|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,103,060 | 2,272,268 | 2,298,793 | 2,417,145 | 2,595,192 |
 | I. Cash and cash equivalents |
|
|
148,344 | 145,758 | 274,031 | 110,990 | 100,442 |
 | 1. Cash |
|
|
148,344 | 145,758 | 274,031 | 74,990 | 99,442 |
 | 2. Cash equivalents |
|
|
| | | 36,000 | 1,000 |
 | II. Short-term financial investments |
|
|
8,117 | 28,027 | 35,827 | 240,990 | 257,590 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,117 | 28,027 | 35,827 | 240,990 | 257,590 |
 | III. Short-term receivables |
|
|
1,286,047 | 1,310,048 | 1,218,356 | 1,238,641 | 1,347,085 |
 | 1. Short-term receivables of customers |
|
|
712,195 | 740,493 | 680,373 | 769,175 | 771,309 |
 | 2. Prepayments to suppliers |
|
|
194,198 | 223,142 | 134,536 | 168,013 | 211,124 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
652,078 | 655,629 | 639,714 | | |
 | 6. Other short-term receivables |
|
|
236,822 | 214,510 | 289,983 | 325,561 | 393,325 |
 | 7. Provision for doubtful short-term receivables |
|
|
-509,246 | -523,727 | -526,250 | -24,109 | -28,673 |
 | IV. Inventories |
|
|
627,597 | 760,758 | 744,354 | 607,841 | 646,331 |
 | 1. Inventories |
|
|
629,197 | 762,303 | 745,517 | 609,067 | 649,305 |
 | 2. Provision for decline in value of inventories |
|
|
-1,600 | -1,545 | -1,164 | -1,226 | -2,974 |
 | V. Other current assets |
|
|
32,955 | 27,677 | 26,225 | 218,683 | 243,744 |
 | 1. Short-term prepaid expenses |
|
|
8,882 | 5,260 | 4,075 | 12,741 | 12,911 |
 | 2. Deductible VAT |
|
|
2,566 | 2,478 | 2,269 | 3,367 | 5,794 |
 | 3. Taxes and the State Receivables |
|
|
21,507 | 19,939 | 19,881 | 19,961 | 20,632 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 182,614 | 204,407 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,636,250 | 1,628,733 | 1,641,056 | 1,652,477 | 1,665,957 |
 | I. Long-term receivables |
|
|
290,233 | 290,287 | 270,283 | 273,043 | 295,666 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
627,233 | 627,287 | 270,283 | 273,043 | 295,666 |
 | 6. Provision for doubtful long-term receivables |
|
|
-337,000 | -337,000 | | | |
 | II. Fixed assets |
|
|
847,615 | 833,301 | 815,875 | 797,242 | 780,876 |
 | 1. Tangible fixed assets |
|
|
722,984 | 711,014 | 696,011 | 679,785 | 663,588 |
 | - Cost |
|
|
1,389,196 | 1,393,593 | 1,391,450 | 1,388,626 | 1,386,295 |
 | - Accumulated depreciation |
|
|
-666,212 | -682,579 | -695,439 | -708,841 | -722,706 |
 | 2. Fixed assets of financial leasing |
|
|
21,539 | 21,032 | 20,524 | 20,016 | 19,508 |
 | - Cost |
|
|
26,005 | 26,005 | 26,005 | 26,005 | 26,005 |
 | - Accumulated depreciation |
|
|
-4,466 | -4,974 | -5,482 | -5,989 | -6,497 |
 | 3. Intangible fixed assets |
|
|
103,092 | 101,255 | 99,340 | 97,440 | 97,779 |
 | - Cost |
|
|
161,411 | 161,500 | 161,462 | 161,462 | 163,812 |
 | - Accumulated depreciation |
|
|
-58,319 | -60,245 | -62,122 | -64,022 | -66,033 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
85,474 | 85,853 | 87,387 | 88,592 | 85,845 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
85,474 | 85,853 | 87,387 | 88,592 | 85,845 |
 | IV. Long-term financial investments |
|
|
147,017 | 153,814 | 155,471 | 167,173 | 143,411 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
78,894 | 85,737 | 90,006 | 95,729 | 77,288 |
 | 3. Other investments in equity instruments |
|
|
