|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,375,844 | 1,272,053 | 1,480,202 | 1,497,901 | 1,396,308 |
| I. Cash and cash equivalents |
|
|
298,563 | 285,121 | 256,217 | 240,422 | 286,021 |
| 1. Cash |
|
|
107,563 | 97,621 | 87,217 | 62,422 | 89,021 |
| 2. Cash equivalents |
|
|
191,000 | 187,500 | 169,000 | 178,000 | 197,000 |
| II. Short-term financial investments |
|
|
243,000 | 223,500 | 163,500 | 171,000 | 81,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
243,000 | 223,500 | 163,500 | 171,000 | 81,000 |
| III. Short-term receivables |
|
|
400,859 | 288,068 | 510,229 | 467,280 | 493,816 |
| 1. Short-term receivables of customers |
|
|
335,107 | 230,772 | 455,170 | 416,151 | 431,787 |
| 2. Prepayments to suppliers |
|
|
15,570 | 9,610 | 7,492 | 9,318 | 21,758 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
63,540 | 60,606 | 59,982 | 54,180 | 52,404 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,357 | -12,919 | -12,416 | -12,369 | -12,133 |
| IV. Inventories |
|
|
427,875 | 450,876 | 514,293 | 593,116 | 523,106 |
| 1. Inventories |
|
|
428,215 | 451,147 | 514,564 | 593,387 | 523,377 |
| 2. Provision for decline in value of inventories |
|
|
-340 | -271 | -271 | -271 | -271 |
| V. Other current assets |
|
|
5,547 | 24,487 | 35,963 | 26,083 | 12,364 |
| 1. Short-term prepaid expenses |
|
|
5,299 | 2,953 | 19,309 | 13,441 | 6,846 |
| 2. Deductible VAT |
|
|
| 9,361 | 8,847 | 4,248 | 1,704 |
| 3. Taxes and the State Receivables |
|
|
248 | 12,173 | 7,806 | 8,393 | 3,814 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,910,195 | 1,837,360 | 1,775,617 | 1,714,238 | 1,792,971 |
| I. Long-term receivables |
|
|
128,446 | 128,991 | 136,082 | 135,866 | 136,343 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
128,446 | 128,991 | 136,082 | 135,866 | 136,343 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,322,740 | 1,264,432 | 1,199,083 | 1,145,191 | 1,143,451 |
| 1. Tangible fixed assets |
|
|
1,317,373 | 1,245,606 | 1,193,969 | 1,140,266 | 1,138,672 |
| - Cost |
|
|
6,155,709 | 6,172,768 | 6,080,966 | 6,085,623 | 6,133,282 |
| - Accumulated depreciation |
|
|
-4,838,336 | -4,927,162 | -4,886,998 | -4,945,357 | -4,994,610 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,367 | 18,827 | 5,114 | 4,925 | 4,778 |
| - Cost |
|
|
10,879 | 37,995 | 10,879 | 10,879 | 10,879 |
| - Accumulated depreciation |
|
|
-5,512 | -19,169 | -5,766 | -5,954 | -6,101 |
| III. Real Estate Investments |
|
|
38,131 | 37,506 | 36,881 | 36,256 | 35,631 |
| - Cost |
|
|
61,739 | 61,739 | 61,739 | 61,739 | 61,739 |
| - Accumulated depreciation |
|
|
-23,608 | -24,233 | -24,858 | -25,483 | -26,108 |
| IV. Long-term assets in progress |
|
|
11,950 | 10,271 | 10,782 | 12,537 | 14,375 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
11,950 | 10,271 | 10,782 | 12,537 | 14,375 |
| IV. Long-term financial investments |
|
|
18,348 | 18,348 | 18,348 | 18,348 | 18,348 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,740 | 1,740 | 1,740 | 1,740 | 1,740 |
| 3. Other investments in equity instruments |
|
|
16,608 | 16,608 | 16,608 | 16,608 | 16,608 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
390,579 | 377,812 | 374,441 | 366,040 | 444,823 |
| 1. Long-term prepaid expenses |
|
|
377,470 | 366,750 | 362,872 | 354,257 | 433,040 |
| 2. Deferred income tax assets |
|
|
13,110 | 11,062 | 11,569 | 11,783 | 11,783 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,286,039 | 3,109,413 | 3,255,819 | 3,212,139 | 3,189,278 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,303,710 | 1,045,594 | 1,164,747 | 1,262,137 | 1,221,344 |
| I. Current liabilities |
|
|
1,195,489 | 969,866 | 1,088,691 | 1,182,603 | 1,136,560 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
239,217 | 205,302 | 239,717 | 238,481 | 200,419 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
388,504 | 379,918 | 511,044 | 425,104 | 459,346 |
| 4. Advances from customers |
|
|
4,935 | 14,120 | 9,283 | 10,946 | 16,576 |
| 5. Taxes and other payables to the State Budget |
|
|
110,145 | 41,379 | 70,592 | 73,002 | 69,383 |
| 6. Payables to employees |
|
|
167,352 | 217,366 | 106,684 | 117,150 | 154,016 |
| 7. Short-term accrued expenses |
|
|
22,476 | 11,183 | 15,042 | 17,414 | 19,522 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
805 | 387 | 956 | 644 | 879 |
| 11. Other short-term payables |
|
|
20,800 | 12,885 | 19,775 | 20,937 | 35,466 |
| 12. Provision for short term payables |
|
|
145,000 | 7,368 | 46,436 | 153,205 | 69,096 |
| 13. Bonus and welfare fund |
|
|
96,254 | 79,957 | 69,164 | 125,720 | 111,856 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
108,221 | 75,729 | 76,056 | 79,534 | 84,784 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
101,160 | 68,659 | 68,712 | 72,209 | 77,525 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
5,464 | 5,519 | 5,765 | 5,814 | 5,814 |
| 11. Long-term unrealized revenue |
|
|
1,597 | 1,551 | 1,578 | 1,511 | 1,444 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,982,329 | 2,063,818 | 2,091,071 | 1,950,002 | 1,967,934 |
| I. ShareHolder's equity |
|
|
1,982,329 | 2,063,818 | 2,091,071 | 1,950,002 | 1,967,934 |
| 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
| 2. Share capital surplus |
|
|
239 | 239 | 239 | 239 | 239 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
20,259 | 20,259 | 20,259 | 20,259 | 20,259 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-13,978 | -13,978 | -13,978 | -13,978 | -13,978 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
310,159 | 310,159 | 310,159 | 373,131 | 373,131 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
276,014 | 343,868 | 372,852 | 178,261 | 194,907 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
85,446 | 85,446 | 326,356 | 64,164 | 47,334 |
| - Profit after tax undistributed this period |
|
|
190,568 | 258,422 | 46,496 | 114,097 | 147,573 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
339,637 | 353,272 | 351,541 | 342,090 | 343,377 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,286,039 | 3,109,413 | 3,255,819 | 3,212,139 | 3,189,278 |
There is no report.
|
|