|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
944,472 | 846,244 | 795,782 | 740,525 | 818,256 |
 | I. Cash and cash equivalents |
|
|
6,039 | 5,040 | 6,280 | 7,525 | 6,991 |
 | 1. Cash |
|
|
6,039 | 5,040 | 6,280 | 7,525 | 6,991 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
8,940 | 8,940 | 8,940 | 9,409 | 9,409 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,940 | 8,940 | 8,940 | 9,409 | 9,409 |
 | III. Short-term receivables |
|
|
202,071 | 498,348 | 250,772 | 197,712 | 433,381 |
 | 1. Short-term receivables of customers |
|
|
150,976 | 438,256 | 187,517 | 135,830 | 370,556 |
 | 2. Prepayments to suppliers |
|
|
32,024 | 48,576 | 52,811 | 47,889 | 39,230 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,071 | 11,517 | 10,444 | 13,993 | 23,594 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
696,508 | 299,097 | 495,929 | 483,676 | 343,156 |
 | 1. Inventories |
|
|
696,508 | 299,097 | 495,929 | 483,676 | 343,156 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
30,913 | 34,818 | 33,861 | 42,204 | 25,319 |
 | 1. Short-term prepaid expenses |
|
|
28,200 | 34,022 | 25,117 | 41,356 | 24,773 |
 | 2. Deductible VAT |
|
|
2,666 | | | | |
 | 3. Taxes and the State Receivables |
|
|
47 | 796 | 8,744 | 849 | 546 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,353,245 | 1,579,695 | 1,547,666 | 1,569,904 | 1,522,790 |
 | I. Long-term receivables |
|
|
91,976 | 93,328 | 93,823 | 95,229 | 95,229 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 93,823 | | |
 | 5. Other long-term receivables |
|
|
91,976 | 93,328 | | 95,229 | 95,229 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,076,269 | 1,233,747 | 1,224,550 | 1,169,270 | 1,094,952 |
 | 1. Tangible fixed assets |
|
|
1,076,269 | 1,233,747 | 1,224,550 | 1,169,270 | 1,094,952 |
 | - Cost |
|
|
4,899,876 | 5,091,109 | 5,159,157 | 4,979,901 | 5,029,063 |
 | - Accumulated depreciation |
|
|
-3,823,607 | -3,857,361 | -3,934,607 | -3,810,631 | -3,934,111 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
397 | 397 | 397 | 397 | 397 |
 | - Accumulated depreciation |
|
|
-397 | -397 | -397 | -397 | -397 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
91,324 | 95,388 | 81,935 | 113,647 | 134,714 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
91,324 | 95,388 | 81,935 | 113,647 | 134,714 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
93,675 | 157,232 | 147,358 | 191,758 | 197,895 |
 | 1. Long-term prepaid expenses |
|
|
54,970 | 118,527 | 111,128 | 155,528 | 161,664 |
 | 2. Deferred income tax assets |
|
|
38,705 | 38,705 | 36,230 | 36,230 | 36,230 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,297,717 | 2,425,939 | 2,343,448 | 2,310,429 | 2,341,046 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,792,548 | 1,896,093 | 1,807,177 | 1,796,763 | 1,817,364 |
 | I. Current liabilities |
|
|
1,674,209 | 1,621,165 | 1,506,862 | 1,448,506 | 1,436,241 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
896,228 | 852,509 | 836,186 | 758,532 | 627,115 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
454,104 | 492,577 | 455,839 | 365,970 | 326,295 |
 | 4. Advances from customers |
|
|
1,161 | 104 | 13,900 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
40,829 | 83,933 | 50,617 | 60,004 | 60,540 |
 | 6. Payables to employees |
|
|
141,023 | 149,114 | 65,573 | 91,502 | 189,140 |
 | 7. Short-term accrued expenses |
|
|
| 123 | 7 | 4,152 | 8,176 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
20,689 | 12,050 | 13,335 | 36,467 | 21,843 |
 | 12. Provision for short term payables |
|
|
81,596 | | 51,534 | 94,800 | 173,212 |
 | 13. Bonus and welfare fund |
|
|
38,579 | 30,755 | 19,870 | 37,078 | 29,920 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
118,339 | 274,928 | 300,315 | 348,257 | 381,123 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
118,339 | 274,928 | 300,315 | 348,257 | 381,123 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
505,169 | 529,845 | 536,271 | 513,666 | 523,682 |
 | I. ShareHolder's equity |
|
|
505,153 | 529,830 | 536,271 | 513,666 | 523,682 |
 | 1. Owner's investment capital |
|
|
369,991 | 369,991 | 369,991 | 369,991 | 369,991 |
 | 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 109 | 109 | 109 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
80,251 | 80,251 | 80,251 | 80,251 | 80,251 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
55,011 | 79,688 | 86,113 | 63,509 | 73,524 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
38,705 | 38,705 | 79,787 | 36,230 | 36,230 |
 | - Profit after tax undistributed this period |
|
|
16,306 | 40,983 | 6,326 | 27,278 | 37,294 |
 | 12. Investment capital resource for basic construction |
|
|
94 | 94 | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
15 | 15 | | | |
 | 1. Funding resources |
|
|
15 | 15 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,297,717 | 2,425,939 | 2,343,448 | 2,310,429 | 2,341,046 |
There is no report.
|
|