|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,431,736 | 2,050,829 | 2,096,089 | 2,079,664 | 2,070,342 |
 | I. Cash and cash equivalents |
|
|
294,901 | 207,327 | 90,547 | 141,879 | 114,425 |
 | 1. Cash |
|
|
277,784 | 201,207 | 90,547 | 138,879 | 103,425 |
 | 2. Cash equivalents |
|
|
17,117 | 6,120 | | 3,000 | 11,000 |
 | II. Short-term financial investments |
|
|
26,200 | 37,317 | 33,917 | 20,217 | 14,917 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
26,200 | 37,317 | 33,917 | 20,217 | 14,917 |
 | III. Short-term receivables |
|
|
1,323,917 | 990,044 | 1,193,433 | 1,087,366 | 1,223,792 |
 | 1. Short-term receivables of customers |
|
|
497,787 | 576,951 | 643,063 | 652,366 | 684,881 |
 | 2. Prepayments to suppliers |
|
|
89,818 | 71,604 | 138,638 | 131,820 | 173,192 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
567,561 | 655,556 | 553,302 | 551,802 | 641,624 |
 | 6. Other short-term receivables |
|
|
351,899 | 238,319 | 370,090 | 254,884 | 232,449 |
 | 7. Provision for doubtful short-term receivables |
|
|
-183,147 | -552,386 | -511,659 | -503,506 | -508,354 |
 | IV. Inventories |
|
|
748,423 | 776,335 | 741,000 | 791,501 | 679,785 |
 | 1. Inventories |
|
|
753,653 | 782,059 | 743,769 | 793,665 | 682,146 |
 | 2. Provision for decline in value of inventories |
|
|
-5,229 | -5,725 | -2,769 | -2,164 | -2,361 |
 | V. Other current assets |
|
|
38,294 | 39,808 | 37,192 | 38,702 | 37,424 |
 | 1. Short-term prepaid expenses |
|
|
13,815 | 15,551 | 12,523 | 14,214 | 13,177 |
 | 2. Deductible VAT |
|
|
2,759 | 2,261 | 2,907 | 2,969 | 2,141 |
 | 3. Taxes and the State Receivables |
|
|
21,721 | 21,995 | 21,763 | 21,518 | 22,106 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,158,265 | 1,789,778 | 1,742,340 | 1,722,015 | 1,717,887 |
 | I. Long-term receivables |
|
|
627,206 | 289,987 | 290,232 | 290,229 | 290,231 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
627,206 | 626,987 | 627,232 | 627,229 | 627,231 |
 | 6. Provision for doubtful long-term receivables |
|
|
| -337,000 | -337,000 | -337,000 | -337,000 |
 | II. Fixed assets |
|
|
964,146 | 942,079 | 922,627 | 907,992 | 887,001 |
 | 1. Tangible fixed assets |
|
|
828,166 | 808,388 | 788,270 | 776,067 | 757,509 |
 | - Cost |
|
|
1,390,655 | 1,387,956 | 1,384,125 | 1,389,189 | 1,388,900 |
 | - Accumulated depreciation |
|
|
-562,489 | -579,569 | -595,855 | -613,122 | -631,391 |
 | 2. Fixed assets of financial leasing |
|
|
21,404 | 20,979 | 23,570 | 23,062 | 22,555 |
 | - Cost |
|
|
22,962 | 22,962 | 26,005 | 26,005 | 26,005 |
 | - Accumulated depreciation |
|
|
-1,558 | -1,983 | -2,435 | -2,943 | -3,451 |
 | 3. Intangible fixed assets |
|
|
114,575 | 112,712 | 110,787 | 108,862 | 106,937 |
 | - Cost |
|
|
161,348 | 161,411 | 161,411 | 161,411 | 161,411 |
 | - Accumulated depreciation |
|
|
-46,773 | -48,699 | -50,624 | -52,549 | -54,474 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
83,676 | 85,570 | 85,475 | 85,462 | 85,345 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
83,676 | 85,570 | 85,475 | 85,462 | 85,345 |
 | IV. Long-term financial investments |
|
|
165,396 | 168,915 | 155,872 | 162,374 | 161,638 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
102,608 | 106,128 | 93,085 | 99,586 | 93,514 |
 | 3. Other investments in equity instruments |
|
|
68,123 | 68,123 | 68,123 | 68,123 | 68,123 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,336 | -5,336 | -5,336 | -5,336 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
225,518 | 213,619 | 201,241 | 191,781 | 212,211 |
 | 1. Long-term prepaid expenses |
|
|
221,235 | 209,218 | 196,880 | 187,405 | 204,335 |
 | 2. Deferred income tax assets |
|
|
4,283 | 4,401 | 4,362 | 4,376 | 7,875 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
92,324 | 89,608 | 86,893 | 84,177 | 81,462 |
 | TOTAL ASSETS |
|
|
4,590,001 | 3,840,607 | 3,838,429 | 3,801,679 | 3,788,230 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,946,333 | 1,929,825 | 1,894,811 | 1,815,431 | 1,781,523 |
 | I. Current liabilities |
|
|
1,647,482 | 1,658,771 | 1,671,906 | 1,627,550 | 1,653,742 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,146,259 | 1,203,430 | 1,275,026 | 1,181,300 | 1,182,460 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
359,122 | 325,379 | 240,664 | 233,297 | 244,234 |
 | 4. Advances from customers |
|
|
27,980 | 29,495 | 24,886 | 32,752 | 28,968 |
 | 5. Taxes and other payables to the State Budget |
|
|
26,842 | 15,469 | 14,913 | 19,963 | 23,071 |
 | 6. Payables to employees |
|
|
21,154 | 9,127 | 13,276 | 20,105 | 27,211 |
 | 7. Short-term accrued expenses |
|
|
45,087 | 47,130 | 44,508 | 85,712 | 82,004 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
106 | 98 | 98 | 98 | 98 |
 | 11. Other short-term payables |
|
|
15,774 | 26,816 | 52,180 | 48,127 | 59,835 |
 | 12. Provision for short term payables |
|
|
162 | 1,828 | 1,666 | 1,666 | 1,743 |
 | 13. Bonus and welfare fund |
|
|
4,995 | | 4,690 | 4,532 | 4,118 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
298,851 | 271,055 | 222,905 | 187,881 | 127,780 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 280 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
234,914 | 205,270 | 157,081 | 120,724 | 67,071 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
58,174 | 60,321 | 60,127 | 61,434 | 54,420 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,763 | 5,463 | 5,698 | 5,723 | 6,009 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,643,668 | 1,910,782 | 1,943,617 | 1,986,248 | 2,006,707 |
 | I. ShareHolder's equity |
|
|
2,643,668 | 1,910,782 | 1,943,617 | 1,986,248 | 2,006,707 |
 | 1. Owner's investment capital |
|
|
1,197,843 | 1,197,843 | 1,197,843 | 1,197,843 | 1,197,843 |
 | 2. Share capital surplus |
|
|
426,599 | 426,599 | 426,599 | 426,599 | 426,599 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-3,772 | -3,772 | -3,772 | -3,772 | -3,772 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
70,988 | 70,988 | 71,989 | 71,989 | 71,989 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
908,464 | 194,678 | 235,586 | 275,070 | 291,676 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,158,047 | 219,367 | 197,602 | 210,535 | 206,688 |
 | - Profit after tax undistributed this period |
|
|
-249,583 | -24,689 | 37,984 | 64,535 | 84,988 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
43,546 | 24,446 | 15,372 | 18,519 | 22,373 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,590,001 | 3,840,607 | 3,838,429 | 3,801,679 | 3,788,230 |
There is no report.
|
|