|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,043,703 | 2,103,060 | 2,272,268 | 2,298,793 | 2,417,145 |
 | I. Cash and cash equivalents |
|
|
97,415 | 148,344 | 145,758 | 274,031 | 110,990 |
 | 1. Cash |
|
|
97,415 | 148,344 | 145,758 | 274,031 | 74,990 |
 | 2. Cash equivalents |
|
|
| | | | 36,000 |
 | II. Short-term financial investments |
|
|
12,917 | 8,117 | 28,027 | 35,827 | 240,990 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,917 | 8,117 | 28,027 | 35,827 | 240,990 |
 | III. Short-term receivables |
|
|
1,205,900 | 1,286,047 | 1,310,048 | 1,218,356 | 1,238,641 |
 | 1. Short-term receivables of customers |
|
|
710,043 | 712,195 | 740,493 | 680,373 | 769,175 |
 | 2. Prepayments to suppliers |
|
|
123,181 | 194,198 | 223,142 | 134,536 | 168,013 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
641,592 | 652,078 | 655,629 | 639,714 | |
 | 6. Other short-term receivables |
|
|
239,465 | 236,822 | 214,510 | 289,983 | 325,561 |
 | 7. Provision for doubtful short-term receivables |
|
|
-508,382 | -509,246 | -523,727 | -526,250 | -24,109 |
 | IV. Inventories |
|
|
689,634 | 627,597 | 760,758 | 744,354 | 607,841 |
 | 1. Inventories |
|
|
691,626 | 629,197 | 762,303 | 745,517 | 609,067 |
 | 2. Provision for decline in value of inventories |
|
|
-1,992 | -1,600 | -1,545 | -1,164 | -1,226 |
 | V. Other current assets |
|
|
37,837 | 32,955 | 27,677 | 26,225 | 218,683 |
 | 1. Short-term prepaid expenses |
|
|
11,418 | 8,882 | 5,260 | 4,075 | 12,741 |
 | 2. Deductible VAT |
|
|
4,437 | 2,566 | 2,478 | 2,269 | 3,367 |
 | 3. Taxes and the State Receivables |
|
|
21,982 | 21,507 | 19,939 | 19,881 | 19,961 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 182,614 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,678,797 | 1,636,250 | 1,628,733 | 1,641,056 | 1,652,477 |
 | I. Long-term receivables |
|
|
290,231 | 290,233 | 290,287 | 270,283 | 273,043 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
627,231 | 627,233 | 627,287 | 270,283 | 273,043 |
 | 6. Provision for doubtful long-term receivables |
|
|
-337,000 | -337,000 | -337,000 | | |
 | II. Fixed assets |
|
|
867,363 | 847,615 | 833,301 | 815,875 | 797,242 |
 | 1. Tangible fixed assets |
|
|
740,303 | 722,984 | 711,014 | 696,011 | 679,785 |
 | - Cost |
|
|
1,388,964 | 1,389,196 | 1,393,593 | 1,391,450 | 1,388,626 |
 | - Accumulated depreciation |
|
|
-648,660 | -666,212 | -682,579 | -695,439 | -708,841 |
 | 2. Fixed assets of financial leasing |
|
|
22,047 | 21,539 | 21,032 | 20,524 | 20,016 |
 | - Cost |
|
|
26,005 | 26,005 | 26,005 | 26,005 | 26,005 |
 | - Accumulated depreciation |
|
|
-3,958 | -4,466 | -4,974 | -5,482 | -5,989 |
 | 3. Intangible fixed assets |
|
|
105,013 | 103,092 | 101,255 | 99,340 | 97,440 |
 | - Cost |
|
|
161,411 | 161,411 | 161,500 | 161,462 | 161,462 |
 | - Accumulated depreciation |
|
|
-56,398 | -58,319 | -60,245 | -62,122 | -64,022 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
85,284 | 85,474 | 85,853 | 87,387 | 88,592 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
85,284 | 85,474 | 85,853 | 87,387 | 88,592 |
 | IV. Long-term financial investments |
|
|
164,356 | 147,017 | 153,814 | 155,471 | 167,173 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
96,233 | 78,894 | 85,737 | 90,006 | 95,729 |
 | 3. Other investments in equity instruments |
|
|
