-90,308 | -105,585 | -105,585 | -105,585 | -105,585 |
 | V. Other current assets |
|
|
1,226,053 | 1,302,613 | 814,498 | 1,347,261 | 1,380,046 |
 | 1. Short-term prepaid expenses |
|
|
29,561 | 29,614 | 26,740 | 25,592 | 22,453 |
 | 2. Deductible VAT |
|
|
1,196,170 | 1,272,678 | 787,359 | 913,791 | 963,019 |
 | 3. Taxes and the State Receivables |
|
|
322 | 322 | 400 | 406 | 401 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 407,472 | 394,173 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,766,864 | 6,791,112 | 7,091,062 | 7,394,370 | 7,536,527 |
 | I. Long-term receivables |
|
|
1,338 | 1,338 | 1,338 | 1,338 | 1,338 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,338 | 1,338 | 1,338 | 1,338 | 1,338 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,789,390 | 1,804,723 | 1,711,357 | 1,762,427 | 5,921,466 |
 | 1. Tangible fixed assets |
|
|
1,476,756 | 1,494,835 | 1,404,277 | 1,457,173 | 5,616,933 |
 | - Cost |
|
|
4,998,189 | 5,105,206 | 5,105,649 | 5,249,453 | 9,528,841 |
 | - Accumulated depreciation |
|
|
-3,521,433 | -3,610,371 | -3,701,372 | -3,792,280 | -3,911,908 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
312,634 | 309,888 | 307,081 | 305,254 | 304,533 |
 | - Cost |
|
|
391,098 | 391,159 | 391,159 | 392,140 | 394,316 |
 | - Accumulated depreciation |
|
|
-78,464 | -81,271 | -84,078 | -86,886 | -89,783 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,902,004 | 4,443,040 | 4,851,448 | 5,148,644 | 1,181,635 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,902,004 | 4,443,040 | 4,851,448 | 5,148,644 | 1,181,635 |
 | IV. Long-term financial investments |
|
|
513,598 | 648 | 648 | 53,869 | 3,744 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
513,598 | 648 | 648 | 53,869 | 3,744 |
 | V. Total other long-term assets |
|
|
560,534 | 541,363 | 526,271 | 428,092 | 428,344 |
 | 1. Long-term prepaid expenses |
|
|
560,534 | 541,363 | 526,271 | 428,092 | 428,344 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
16,473,048 | 16,493,912 | 16,048,601 | 18,387,808 | 20,021,187 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,839,509 | 8,858,428 | 8,391,746 | 10,736,649 | 12,242,365 |
 | I. Current liabilities |
|
|
6,765,831 | 6,568,227 | 6,042,680 | 8,449,063 | 9,793,772 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,907,419 | 4,600,985 | 4,646,308 | 6,293,704 | 6,213,926 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,434,381 | 1,470,090 | 850,333 | 1,525,194 | 2,954,380 |
 | 4. Advances from customers |
|
|
102,965 | 192,041 | 308,136 | 205,372 | 155,483 |
 | 5. Taxes and other payables to the State Budget |
|
|
95,127 | 104,704 | 44,356 | 125,900 | 123,028 |
 | 6. Payables to employees |
|
|
26,672 | 26,817 | 33,870 | 32,884 | 36,423 |
 | 7. Short-term accrued expenses |
|
|
56,378 | 30,350 | 33,531 | 77,725 | 123,073 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 50,000 | 50,000 |
 | 11. Other short-term payables |
|
|
12,063 | 12,535 | 11,808 | 15,096 | 15,291 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
130,828 | 130,706 | 114,339 | 123,189 | 122,168 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,073,678 | 2,290,201 | 2,349,066 | 2,287,586 | 2,448,593 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
900 | 900 | 900 | 900 | 900 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,048,902 | 2,266,131 | 2,325,452 | 2,260,678 | 2,421,118 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
23,876 | 23,170 | 22,714 | 26,008 | 26,575 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
7,633,538 | 7,635,484 | 7,656,855 | 7,651,159 | 7,778,821 |
 | I. ShareHolder's equity |
|
|
7,633,538 | 7,635,484 | 7,656,855 | 7,651,159 | 7,778,821 |
 | 1. Owner's investment capital |
|
|
4,475,709 | 4,475,709 | 4,475,709 | 4,923,240 | 4,923,240 |
 | 2. Share capital surplus |
|
|
522,371 | 522,361 | 522,361 | 522,101 | 522,101 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
205,292 | 205,292 | 205,292 | 211,205 | 211,205 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
98,500 | 98,500 | 98,500 | 102,442 | 102,442 |
 | 11. After tax undistributed profit |
|
|
2,327,966 | 2,318,648 | 2,340,889 | 1,879,516 | 2,005,720 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,121,435 | 2,121,435 | 2,318,557 | 1,753,059 | 1,753,059 |
 | - Profit after tax undistributed this period |
|
|
206,531 | 197,213 | 22,332 | 126,458 | 252,662 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,700 | 14,974 | 14,104 | 12,655 | 14,113 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
16,473,048 | 16,493,912 | 16,048,601 | 18,387,808 | 20,021,187 |
There is no report.
|
|