|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,661,727 | 1,336,908 | 1,563,144 | 1,657,970 | 1,573,032 |
 | I. Cash and cash equivalents |
|
|
361,757 | 197,112 | 163,359 | 111,315 | 117,357 |
 | 1. Cash |
|
|
101,757 | 83,112 | 148,359 | 87,195 | 82,138 |
 | 2. Cash equivalents |
|
|
260,000 | 114,000 | 15,000 | 24,120 | 35,219 |
 | II. Short-term financial investments |
|
|
253,500 | 311,000 | 253,000 | 273,618 | 314,515 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
253,500 | 311,000 | 253,000 | 273,618 | 314,515 |
 | III. Short-term receivables |
|
|
381,227 | 352,522 | 481,566 | 435,943 | 385,574 |
 | 1. Short-term receivables of customers |
|
|
355,083 | 250,684 | 383,627 | 398,625 | 326,013 |
 | 2. Prepayments to suppliers |
|
|
11,560 | 76,447 | 62,514 | 8,615 | 18,013 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,926 | 30,862 | 40,879 | 33,880 | 46,221 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,343 | -5,471 | -5,454 | -5,177 | -4,672 |
 | IV. Inventories |
|
|
625,861 | 442,161 | 625,930 | 773,789 | 701,425 |
 | 1. Inventories |
|
|
626,132 | 442,432 | 626,200 | 774,060 | 701,695 |
 | 2. Provision for decline in value of inventories |
|
|
-271 | -271 | -271 | -271 | -271 |
 | V. Other current assets |
|
|
39,382 | 34,113 | 39,289 | 63,305 | 54,162 |
 | 1. Short-term prepaid expenses |
|
|
14,894 | 8,205 | 16,416 | 17,650 | 16,322 |
 | 2. Deductible VAT |
|
|
19,843 | 12,911 | 17,243 | 28,746 | 24,037 |
 | 3. Taxes and the State Receivables |
|
|
4,644 | 12,997 | 5,631 | 16,910 | 13,802 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,933,541 | 1,920,532 | 1,953,788 | 2,228,930 | 2,231,226 |
 | I. Long-term receivables |
|
|
154,004 | 167,678 | 184,400 | 184,385 | 192,233 |
 | 1. Long-term customer's receivables |
|
|
9,469 | 9,469 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
144,535 | 158,209 | 184,400 | 184,385 | 192,233 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,252,674 | 1,210,868 | 1,183,550 | 1,383,009 | 1,338,521 |
 | 1. Tangible fixed assets |
|
|
1,248,340 | 1,206,617 | 1,179,383 | 1,378,926 | 1,334,522 |
 | - Cost |
|
|
6,479,991 | 6,331,581 | 6,334,534 | 6,530,877 | 6,522,769 |
 | - Accumulated depreciation |
|
|
-5,231,651 | -5,124,964 | -5,155,151 | -5,151,951 | -5,188,248 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,335 | 4,251 | 4,167 | 4,083 | 3,999 |
 | - Cost |
|
|
10,879 | 10,879 | 10,879 | 10,879 | 10,846 |
 | - Accumulated depreciation |
|
|
-6,545 | -6,629 | -6,713 | -6,797 | -6,847 |
 | III. Real Estate Investments |
|
|
78,137 | 77,187 | 76,237 | 75,287 | 74,338 |
 | - Cost |
|
|
107,726 | 107,726 | 107,726 | 107,726 | 107,726 |
 | - Accumulated depreciation |
|
|
-29,589 | -30,539 | -31,489 | -32,438 | -33,388 |
 | IV. Long-term assets in progress |
|
|
22,194 | 33,923 | 33,014 | 19,398 | 19,013 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22,194 | 33,923 | 33,014 | 19,398 | 19,013 |
 | IV. Long-term financial investments |
|
|
18,348 | 18,348 | 17,674 | 13,784 | 13,784 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,740 | 1,740 | 1,740 | 1,740 | 1,740 |
 | 3. Other investments in equity instruments |
|
|
16,608 | 16,608 | 16,608 | 16,608 | 16,608 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -674 | -4,564 | -4,564 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
408,185 | 412,529 | 458,913 | 553,067 | 593,338 |
 | 1. Long-term prepaid expenses |
|
|
385,410 | 392,389 | 438,774 | 532,332 | 572,604 |
 | 2. Deferred income tax assets |
|
|
22,776 | 20,139 | 20,139 | 20,735 | 20,735 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,595,268 | 3,257,440 | 3,516,931 | 3,886,900 | 3,804,258 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,507,677 | 1,104,941 | 1,326,477 | 1,878,133 | 1,787,645 |
 | I. Current liabilities |
|
|
1,261,586 | 834,944 | 1,052,176 | 1,486,988 | 1,410,934 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
135,031 | 110,503 | 171,858 | 176,183 | 232,640 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
551,029 | 291,931 | 533,239 | 600,349 | 576,022 |
 | 4. Advances from customers |
|
|
19,317 | 22,242 | 13,796 | 18,193 | 23,562 |
 | 5. Taxes and other payables to the State Budget |
|
|
68,148 | 55,063 | 38,269 | 48,054 | 58,909 |
 | 6. Payables to employees |
|
|
190,392 | 236,477 | 114,413 | 143,565 | 145,551 |
 | 7. Short-term accrued expenses |
|
|
20,458 | 13,481 | 16,511 | 42,721 | 28,631 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
835 | 524 | 1,192 | 865 | 878 |
 | 11. Other short-term payables |
|
|
13,191 | 11,371 | 17,774 | 135,753 | 126,822 |
 | 12. Provision for short term payables |
|
|
150,072 | | 64,934 | 174,471 | 94,588 |
 | 13. Bonus and welfare fund |
|
|
113,113 | 93,352 | 80,190 | 146,833 | 123,330 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
246,092 | 269,997 | 274,300 | 391,146 | 376,711 |
 | 1. Long-term payables to sellers |
|
|
9,141 | 9,117 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 249 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
229,557 | 253,492 | 266,592 | 383,184 | 368,989 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,165 | 6,206 | 6,573 | 6,622 | 6,622 |
 | 11. Long-term unrealized revenue |
|
|
1,228 | 1,182 | 1,136 | 1,090 | 1,100 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,087,591 | 2,152,499 | 2,190,455 | 2,008,767 | 2,016,613 |
 | I. ShareHolder's equity |
|
|
2,087,591 | 2,152,499 | 2,190,455 | 2,008,767 | 2,016,613 |
 | 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
 | 2. Share capital surplus |
|
|
239 | 239 | 239 | 239 | 239 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
20,259 | 20,259 | 20,259 | 20,259 | 20,259 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-13,978 | -13,978 | -13,978 | -13,978 | -13,978 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
438,866 | 438,866 | 405,990 | 467,437 | 467,437 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
235,674 | 297,803 | 365,827 | 136,654 | 142,338 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
70,023 | 70,023 | 329,390 | 76,873 | 66,373 |
 | - Profit after tax undistributed this period |
|
|
165,651 | 227,779 | 36,437 | 59,781 | 75,965 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
356,531 | 359,311 | 362,118 | 348,157 | 350,318 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,595,268 | 3,257,440 | 3,516,931 | 3,886,900 | 3,804,258 |
There is no report.
|
|