68,123 | 68,123 | 68,123 | 68,123 | 68,123 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -46 | -2,658 | -988 |
 | 5. Investments holding until maturity |
|
|
| | | | 4,309 |
 | V. Total other long-term assets |
|
|
271,563 | 265,911 | 265,479 | 312,039 | 326,426 |
 | 1. Long-term prepaid expenses |
|
|
186,028 | 183,560 | 186,261 | 231,788 | 159,877 |
 | 2. Deferred income tax assets |
|
|
6,789 | 6,319 | 5,903 | 9,651 | 9,771 |
 | 3. Other long-term assets |
|
|
| | | | 77,749 |
 | VI. Goodwills |
|
|
78,747 | 76,031 | 73,316 | 70,600 | 79,029 |
 | TOTAL ASSETS |
|
|
3,722,501 | 3,739,309 | 3,901,001 | 3,939,849 | 4,069,622 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,645,989 | 1,602,979 | 1,738,230 | 1,811,224 | 1,884,682 |
 | I. Current liabilities |
|
|
1,525,752 | 1,542,247 | 1,677,843 | 1,686,562 | 1,763,014 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,050,426 | 1,029,253 | 1,131,179 | 1,197,089 | 1,143,684 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
270,578 | 254,734 | 298,465 | 224,976 | 359,849 |
 | 4. Advances from customers |
|
|
34,888 | 34,136 | 26,733 | 27,062 | 29,742 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,138 | 21,414 | 21,735 | 24,102 | 16,451 |
 | 6. Payables to employees |
|
|
9,631 | 19,215 | 22,664 | 25,028 | 15,065 |
 | 7. Short-term accrued expenses |
|
|
80,844 | 82,941 | 97,790 | 95,699 | 106,122 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
98 | 98 | 49 | 37 | 29 |
 | 11. Other short-term payables |
|
|
58,498 | 90,510 | 73,609 | 87,158 | 87,061 |
 | 12. Provision for short term payables |
|
|
1,743 | 1,743 | 1,743 | 1,743 | 1,743 |
 | 13. Bonus and welfare fund |
|
|
3,910 | 8,203 | 3,877 | 3,669 | 3,267 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
120,237 | 60,733 | 60,387 | 124,663 | 121,668 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
280 | 280 | 280 | 280 | 280 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
60,942 | 3,327 | 2,018 | 710 | 137 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
53,002 | 50,974 | 51,844 | 117,243 | 114,640 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,013 | 6,152 | 6,245 | 6,351 | 6,523 |
 | 11. Long-term unrealized revenue |
|
|
| | | 79 | 88 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,076,512 | 2,136,330 | 2,162,771 | 2,128,624 | 2,184,940 |
 | I. ShareHolder's equity |
|
|
2,076,512 | 2,136,330 | 2,162,771 | 2,128,624 | 2,184,940 |
 | 1. Owner's investment capital |
|
|
1,197,843 | 1,197,843 | 1,197,843 | 1,197,843 | 1,197,843 |
 | 2. Share capital surplus |
|
|
426,599 | 426,599 | 426,599 | 426,599 | 426,599 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-3,772 | -3,772 | -3,772 | -3,772 | -3,772 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
71,989 | 72,502 | 72,502 | 72,502 | 72,502 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
358,264 | 425,256 | 446,077 | 402,041 | 444,589 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
289,992 | 276,205 | 276,202 | 208,801 | 398,839 |
 | - Profit after tax undistributed this period |
|
|
68,273 | 149,051 | 169,875 | 193,240 | 45,750 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
25,589 | 17,902 | 23,522 | 33,411 | 47,179 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,722,501 | 3,739,309 | 3,901,001 | 3,939,849 | 4,069,622 |
There is no report.
|
|