|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
827,812 | 815,055 | 916,113 | 1,026,672 | 896,409 |
| I. Cash and cash equivalents |
|
|
6,178 | 3,277 | 5,992 | 4,283 | 7,133 |
| 1. Cash |
|
|
6,178 | 3,277 | 5,992 | 4,283 | 7,133 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
696,477 | 674,158 | 798,046 | 791,629 | 378,294 |
| 1. Short-term receivables of customers |
|
|
688,473 | 670,327 | 779,870 | 778,081 | 367,083 |
| 2. Prepayments to suppliers |
|
|
643 | | 2,034 | 3,755 | 1,282 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,361 | 3,831 | 16,141 | 9,794 | 9,929 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
89,490 | 73,791 | 75,425 | 163,539 | 318,309 |
| 1. Inventories |
|
|
89,490 | 73,791 | 75,425 | 163,539 | 318,309 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
35,667 | 63,829 | 36,650 | 67,221 | 192,674 |
| 1. Short-term prepaid expenses |
|
|
33,325 | 38,923 | 34,236 | 67,177 | 186,503 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
2,342 | 24,906 | 2,414 | 43 | 6,171 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,738,347 | 1,779,554 | 1,688,007 | 1,602,092 | 1,533,331 |
| I. Long-term receivables |
|
|
85,757 | 87,024 | 87,492 | 88,798 | 88,798 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
85,757 | 87,024 | 87,492 | 88,798 | 88,798 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,552,163 | 1,576,154 | 1,483,361 | 1,396,927 | 1,324,734 |
| 1. Tangible fixed assets |
|
|
1,550,000 | 1,574,007 | 1,481,230 | 1,394,812 | 1,324,734 |
| - Cost |
|
|
4,819,423 | 4,838,710 | 4,838,710 | 4,824,085 | 4,851,738 |
| - Accumulated depreciation |
|
|
-3,269,423 | -3,264,703 | -3,357,480 | -3,429,273 | -3,527,004 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,163 | 2,147 | 2,131 | 2,115 | |
| - Cost |
|
|
3,575 | 3,575 | 3,575 | 3,575 | 397 |
| - Accumulated depreciation |
|
|
-1,413 | -1,429 | -1,445 | -1,460 | -397 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
72,870 | 73,145 | 73,145 | 73,146 | 73,400 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
72,870 | 73,145 | 73,145 | 73,146 | 73,400 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
27,558 | 43,231 | 44,008 | 43,222 | 46,399 |
| 1. Long-term prepaid expenses |
|
|
-1,916 | 4,527 | 5,303 | 4,517 | 7,694 |
| 2. Deferred income tax assets |
|
|
29,474 | 38,705 | 38,705 | 38,705 | 38,705 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,566,159 | 2,594,609 | 2,604,120 | 2,628,764 | 2,429,740 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,027,021 | 2,020,130 | 2,013,120 | 2,109,249 | 2,014,355 |
| I. Current liabilities |
|
|
1,648,464 | 1,617,947 | 1,776,300 | 1,826,077 | 1,778,640 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
750,269 | 979,989 | 1,068,821 | 939,310 | 896,911 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
348,407 | 406,803 | 348,370 | 332,136 | 430,554 |
| 4. Advances from customers |
|
|
1,114 | 102 | 772 | 5,547 | 5,167 |
| 5. Taxes and other payables to the State Budget |
|
|
58,717 | 29,818 | 37,358 | 65,479 | 26,298 |
| 6. Payables to employees |
|
|
156,986 | 159,490 | 87,144 | 97,474 | 83,425 |
| 7. Short-term accrued expenses |
|
|
3,921 | 98 | 8,589 | 7,077 | 5,678 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
27,329 | 30,694 | 218,531 | 245,623 | 216,446 |
| 12. Provision for short term payables |
|
|
290,172 | | | 75,542 | 65,498 |
| 13. Bonus and welfare fund |
|
|
11,549 | 10,952 | 6,715 | 57,887 | 48,663 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
378,557 | 402,184 | 236,820 | 283,172 | 235,715 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
378,502 | 402,147 | 236,783 | 283,172 | 235,715 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
56 | 36 | 36 | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
539,138 | 574,479 | 591,000 | 519,514 | 415,385 |
| I. ShareHolder's equity |
|
|
539,123 | 574,464 | 590,985 | 519,499 | 415,370 |
| 1. Owner's investment capital |
|
|
369,991 | 369,991 | 369,991 | 369,991 | 369,991 |
| 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
71,714 | 71,714 | 71,714 | 78,242 | 78,242 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
97,517 | 132,858 | 149,380 | 71,366 | -32,763 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
29,474 | 29,474 | 133,582 | 38,705 | 38,705 |
| - Profit after tax undistributed this period |
|
|
68,044 | 103,384 | 15,797 | 32,661 | -71,468 |
| 12. Investment capital resource for basic construction |
|
|
94 | 94 | 94 | 94 | 94 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
15 | 15 | 15 | 15 | 15 |
| 1. Funding resources |
|
|
15 | 15 | 15 | 15 | 15 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,566,159 | 2,594,609 | 2,604,120 | 2,628,764 | 2,429,740 |
There is no report.
|
|