|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. SHORT-TERM ASSETS |
|
|
7,995,122 | 7,979,615 | 8,152,345 | 8,259,415 | 8,952,622 |
| I. Cash and cash equivalents |
|
|
72,494 | 181,584 | 94,810 | 174,482 | 318,994 |
| 1. Cash in hand |
|
|
72,494 | 181,584 | 94,810 | 174,482 | 268,994 |
| 2. Cash in banks |
|
|
| | | | |
| 3. Cash in transits |
|
|
| | | | |
| 4. Cash equivalent |
|
|
| | | | 50,000 |
| II. Short-term investments |
|
|
3,806,863 | 3,521,688 | 3,600,022 | 3,647,172 | 3,709,800 |
| 1. Short-term securities investments |
|
|
| | | | |
| 2. Other short term investments |
|
|
3,806,863 | 3,521,688 | 3,614,688 | 3,647,172 | 3,709,800 |
| 3. Provision for short-term investments |
|
|
| | -14,667 | | |
| III. Short-term receivables |
|
|
938,271 | 862,249 | 993,950 | 907,347 | 984,574 |
| 1. Trade accounts receivable |
|
|
145,861 | 131,113 | 159,996 | 184,718 | 122,113 |
| 2. Prepayments to suppliers |
|
|
444,441 | 434,878 | 513,799 | 502,259 | 630,059 |
| 3. Inter-company receivable |
|
|
| | | | |
| 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
| 5. VAT deductibles |
|
|
| | | | |
| 6. Other receivables |
|
|
358,344 | 305,987 | 330,069 | 229,109 | 241,229 |
| 7. Provision for doubtful debts |
|
|
-10,374 | -9,729 | -9,913 | -8,738 | -8,828 |
| IV. Inventories |
|
|
835 | 823 | 734 | 1,193 | 845 |
| 1. Inventories |
|
|
835 | 823 | 734 | 1,193 | 845 |
| 2. Provision for obsolete inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,176,659 | 3,413,271 | 3,462,829 | 3,529,221 | 3,938,410 |
| 1. Advances |
|
|
| | | | |
| 2. Shorterm prepaid expenses |
|
|
1,110,240 | 1,245,498 | 1,248,287 | 1,283,246 | 1,272,391 |
| 3. Shortage assets waiting for resolution |
|
|
| | | | |
| 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
| 5. VAT deductibles |
|
|
20,174 | 17,981 | 10,055 | 8,214 | 5,939 |
| 6. Other taxes receivables |
|
|
4,066 | 3,975 | 4,251 | 4,382 | 1,113 |
| 7. Other current assets |
|
|
2,042,179 | 2,145,817 | 2,200,236 | 2,233,379 | 2,658,966 |
| VI. Non-business expenditures |
|
|
| | | | |
| 1. Non-business expenditures last year |
|
|
| | | | |
| 2. Non-business expenditures this year |
|
|
| | | | |
| B. LONG-TERM ASSESTS |
|
|
486,944 | 839,550 | 936,484 | 859,794 | 868,787 |
| I. Long-term accounts receivable |
|
|
14,991 | 15,023 | 15,091 | 14,787 | 16,933 |
| 1. Long-term trade receivables |
|
|
| | | | |
| 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
| 3. Long-term intercompany receivables |
|
|
| | | | |
| 4. Other long-term receivables |
|
|
14,991 | 15,023 | 15,091 | 14,787 | 16,933 |
| 5. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
74,576 | 84,049 | 81,567 | 94,070 | 136,119 |
| 1. Tangible fixed assets |
|
|
47,798 | 46,463 | 45,099 | 43,845 | 87,465 |
| - Cost |
|
|
91,165 | 91,154 | 91,154 | 91,124 | 137,640 |
| - Accumulated depreciation |
|
|
-43,367 | -44,691 | -46,055 | -47,279 | -50,175 |
| 2. Leasing fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
26,778 | 37,587 | 36,468 | 50,225 | 48,654 |
| - Cost |
|
|
36,426 | 48,083 | 48,083 | 63,200 | 63,200 |
| - Accumulated depreciation |
|
|
-9,649 | -10,496 | -11,614 | -12,974 | -14,546 |
| 4. Construction in progress |
|
|
359,072 | 372,908 | 387,809 | 415,412 | 382,957 |
| III. Investment properties |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term investments |
|
|
20,000 | 350,333 | 435,000 | 320,000 | 320,000 |
| 1. Investments in subsidiaries |
|
|
| | | | |
| 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
| 3. Other long-term investments |
|
|
20,000 | 365,000 | 435,000 | 320,000 | 320,000 |
| 4. Provision for long-term investments |
