|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,536,297 | 9,706,183 | 9,702,800 | 8,957,539 | 11,060,081 |
 | I. Cash and cash equivalents |
|
|
522,553 | 348,061 | 838,864 | 601,149 | 117,495 |
 | 1. Cash |
|
|
260,053 | 325,561 | 476,364 | 597,649 | 113,988 |
 | 2. Cash equivalents |
|
|
262,500 | 22,500 | 362,500 | 3,500 | 3,507 |
 | II. Short-term financial investments |
|
|
1,106,259 | 1,106,853 | 834,856 | 1,233,932 | 3,172,688 |
 | 1. Trading securities |
|
|
202,249 | 202,240 | | | 76,044 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
904,010 | 904,614 | 834,856 | 1,233,932 | 3,096,644 |
 | III. Short-term receivables |
|
|
1,620,874 | 1,976,367 | 1,423,364 | 1,963,387 | 718,575 |
 | 1. Short-term receivables of customers |
|
|
1,284,929 | 1,758,810 | 1,259,899 | 1,176,887 | 623,739 |
 | 2. Prepayments to suppliers |
|
|
315,204 | 199,724 | 148,238 | 533,970 | 127,369 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
16,218 | | | | |
 | 6. Other short-term receivables |
|
|
24,758 | 38,068 | 40,482 | 277,784 | 3,379 |
 | 7. Provision for doubtful short-term receivables |
|
|
-20,235 | -20,235 | -25,255 | -25,255 | -35,910 |
 | IV. Inventories |
|
|
6,141,801 | 5,048,848 | 5,303,103 | 4,344,573 | 5,704,061 |
 | 1. Inventories |
|
|
6,232,109 | 5,139,156 | 5,408,688 | 4,450,157 | 5,809,646 |
 | 2. Provision for decline in value of inventories |
|
|
-90,308 | -90,308 | -105,585 | -105,585 | -105,585 |
 | V. Other current assets |
|
|
1,144,810 | 1,226,053 | 1,302,613 | 814,498 | 1,347,261 |
 | 1. Short-term prepaid expenses |
|
|
29,785 | 29,561 | 29,614 | 26,740 | 25,592 |
 | 2. Deductible VAT |
|
|
1,114,732 | 1,196,170 | 1,272,678 | 787,359 | 913,791 |
 | 3. Taxes and the State Receivables |
|
|
293 | 322 | 322 | 400 | 406 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 407,472 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,957,792 | 6,766,864 | 6,791,112 | 7,091,062 | 7,394,370 |
 | I. Long-term receivables |
|
|
1,338 | 1,338 | 1,338 | 1,338 | 1,338 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,338 | 1,338 | 1,338 | 1,338 | 1,338 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,870,701 | 1,789,390 | 1,804,723 | 1,711,357 | 1,762,427 |
 | 1. Tangible fixed assets |
|
|
1,555,262 | 1,476,756 | 1,494,835 | 1,404,277 | 1,457,173 |
 | - Cost |
|
|
4,989,293 | 4,998,189 | 5,105,206 | 5,105,649 | 5,249,453 |
 | - Accumulated depreciation |
|
|
-3,434,031 | -3,521,433 | -3,610,371 | -3,701,372 | -3,792,280 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
315,439 | 312,634 | 309,888 | 307,081 | 305,254 |
 | - Cost |
|
|
391,098 | 391,098 | 391,159 | 391,159 | 392,140 |
 | - Accumulated depreciation |
|
|
-75,660 | -78,464 | -81,271 | -84,078 | -86,886 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,010,281 | 3,902,004 | 4,443,040 | 4,851,448 | 5,148,644 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,010,281 | 3,902,004 | 4,443,040 | 4,851,448 | 5,148,644 |
 | IV. Long-term financial investments |
|
|
515,540 | 513,598 | 648 | 648 | 53,869 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
515,540 | 513,598 | 648 | 648 | 53,869 |
 | V. Total other long-term assets |
|
|
559,933 | 560,534 | 541,363 | 526,271 | 428,092 |
 | 1. Long-term prepaid expenses |
|
|
559,933 | 560,534 | 541,363 | 526,271 | 428,092 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
16,494,089 | 16,473,048 | 16,493,912 | 16,048,601 | 18,454,451 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,913,469 | 8,839,509 | 8,858,428 | 8,391,746 | 10,803,292 |
 | I. Current liabilities |
|
|
7,499,627 | 6,765,831 | 6,568,227 | 6,042,680 | 8,430,264 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,468,043 | 4,907,419 | 4,600,985 | 4,646,308 | 6,208,262 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,623,327 | 1,434,381 | 1,470,090 | 850,333 | 1,591,837 |
 | 4. Advances from customers |
|
|
96,958 | 102,965 | 192,041 | 308,136 | 205,372 |
 | 5. Taxes and other payables to the State Budget |
|
|
95,162 | 95,127 | 104,704 | 44,356 | 125,900 |
 | 6. Payables to employees |
|
|
24,796 | 26,672 | 26,817 | 33,870 | 32,884 |
 | 7. Short-term accrued expenses |
|
|
47,595 | 56,378 | 30,350 | 33,531 | 77,725 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,694 | 12,063 | 12,535 | 11,808 | 65,096 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
132,051 | 130,828 | 130,706 | 114,339 | 123,189 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,413,842 | 2,073,678 | 2,290,201 | 2,349,066 | 2,373,028 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
900 | 900 | 900 | 900 | 900 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,388,814 | 2,048,902 | 2,266,131 | 2,325,452 | 2,346,120 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
24,127 | 23,876 | 23,170 | 22,714 | 26,008 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
7,580,620 | 7,633,538 | 7,635,484 | 7,656,855 | 7,651,159 |
 | I. ShareHolder's equity |
|
|
7,580,620 | 7,633,538 | 7,635,484 | 7,656,855 | 7,651,159 |
 | 1. Owner's investment capital |
|
|
4,475,709 | 4,475,709 | 4,475,709 | 4,475,709 | 4,923,240 |
 | 2. Share capital surplus |
|
|
522,371 | 522,371 | 522,361 | 522,361 | 522,101 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
205,292 | 205,292 | 205,292 | 205,292 | 211,205 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
98,500 | 98,500 | 98,500 | 98,500 | 102,442 |
 | 11. After tax undistributed profit |
|
|
2,278,748 | 2,327,966 | 2,318,648 | 2,340,889 | 1,879,516 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,121,749 | 2,121,435 | 2,121,435 | 2,318,557 | 1,753,059 |
 | - Profit after tax undistributed this period |
|
|
156,999 | 206,531 | 197,213 | 22,332 | 126,458 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 3,700 | 14,974 | 14,104 | 12,655 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
16,494,089 | 16,473,048 | 16,493,912 | 16,048,601 | 18,454,451 |
There is no report.
|
|