|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
923,981 | 1,105,073 | 824,792 | 718,809 | 571,175 |
| I. Cash and cash equivalents |
|
|
33,605 | 41,707 | 13,900 | 4,997 | 8,141 |
| 1. Cash |
|
|
32,505 | 41,707 | 13,000 | 4,097 | 7,241 |
| 2. Cash equivalents |
|
|
1,100 | | 900 | 900 | 900 |
| II. Short-term financial investments |
|
|
253,729 | 563,438 | 509,948 | 244,238 | 291,865 |
| 1. Trading securities |
|
|
258,896 | 603,660 | 512,546 | 247,679 | 219,287 |
| 2. Provision for diminution in value of trading securities |
|
|
-5,167 | -40,221 | -2,598 | -3,441 | -5,446 |
| 3. Investments holding until maturity |
|
|
| | | | 78,023 |
| III. Short-term receivables |
|
|
626,008 | 489,216 | 290,558 | 467,189 | 267,073 |
| 1. Short-term receivables of customers |
|
|
5,280 | 6,129 | 9,494 | 89,300 | 7,581 |
| 2. Prepayments to suppliers |
|
|
17,518 | 17,519 | 17,418 | 17,465 | 17,800 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
448,500 | 303,000 | 108,000 | 176,000 | 180,400 |
| 6. Other short-term receivables |
|
|
157,367 | 165,225 | 158,304 | 187,082 | 63,950 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,657 | -2,657 | -2,657 | -2,657 | -2,657 |
| IV. Inventories |
|
|
| | 22 | 122 | 236 |
| 1. Inventories |
|
|
| | 22 | 122 | 236 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10,639 | 10,712 | 10,363 | 2,264 | 3,860 |
| 1. Short-term prepaid expenses |
|
|
226 | 176 | 227 | 267 | 186 |
| 2. Deductible VAT |
|
|
8,706 | 8,760 | 8,849 | 1,419 | 2,521 |
| 3. Taxes and the State Receivables |
|
|
1,707 | 1,777 | 1,288 | 577 | 1,153 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
243,248 | 236,697 | 238,878 | 135,397 | 149,506 |
| I. Long-term receivables |
|
|
3,369 | 3,369 | 3,391 | 3,428 | 3,328 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,369 | 3,369 | 3,391 | 3,428 | 3,328 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
7,485 | 6,831 | 6,176 | 6,002 | 5,231 |
| 1. Tangible fixed assets |
|
|
7,485 | 6,831 | 6,176 | 6,002 | 5,231 |
| - Cost |
|
|
25,859 | 25,475 | 25,475 | 21,140 | 21,654 |
| - Accumulated depreciation |
|
|
-18,374 | -18,644 | -19,299 | -15,138 | -16,423 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
109,844 | 108,949 | 108,055 | 3,417 | 60,299 |
| - Cost |
|
|
110,738 | 110,738 | 110,738 | 3,417 | 60,299 |
| - Accumulated depreciation |
|
|
-894 | -1,789 | -2,683 | | |
| IV. Long-term assets in progress |
|
|
41,000 | 41,000 | 41,647 | 41,000 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
41,000 | 41,000 | 41,647 | 41,000 | |
| IV. Long-term financial investments |
|
|
81,550 | 76,549 | 79,609 | 81,550 | 80,600 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
600 | 600 | 600 | 600 | 600 |
| 3. Other investments in equity instruments |
|
|
80,950 | 80,950 | 80,950 | 80,950 | 80,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -5,001 | -1,941 | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | 48 |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | 48 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,167,229 | 1,341,771 | 1,063,670 | 854,206 | 720,681 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
638,749 | 861,843 | 536,916 | 286,895 | 178,314 |
| I. Current liabilities |
|
|
60,038 | 482,369 | 307,159 | 134,128 | 25,593 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
10,590 | 422,252 | 269,534 | 106,221 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,787 | 13,936 | 15,500 | 10,059 | 9,495 |
| 4. Advances from customers |
|
|
53 | 53 | 53 | 53 | 53 |
| 5. Taxes and other payables to the State Budget |
|
|
1,309 | 188 | 247 | 7,156 | 1,030 |
| 6. Payables to employees |
|
|
1,806 | 1,293 | 1,243 | 1,193 | 1,940 |
| 7. Short-term accrued expenses |
|
|
26,943 | 39,038 | 15,153 | 4,037 | 7,736 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,299 | 3,361 | 3,342 | 3,329 | 3,267 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,252 | 2,249 | 2,087 | 2,080 | 2,073 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
578,712 | 379,474 | 229,757 | 152,768 | 152,721 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
118 | 108 | 108 | 108 | 108 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
575,243 | 375,788 | 226,312 | 149,215 | 149,479 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
3,350 | 3,577 | 3,337 | 3,445 | 3,133 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
528,480 | 479,928 | 526,754 | 567,310 | 542,367 |
| I. ShareHolder's equity |
|
|
528,480 | 479,928 | 526,754 | 567,310 | 542,367 |
| 1. Owner's investment capital |
|
|
414,070 | 414,070 | 414,070 | 414,070 | 414,070 |
| 2. Share capital surplus |
|
|
28,615 | 28,615 | 28,615 | 28,615 | 28,615 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
-1 | | | | |
| 5. Treasury shares |
|
|
| -1 | -1 | -1 | -1 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,344 | 9,344 | 9,344 | 9,344 | 9,344 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
72,820 | 24,666 | 71,119 | 111,634 | 86,748 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
92,512 | 61,134 | 61,134 | 61,134 | 61,142 |
| - Profit after tax undistributed this period |
|
|
-19,692 | -36,468 | 9,984 | 50,499 | 25,606 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,633 | 3,235 | 3,609 | 3,649 | 3,591 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,167,229 | 1,341,771 | 1,063,670 | 854,206 | 720,681 |
There is no report.
|
|