|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
152,247 | 130,918 | 102,098 | 162,750 | 268,300 |
 | I. Cash and cash equivalents |
|
|
7,469 | 5,597 | 5,567 | 61,704 | 40,792 |
 | 1. Cash |
|
|
7,469 | 5,597 | 5,567 | 30,070 | 9,158 |
 | 2. Cash equivalents |
|
|
| | | 31,634 | 31,634 |
 | II. Short-term financial investments |
|
|
| | | | 123,050 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 123,050 |
 | III. Short-term receivables |
|
|
57,830 | 34,596 | 40,190 | 29,024 | 30,016 |
 | 1. Short-term receivables of customers |
|
|
32,022 | 8,813 | 14,062 | 14,760 | 17,206 |
 | 2. Prepayments to suppliers |
|
|
32,553 | 32,464 | 32,599 | 20,800 | 19,347 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| | 210 | 45 | 45 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,745 | -6,681 | -6,681 | -6,581 | -6,581 |
 | IV. Inventories |
|
|
69,857 | 71,376 | 40,761 | 50,970 | 50,062 |
 | 1. Inventories |
|
|
69,857 | 71,376 | 40,761 | 50,970 | 50,062 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,091 | 19,349 | 15,580 | 21,052 | 24,379 |
 | 1. Short-term prepaid expenses |
|
|
8 | 9 | 10 | 85 | 68 |
 | 2. Deductible VAT |
|
|
17,083 | 19,340 | 15,570 | 20,967 | 24,311 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
626,284 | 674,325 | 797,138 | 866,444 | 973,149 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
61,543 | 61,179 | 92,366 | 92,145 | 90,477 |
 | 1. Tangible fixed assets |
|
|
61,543 | 61,179 | 92,366 | 92,145 | 90,477 |
 | - Cost |
|
|
123,453 | 124,503 | 157,185 | 157,627 | 157,627 |
 | - Accumulated depreciation |
|
|
-61,909 | -63,324 | -64,819 | -65,482 | -67,149 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
559,701 | 608,235 | 698,741 | 768,168 | 876,681 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
559,701 | 608,235 | 698,741 | 768,168 | 876,681 |
 | IV. Long-term financial investments |
|
|
4,545 | 4,422 | 4,422 | 4,316 | 4,296 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,455 | -5,578 | -5,578 | -5,684 | -5,704 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
494 | 489 | 1,610 | 1,816 | 1,695 |
 | 1. Long-term prepaid expenses |
|
|
494 | 489 | 1,610 | 1,816 | 1,695 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
778,531 | 805,243 | 899,237 | 1,029,195 | 1,241,449 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
228,428 | 240,411 | 306,317 | 434,225 | 483,829 |
 | I. Current liabilities |
|
|
177,540 | 185,097 | 170,054 | 277,921 | 262,467 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
106,405 | 121,806 | 113,658 | 155,427 | 176,056 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,538 | 35,582 | 26,661 | 46,923 | 31,037 |
 | 4. Advances from customers |
|
|
35,453 | 6,318 | | 42,929 | 42,629 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,575 | 12,335 | 19,319 | 20,174 | 174 |
 | 6. Payables to employees |
|
|
598 | 85 | | 151 | 151 |
 | 7. Short-term accrued expenses |
|
|
7,916 | 8,615 | 9,442 | 10,715 | 11,764 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 300 | 918 | 559 | 349 |
 | 11. Other short-term payables |
|
|
4,055 | 55 | 55 | 1,044 | 307 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
50,888 | 55,314 | 136,263 | 156,304 | 221,362 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
31,710 | 34,536 | 34,536 | 34,536 | 56,728 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,179 | 20,778 | 101,727 | 121,768 | 164,634 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
550,102 | 564,832 | 592,919 | 594,969 | 757,621 |
 | I. ShareHolder's equity |
|
|
550,102 | 564,832 | 592,919 | 594,969 | 757,621 |
 | 1. Owner's investment capital |
|
|
441,745 | 485,917 | 485,917 | 485,917 | 647,889 |
 | 2. Share capital surplus |
|
|
206 | 206 | 206 | 206 | 205 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
108,151 | 78,709 | 106,796 | 108,846 | 109,526 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
74,062 | 29,890 | 29,890 | 29,890 | 108,830 |
 | - Profit after tax undistributed this period |
|
|
34,089 | 48,819 | 76,906 | 78,956 | 696 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
778,531 | 805,243 | 899,237 | 1,029,195 | 1,241,449 |
There is no report.
|
|