68,123 | 68,123 | 68,123 | 68,123 | 68,123 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -46 | -2,658 | -988 | -6,310 |
 | 5. Investments holding until maturity |
|
|
| | | 4,309 | 4,309 |
 | V. Total other long-term assets |
|
|
265,911 | 265,479 | 312,039 | 326,426 | 360,159 |
 | 1. Long-term prepaid expenses |
|
|
183,560 | 186,261 | 231,788 | 159,877 | 159,209 |
 | 2. Deferred income tax assets |
|
|
6,319 | 5,903 | 9,651 | 9,771 | 10,068 |
 | 3. Other long-term assets |
|
|
| | | 77,749 | 114,849 |
 | VI. Goodwills |
|
|
76,031 | 73,316 | 70,600 | 79,029 | 76,032 |
 | TOTAL ASSETS |
|
|
3,739,309 | 3,901,001 | 3,939,849 | 4,069,622 | 4,261,149 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,602,979 | 1,738,230 | 1,811,224 | 1,884,682 | 2,035,420 |
 | I. Current liabilities |
|
|
1,542,247 | 1,677,843 | 1,686,562 | 1,763,014 | 1,915,212 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,029,253 | 1,131,179 | 1,197,089 | 1,143,684 | 1,226,607 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
254,734 | 298,465 | 224,976 | 359,849 | 344,031 |
 | 4. Advances from customers |
|
|
34,136 | 26,733 | 27,062 | 29,742 | 57,636 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,414 | 21,735 | 24,102 | 16,451 | 22,316 |
 | 6. Payables to employees |
|
|
19,215 | 22,664 | 25,028 | 15,065 | 23,898 |
 | 7. Short-term accrued expenses |
|
|
82,941 | 97,790 | 95,699 | 106,122 | 107,897 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
98 | 49 | 37 | 29 | 20 |
 | 11. Other short-term payables |
|
|
90,510 | 73,609 | 87,158 | 87,061 | 125,498 |
 | 12. Provision for short term payables |
|
|
1,743 | 1,743 | 1,743 | 1,743 | 1,743 |
 | 13. Bonus and welfare fund |
|
|
8,203 | 3,877 | 3,669 | 3,267 | 5,565 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
60,733 | 60,387 | 124,663 | 121,668 | 120,209 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
280 | 280 | 280 | 280 | 280 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,327 | 2,018 | 710 | 137 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
50,974 | 51,844 | 117,243 | 114,640 | 113,118 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,152 | 6,245 | 6,351 | 6,523 | 6,718 |
 | 11. Long-term unrealized revenue |
|
|
| | 79 | 88 | 93 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,136,330 | 2,162,771 | 2,128,624 | 2,184,940 | 2,225,729 |
 | I. ShareHolder's equity |
|
|
2,136,330 | 2,162,771 | 2,128,624 | 2,184,940 | 2,225,729 |
 | 1. Owner's investment capital |
|
|
1,197,843 | 1,197,843 | 1,197,843 | 1,197,843 | 1,197,843 |
 | 2. Share capital surplus |
|
|
426,599 | 426,599 | 426,599 | 426,599 | 426,599 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-3,772 | -3,772 | -3,772 | -3,772 | -3,772 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
72,502 | 72,502 | 72,502 | 72,502 | 73,432 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
425,256 | 446,077 | 402,041 | 444,589 | 494,062 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
276,205 | 276,202 | 208,801 | 398,839 | 387,210 |
 | - Profit after tax undistributed this period |
|
|
149,051 | 169,875 | 193,240 | 45,750 | 106,852 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
17,902 | 23,522 | 33,411 | 47,179 | 37,565 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,739,309 | 3,901,001 | 3,939,849 | 4,069,622 | 4,261,149 |
There is no report.
|
|