|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
963,968 | 905,104 | 964,063 | 957,876 | 969,199 |
 | I. Cash and cash equivalents |
|
|
127,727 | 73,200 | 139,989 | 261,620 | 60,734 |
 | 1. Cash |
|
|
74,610 | 18,967 | 94,639 | 230,620 | 33,834 |
 | 2. Cash equivalents |
|
|
53,118 | 54,233 | 45,350 | 31,000 | 26,900 |
 | II. Short-term financial investments |
|
|
600,422 | 642,068 | 637,321 | 510,971 | 727,803 |
 | 1. Trading securities |
|
|
462,218 | 524,377 | 491,527 | 389,035 | 600,371 |
 | 2. Provision for diminution in value of trading securities |
|
|
-20,296 | -7,309 | -9,206 | -14,565 | -29,468 |
 | 3. Investments holding until maturity |
|
|
158,500 | 125,000 | 155,000 | 136,500 | 156,900 |
 | III. Short-term receivables |
|
|
131,747 | 114,166 | 129,139 | 127,812 | 128,589 |
 | 1. Short-term receivables of customers |
|
|
108,379 | 109,013 | 109,095 | 109,047 | 109,577 |
 | 2. Prepayments to suppliers |
|
|
482 | 394 | 323 | 151 | 768 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
21,600 | 5,800 | 8,400 | 8,400 | |
 | 6. Other short-term receivables |
|
|
5,677 | 4,039 | 16,402 | 15,294 | 23,325 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,391 | -5,080 | -5,080 | -5,080 | -5,080 |
 | IV. Inventories |
|
|
88,026 | 59,854 | 43,154 | 43,388 | 39,344 |
 | 1. Inventories |
|
|
88,026 | 59,854 | 43,154 | 43,388 | 39,344 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
16,046 | 15,816 | 14,459 | 14,084 | 12,728 |
 | 1. Short-term prepaid expenses |
|
|
888 | 929 | 725 | 765 | 365 |
 | 2. Deductible VAT |
|
|
14,149 | 13,937 | 13,362 | 12,868 | 12,216 |
 | 3. Taxes and the State Receivables |
|
|
1,008 | 949 | 372 | 452 | 146 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
277,823 | 342,443 | 344,532 | 342,467 | 340,407 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,194 | 3,113 | 3,067 | 3,021 | 2,974 |
 | 1. Tangible fixed assets |
|
|
2,725 | 2,645 | 2,599 | 2,552 | 2,506 |
 | - Cost |
|
|
8,923 | 8,923 | 8,923 | 8,923 | 8,923 |
 | - Accumulated depreciation |
|
|
-6,198 | -6,278 | -6,325 | -6,371 | -6,417 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
468 | 468 | 468 | 468 | 468 |
 | - Cost |
|
|
771 | 771 | 771 | 771 | 771 |
 | - Accumulated depreciation |
|
|
-303 | -303 | -303 | -303 | -303 |
 | III. Real Estate Investments |
|
|
203,471 | 260,134 | 262,268 | 259,216 | 256,165 |
 | - Cost |
|
|
220,686 | 280,270 | 285,140 | 285,140 | 285,140 |
 | - Accumulated depreciation |
|
|
-17,215 | -20,137 | -22,872 | -25,924 | -28,976 |
 | IV. Long-term assets in progress |
|
|
11,367 | 11,367 | 11,367 | 11,367 | 11,367 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,367 | 11,367 | 11,367 | 11,367 | 11,367 |
 | IV. Long-term financial investments |
|
|
55,346 | 63,302 | 63,296 | 64,110 | 64,904 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
54,505 | 59,302 | 59,296 | 60,110 | 60,904 |
 | 3. Other investments in equity instruments |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,159 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,445 | 4,527 | 4,534 | 4,753 | 4,997 |
 | 1. Long-term prepaid expenses |
|
|
4,170 | 4,253 | 4,260 | 4,479 | 4,724 |
 | 2. Deferred income tax assets |
|
|
275 | 275 | 274 | 274 | 273 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,241,791 | 1,247,547 | 1,308,596 | 1,300,343 | 1,309,606 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
108,090 | 103,816 | 94,023 | 63,423 | 64,130 |
 | I. Current liabilities |
|
|
106,901 | 102,691 | 92,969 | 62,162 | 62,453 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,258 | 46,283 | 43,633 | 18,381 | 18,441 |
 | 4. Advances from customers |
|
|
15,117 | 15,140 | 12,766 | 12,740 | 6,513 |
 | 5. Taxes and other payables to the State Budget |
|
|
103 | 270 | 14,083 | 6,301 | 127 |
 | 6. Payables to employees |
|
|
268 | 265 | 272 | 2,614 | 466 |
 | 7. Short-term accrued expenses |
|
|
93 | 105 | 105 | 54 | 42 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,755 | 4,540 | 4,024 | 5,028 | 3,973 |
 | 11. Other short-term payables |
|
|
42,232 | 35,809 | 17,829 | 15,645 | 32,852 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
75 | 278 | 257 | 1,399 | 39 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,189 | 1,125 | 1,054 | 1,260 | 1,678 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
686 | 686 | 686 | 686 | 786 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 58 | 108 | 286 | 623 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
503 | 381 | 259 | 288 | 269 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,133,701 | 1,143,731 | 1,214,573 | 1,236,920 | 1,245,475 |
 | I. ShareHolder's equity |
|
|
1,133,701 | 1,143,731 | 1,214,573 | 1,236,920 | 1,245,475 |
 | 1. Owner's investment capital |
|
|
716,579 | 716,579 | 716,579 | 716,579 | 716,579 |
 | 2. Share capital surplus |
|
|
17,322 | 17,322 | 17,322 | 17,322 | 17,322 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
399,800 | 400,200 | 471,046 | 493,688 | 495,686 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
354,870 | 325,968 | 325,896 | 325,896 | 495,116 |
 | - Profit after tax undistributed this period |
|
|
44,931 | 74,233 | 145,150 | 167,793 | 570 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 9,629 | 9,626 | 9,331 | 15,888 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,241,791 | 1,247,547 | 1,308,596 | 1,300,343 | 1,309,606 |
There is no report.
|
|