|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,064,373 | 752,620 | 756,252 | 944,472 | 846,244 |
 | I. Cash and cash equivalents |
|
|
6,622 | 5,186 | 5,139 | 6,039 | 5,040 |
 | 1. Cash |
|
|
6,622 | 5,186 | 5,139 | 6,039 | 5,040 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 8,940 | 8,940 | 8,940 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 8,940 | 8,940 | 8,940 |
 | III. Short-term receivables |
|
|
843,353 | 549,044 | 402,207 | 202,071 | 498,348 |
 | 1. Short-term receivables of customers |
|
|
836,099 | 537,135 | 388,147 | 150,976 | 438,256 |
 | 2. Prepayments to suppliers |
|
|
| 15 | 3,095 | 32,024 | 48,576 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,254 | 11,894 | 10,965 | 19,071 | 11,517 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
181,453 | 163,086 | 308,901 | 696,508 | 299,097 |
 | 1. Inventories |
|
|
182,319 | 163,086 | 308,901 | 696,508 | 299,097 |
 | 2. Provision for decline in value of inventories |
|
|
-866 | | | | |
 | V. Other current assets |
|
|
32,945 | 35,305 | 31,065 | 30,913 | 34,818 |
 | 1. Short-term prepaid expenses |
|
|
32,945 | 32,282 | 30,171 | 28,200 | 34,022 |
 | 2. Deductible VAT |
|
|
| 812 | | 2,666 | |
 | 3. Taxes and the State Receivables |
|
|
| 2,211 | 894 | 47 | 796 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,514,731 | 1,429,404 | 1,381,078 | 1,353,245 | 1,579,695 |
 | I. Long-term receivables |
|
|
88,798 | 90,125 | 91,976 | 91,976 | 93,328 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
88,798 | 90,125 | 91,976 | 91,976 | 93,328 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,272,127 | 1,182,472 | 1,125,330 | 1,076,269 | 1,233,747 |
 | 1. Tangible fixed assets |
|
|
1,272,127 | 1,182,472 | 1,125,330 | 1,076,269 | 1,233,747 |
 | - Cost |
|
|
4,883,174 | 4,885,645 | 4,858,554 | 4,899,876 | 5,091,109 |
 | - Accumulated depreciation |
|
|
-3,611,047 | -3,703,173 | -3,733,225 | -3,823,607 | -3,857,361 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
397 | 397 | 397 | 397 | 397 |
 | - Accumulated depreciation |
|
|
-397 | -397 | -397 | -397 | -397 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
88,176 | 86,148 | 87,825 | 91,324 | 95,388 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
88,176 | 86,148 | 87,825 | 91,324 | 95,388 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
65,631 | 70,659 | 75,946 | 93,675 | 157,232 |
 | 1. Long-term prepaid expenses |
|
|
26,926 | 31,954 | 37,242 | 54,970 | 118,527 |
 | 2. Deferred income tax assets |
|
|
38,705 | 38,705 | 38,705 | 38,705 | 38,705 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,579,104 | 2,182,025 | 2,137,330 | 2,297,717 | 2,425,939 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,054,409 | 1,646,540 | 1,633,918 | 1,792,548 | 1,896,093 |
 | I. Current liabilities |
|
|
1,941,019 | 1,495,894 | 1,512,052 | 1,674,209 | 1,621,165 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
966,653 | 920,510 | 884,970 | 896,228 | 852,509 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
487,337 | 340,729 | 357,195 | 454,104 | 492,577 |
 | 4. Advances from customers |
|
|
629 | 629 | | 1,161 | 104 |
 | 5. Taxes and other payables to the State Budget |
|
|
116,098 | 66,863 | 44,254 | 40,829 | 83,933 |
 | 6. Payables to employees |
|
|
117,831 | 89,391 | 109,852 | 141,023 | 149,114 |
 | 7. Short-term accrued expenses |
|
|
112 | | 114 | | 123 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
212,101 | 17,139 | 32,905 | 20,689 | 12,050 |
 | 12. Provision for short term payables |
|
|
| 29,130 | 36,002 | 81,596 | |
 | 13. Bonus and welfare fund |
|
|
40,259 | 31,504 | 46,760 | 38,579 | 30,755 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
113,390 | 150,646 | 121,866 | 118,339 | 274,928 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
107,200 | 147,446 | 121,866 | 118,339 | 274,928 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,190 | 3,200 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
524,695 | 535,484 | 503,412 | 505,169 | 529,845 |
 | I. ShareHolder's equity |
|
|
524,680 | 535,469 | 503,397 | 505,153 | 529,830 |
 | 1. Owner's investment capital |
|
|
369,991 | 369,991 | 369,991 | 369,991 | 369,991 |
 | 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
78,242 | 78,242 | 80,251 | 80,251 | 80,251 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
76,547 | 87,336 | 53,255 | 55,011 | 79,688 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
40,203 | 77,296 | 38,705 | 38,705 | 38,705 |
 | - Profit after tax undistributed this period |
|
|
36,344 | 10,040 | 14,550 | 16,306 | 40,983 |
 | 12. Investment capital resource for basic construction |
|
|
94 | 94 | 94 | 94 | 94 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
15 | 15 | 15 | 15 | 15 |
 | 1. Funding resources |
|
|
15 | 15 | 15 | 15 | 15 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,579,104 | 2,182,025 | 2,137,330 | 2,297,717 | 2,425,939 |
There is no report.
|
|