|
|
| -14,667 | | | |
| V. Other long-term assets |
|
|
18,306 | 17,236 | 17,016 | 15,524 | 12,779 |
| 1. Long-term prepayments |
|
|
18,306 | | 17,016 | 15,470 | 12,725 |
| 2. Deferred income tax assets |
|
|
| 17,236 | | 54 | 54 |
| 3. Insurance deposits |
|
|
| | | | |
| 4. Other long-term assets |
|
|
| | | | |
| TOTAL ASSETS |
|
|
8,482,065 | 8,819,165 | 9,088,829 | 9,119,209 | 9,821,410 |
| RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,505,131 | 6,732,868 | 6,929,865 | 7,077,571 | 7,762,319 |
| I. Current liabilities |
|
|
2,442,493 | 2,460,924 | 2,523,322 | 2,556,503 | 2,622,747 |
| 1. Short-term loans and borrowings |
|
|
| | | | |
| 2. Trade payables |
|
|
556,699 | 531,269 | 672,071 | 666,991 | 790,380 |
| 3. Advances from customers |
|
|
24,130 | 21,297 | 21,631 | 22,427 | 28,555 |
| 4. Statutory obligations |
|
|
33,958 | 65,597 | 42,115 | 52,806 | 34,561 |
| 5. Payables to employees |
|
|
80,791 | 123,205 | 58,551 | 82,564 | 90,077 |
| 6. Accrued expenses |
|
|
7,672 | 52,412 | 43,795 | 51,880 | 41,487 |
| 7. Intercompany payables |
|
|
| | | | |
| 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
| 9. Other payables |
|
|
1,746,915 | 1,719,556 | 1,728,954 | 1,731,715 | 1,679,174 |
| 10. Short-term provision for paybles |
|
|
| | | | |
| II. Long term liabilities |
|
|
112,066 | 177,349 | 135,000 | 165,734 | 225,524 |
| 1. Long term borrowings |
|
|
| | | | |
| 2. Long ter debts |
|
|
| | | | |
| 3. Bonds issued |
|
|
| | | | |
| 4. Other long term liabilities |
|
|
112,066 | 177,349 | 135,000 | 165,734 | 225,524 |
| III. Other liabilities |
|
|
7,672 | 52,412 | 43,795 | 51,880 | 41,487 |
| 1. Provision for severance allowances |
|
|
| | | | |
| 2. Abundant assets waiting for resolution |
|
|
| | | | |
| 3. Long term deposits and collaterals received |
|
|
| | | | |
| IV. Underwriting reserves |
|
|
3,942,900 | 4,042,182 | 4,227,747 | 4,303,454 | 4,872,561 |
| 1. Unearned premium reserves |
|
|
2,847,088 | 2,943,318 | 3,125,772 | 3,205,709 | 3,258,417 |
| 2. Mathematic reserves |
|
|
| | | | |
| 3. Claim reserves |
|
|
891,810 | 888,267 | 884,610 | 874,638 | 1,384,812 |
| 4. Catastrophe reserves |
|
|
204,002 | 210,596 | 217,366 | 223,107 | 229,332 |
| 5. Dividend reserves |
|
|
| | | | |
| 6. Equalization reserves |
|
|
| | | | |
| B. OWNERS' EQUITY |
|
|
1,976,934 | 2,086,297 | 2,158,964 | 2,041,638 | 2,059,090 |
| I. Owners' equity |
|
|
1,971,573 | 2,081,259 | 2,158,266 | 2,025,333 | 2,050,000 |
| 1. Share capital |
|
|
1,726,725 | 1,726,725 | 1,726,725 | 1,726,725 | 1,726,725 |
| 2. Share premium |
|
|
| | | | |
| 3. Other owners’ capital |
|
|
| | | | |
| 4. Treasury shares |
|
|
| | | | |
| 5. Asset revaluation reserve |
|
|
| | | | |
| 6. Foreign exchange differences |
|
|
| | | | |
| 7. Investment and development fund |
|
|
| | | | |
| 8. Financial reserve fund |
|
|
| | | | |
| 9. Compulsory reserve fund |
|
|
67,462 | 72,946 | 76,797 | 79,625 | 80,859 |
| 10. Other funds belonging to owners’ equity |
|
|
| | | | |
| 11. Undistributed earnings |
|
|
177,386 | 281,588 | 354,744 | 218,982 | 242,416 |
| 12. Fund for capital expenditure |
|
|
| | | | |
| II. Other funds |
|
|
5,361 | 5,038 | 698 | 16,305 | 9,090 |
| 1. Bonus and welfare fund |
|
|
5,361 | 5,038 | 698 | 16,305 | 9,090 |
| 2. Fund for non-business activities |
|
|
| | | | |
| - Fund for non-business activities last year |
|
|
| | | | |
| - Fund for non-business activities this year |
|
|
| | | | |
| 3. Fund for in use welfare fixed assets |
|
|
| | | | |
| C. MINORITY INTERESTS |
|
|
| | | | |
| TOTAL RESOURCES |
|
|
8,482,065 | 8,819,165 | 9,088,829 | 9,119,209 | 9,821,410 |
There is no report.
|
|