|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
803,685 | 754,795 | 836,195 | 598,182 | 306,965 |
 | I. Cash and cash equivalents |
|
|
16,662 | 4,028 | 19,680 | 62,650 | 26,113 |
 | 1. Cash |
|
|
16,662 | 4,028 | 19,680 | 6,391 | 26,113 |
 | 2. Cash equivalents |
|
|
| | | 56,259 | |
 | II. Short-term financial investments |
|
|
442,778 | 467,096 | 527,189 | 96,911 | 43,800 |
 | 1. Trading securities |
|
|
450,174 | 483,396 | 546,145 | 104,037 | 44,224 |
 | 2. Provision for diminution in value of trading securities |
|
|
-7,396 | -16,300 | -18,956 | -7,126 | -425 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
340,281 | 279,683 | 286,237 | 435,834 | 234,725 |
 | 1. Short-term receivables of customers |
|
|
69,474 | 3,354 | 3,649 | 59 | 5,625 |
 | 2. Prepayments to suppliers |
|
|
17,564 | 17,555 | 17,448 | 17,443 | 17,518 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
221,300 | 223,500 | 228,500 | 203,000 | 91,500 |
 | 6. Other short-term receivables |
|
|
32,002 | 35,334 | 36,699 | 215,391 | 120,320 |
 | 7. Provision for doubtful short-term receivables |
|
|
-59 | -59 | -59 | -59 | -237 |
 | IV. Inventories |
|
|
| | 398 | | |
 | 1. Inventories |
|
|
| | 398 | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,964 | 3,987 | 2,692 | 2,787 | 2,327 |
 | 1. Short-term prepaid expenses |
|
|
174 | 133 | 19 | 76 | 2 |
 | 2. Deductible VAT |
|
|
2,651 | 2,712 | 1,284 | 1,427 | 1,043 |
 | 3. Taxes and the State Receivables |
|
|
1,140 | 1,142 | 1,389 | 1,283 | 1,283 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
138,462 | 137,747 | 95,680 | 294,733 | 461,818 |
 | I. Long-term receivables |
|
|
3,328 | 3,328 | 3,328 | 3,328 | 33,732 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,328 | 3,328 | 3,328 | 3,328 | 33,732 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,875 | 13,160 | 12,493 | 11,826 | 2,970 |
 | 1. Tangible fixed assets |
|
|
13,875 | 13,160 | 12,493 | 11,826 | 2,970 |
 | - Cost |
|
|
30,808 | 30,808 | 30,364 | 16,986 | 4,523 |
 | - Accumulated depreciation |
|
|
-16,933 | -17,648 | -17,872 | -5,160 | -1,553 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
60,299 | 60,299 | 19,299 | 19,299 | 137,493 |
 | - Cost |
|
|
60,299 | 60,299 | 19,299 | 19,299 | 137,493 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
360 | 360 | 360 | 360 | 360 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
360 | 360 | 360 | 360 | 360 |
 | IV. Long-term financial investments |
|
|
60,600 | 60,600 | 60,200 | 259,920 | 287,264 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
600 | 600 | 200 | 199,920 | 277,264 |
 | 3. Other investments in equity instruments |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 10,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
942,147 | 892,542 | 931,875 | 892,914 | 768,783 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
387,964 | 353,726 | 355,606 | 201,332 | 108,814 |
 | I. Current liabilities |
|
|
235,353 | 200,725 | 202,678 | 49,924 | 106,671 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
212,013 | 174,790 | 185,163 | 3,088 | 31,614 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,325 | 5,573 | 5,324 | 4,120 | 4,140 |
 | 4. Advances from customers |
|
|
53 | 2,099 | 48 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,445 | 267 | 5,994 | 33,856 | 52,523 |
 | 6. Payables to employees |
|
|
2,354 | 1,156 | 1,358 | 810 | 902 |
 | 7. Short-term accrued expenses |
|
|
7,931 | 11,552 | 364 | 3,618 | 171 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,289 | 3,348 | 2,687 | 2,697 | 15,644 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,944 | 1,940 | 1,738 | 1,737 | 1,675 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
152,612 | 153,001 | 152,928 | 151,409 | 2,144 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
108 | 108 | 108 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
149,479 | 149,738 | 150,000 | 149,310 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,024 | 3,154 | 2,820 | 2,099 | 2,144 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
554,183 | 538,816 | 576,269 | 691,582 | 659,969 |
 | I. ShareHolder's equity |
|
|
554,183 | 538,816 | 576,269 | 691,582 | 659,969 |
 | 1. Owner's investment capital |
|
|
434,763 | 434,763 | 434,763 | 434,763 | 434,763 |
 | 2. Share capital surplus |
|
|
28,615 | 28,615 | 28,615 | 28,615 | 28,615 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | -1 | |
 | 5. Treasury shares |
|
|
-1 | -1 | -1 | | -1 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,344 | 9,344 | 9,344 | 8,712 | 8,712 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
77,823 | 62,628 | 99,833 | 215,060 | 180,871 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
66,055 | 74,185 | 77,823 | 77,823 | 77,823 |
 | - Profit after tax undistributed this period |
|
|
11,769 | -11,557 | 22,010 | 137,237 | 103,048 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,639 | 3,466 | 3,715 | 4,433 | 7,009 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
942,147 | 892,542 | 931,875 | 892,914 | 768,783 |
There is no report.
|
|