|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
10,111,216 | 10,718,789 | 11,128,801 | 11,842,055 | 11,900,215 |
 | I. Cash and cash equivalents |
|
|
242,499 | 227,398 | 319,830 | 416,258 | 357,333 |
 | 1. Cash in hand |
|
|
242,499 | 227,398 | 319,830 | 416,258 | 357,333 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
4,738,000 | 5,093,000 | 5,070,000 | 5,921,723 | 5,932,111 |
 | 1. Short-term securities investments |
|
|
| | | | |
 | 2. Other short term investments |
|
|
4,738,000 | 5,093,000 | 5,070,000 | 5,921,723 | 5,932,111 |
 | 3. Provision for short-term investments |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,180,558 | 1,217,169 | 1,570,696 | 1,231,571 | 1,300,431 |
 | 1. Trade accounts receivable |
|
|
271,057 | 314,357 | 1,150,248 | 900,469 | 980,507 |
 | 2. Prepayments to suppliers |
|
|
641,156 | 690,611 | 157,774 | 157,332 | 161,739 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
278,317 | 222,177 | 273,797 | 184,252 | 169,697 |
 | 7. Provision for doubtful debts |
|
|
-9,972 | -9,976 | -11,124 | -10,482 | -11,512 |
 | IV. Inventories |
|
|
748 | 787 | 697 | 543 | 492 |
 | 1. Inventories |
|
|
748 | 787 | 697 | 543 | 492 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,949,411 | 4,180,435 | 4,167,578 | 4,271,960 | 4,309,849 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
1,411,617 | 1,478,682 | 1,467,886 | 1,478,930 | 1,510,872 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
3,902 | 3,415 | 3,142 | 4,029 | 2,870 |
 | 6. Other taxes receivables |
|
|
3,515 | 963 | 825 | 815 | 2,892 |
 | 7. Other current assets |
|
|
2,530,377 | 2,697,375 | 2,695,724 | 2,788,185 | 2,793,215 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
550,141 | 555,459 | 548,630 | 544,080 | 541,234 |
 | I. Long-term accounts receivable |
|
|
17,971 | 17,936 | 17,973 | 18,209 | 18,002 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
17,971 | 17,936 | 17,973 | 18,209 | 18,002 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
138,268 | 178,727 | 177,716 | 171,643 | 165,722 |
 | 1. Tangible fixed assets |
|
|
74,375 | 71,275 | 73,175 | 70,013 | 67,003 |
 | - Cost |
|
|
137,162 | 137,162 | 142,246 | 141,567 | 141,567 |
 | - Accumulated depreciation |
|
|
-62,786 | -65,887 | -69,071 | -71,554 | -74,564 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
63,893 | 107,452 | 104,541 | 101,630 | 98,719 |
 | - Cost |
|
|
84,851 | 130,416 | 130,416 | 130,416 | 130,416 |
 | - Accumulated depreciation |
|
|
-20,958 | -22,963 | -25,874 | -28,786 | -31,697 |
 | 4. Construction in progress |
|
|
385,101 | 350,934 | 345,963 | 345,963 | 347,490 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
| | | | |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
| | | | |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
8,800 | 7,862 | 6,977 | 8,264 | 10,020 |
 | 1. Long-term prepayments |
|
|
8,800 | 7,855 | 6,971 | 8,264 | 10,020 |
 | 2. Deferred income tax assets |
|
|
| 7 | 7 | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
10,661,356 | 11,274,247 | 11,677,431 | 12,386,134 | 12,441,449 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,042,258 | 8,638,097 | 8,945,284 | 9,563,149 | 9,753,920 |
 | I. Current liabilities |
|
|
2,520,289 | 2,574,201 | 2,738,065 | 2,780,333 | 2,861,760 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
723,083 | 695,167 | 996,197 | 931,812 | 1,014,516 |
 | 3. Advances from customers |
|
|
27,572 | 24,878 | 21,290 | 17,402 | 19,741 |
 | 4. Statutory obligations |
|
|
66,311 | 75,074 | 59,330 | 94,496 | 72,733 |
 | 5. Payables to employees |
|
|
160,540 | 205,524 | 108,878 | 172,021 | 141,928 |
 | 6. Accrued expenses |
|
|
69,930 | 98,001 | 242,768 | 463,084 | 524,254 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
1,542,783 | 1,573,558 | 1,552,369 | 1,564,604 | 1,612,842 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
672,135 | 788,849 | 787,680 | 823,039 | 788,839 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
672,135 | 788,849 | 787,680 | 823,039 | 788,839 |
 | III. Other liabilities |
|
|
69,930 | 98,001 | 242,768 | 463,084 | 524,254 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,779,905 | 5,177,046 | 5,176,771 | 5,496,694 | 5,579,067 |
 | 1. Unearned premium reserves |
|
|
3,280,066 | 3,344,409 | 3,417,095 | 3,751,291 | 3,854,624 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,355,530 | 1,680,320 | 1,599,805 | 1,573,465 | 1,543,757 |
 | 4. Catastrophe reserves |
|
|
144,309 | 152,317 | 159,871 | 171,938 | 180,686 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
2,619,098 | 2,636,150 | 2,732,147 | 2,822,985 | 2,687,530 |
 | I. Owners' equity |
|
|
2,610,427 | 2,627,724 | 2,729,955 | 2,802,619 | 2,675,480 |
 | 1. Share capital |
|
|
2,115,035 | 2,115,035 | 2,115,035 | 2,115,035 | 2,115,035 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
100,251 | 101,116 | 106,227 | 110,835 | 115,053 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
395,141 | 411,574 | 508,693 | 576,749 | 445,392 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
8,671 | 8,426 | 2,192 | 20,366 | 12,049 |
 | 1. Bonus and welfare fund |
|
|
8,671 | 8,426 | 2,192 | 20,366 | 12,049 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
10,661,356 | 11,274,247 | 11,677,431 | 12,386,134 | 12,441,449 |
There is no report.
|
|