|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
277,089 | 295,976 | 286,671 | 272,909 | 249,660 |
| I. Cash and cash equivalents |
|
|
102,697 | 111,291 | 44,137 | 22,990 | 32,426 |
| 1. Cash |
|
|
33,197 | 41,791 | 37,137 | 22,990 | 32,426 |
| 2. Cash equivalents |
|
|
69,500 | 69,500 | 7,000 | | |
| II. Short-term financial investments |
|
|
35,153 | 30,343 | 105,996 | 128,284 | 107,774 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
35,153 | 30,343 | 105,996 | 128,284 | 107,774 |
| III. Short-term receivables |
|
|
135,089 | 146,165 | 132,914 | 118,331 | 107,553 |
| 1. Short-term receivables of customers |
|
|
129,766 | 142,753 | 120,291 | 81,975 | 92,926 |
| 2. Prepayments to suppliers |
|
|
1,013 | 440 | 297 | 211 | 304 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,493 | 3,923 | 12,660 | 36,478 | 14,657 |
| 7. Provision for doubtful short-term receivables |
|
|
-183 | -950 | -334 | -334 | -334 |
| IV. Inventories |
|
|
2,719 | 5,491 | 1,397 | 1,898 | 320 |
| 1. Inventories |
|
|
2,719 | 5,491 | 1,397 | 1,898 | 320 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,430 | 2,686 | 2,227 | 1,406 | 1,587 |
| 1. Short-term prepaid expenses |
|
|
1,430 | 2,686 | 2,227 | 1,406 | 1,587 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,529 | 5,375 | 6,985 | 8,273 | 6,908 |
| I. Long-term receivables |
|
|
3,428 | 3,778 | 3,270 | 3,093 | 3,064 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,428 | 3,778 | 3,270 | 3,093 | 3,064 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,326 | 162 | 2,888 | 4,084 | 2,739 |
| 1. Tangible fixed assets |
|
|
8,326 | 162 | 2,888 | 4,084 | 2,739 |
| - Cost |
|
|
264,045 | 263,026 | 265,934 | 268,217 | 268,217 |
| - Accumulated depreciation |
|
|
-255,720 | -262,865 | -263,046 | -264,133 | -265,477 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| 1,019 | 1,019 | 1,019 | 1,019 |
| - Accumulated depreciation |
|
|
| -1,019 | -1,019 | -1,019 | -1,019 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
775 | 1,435 | 827 | 1,097 | 1,104 |
| 1. Long-term prepaid expenses |
|
|
775 | 1,435 | 827 | 1,097 | 1,104 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
289,617 | 301,351 | 293,656 | 281,183 | 256,568 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
107,441 | 114,144 | 103,233 | 92,747 | 74,844 |
| I. Current liabilities |
|
|
107,390 | 114,093 | 103,233 | 92,747 | 74,844 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
57,556 | 52,415 | 43,983 | 28,347 | 22,517 |
| 4. Advances from customers |
|
|
41 | 1,114 | 5 | 55 | 269 |
| 5. Taxes and other payables to the State Budget |
|
|
9,704 | 9,313 | 5,334 | 4,350 | 5,697 |
| 6. Payables to employees |
|
|
16,522 | 27,308 | 30,524 | 31,449 | 23,392 |
| 7. Short-term accrued expenses |
|
|
19,028 | 12,716 | 12,735 | 18,373 | 10,659 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
5 | 5 | 5 | 36 | 36 |
| 11. Other short-term payables |
|
|
3,589 | 5,168 | 5,653 | 4,704 | 7,412 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
944 | 6,054 | 4,992 | 5,431 | 4,862 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
51 | 51 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
51 | 51 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
182,176 | 187,207 | 190,424 | 188,436 | 181,723 |
| I. ShareHolder's equity |
|
|
182,176 | 187,207 | 190,424 | 188,436 | 181,723 |
| 1. Owner's investment capital |
|
|
70,630 | 70,630 | 70,630 | 70,630 | 70,630 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
69,548 | 75,679 | 81,836 | 81,836 | 81,836 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
41,998 | 40,898 | 37,958 | 35,970 | 29,257 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
11,343 | 10,114 | 10,495 | 14,452 | 8,956 |
| - Profit after tax undistributed this period |
|
|
30,655 | 30,784 | 27,463 | 21,518 | 20,301 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
289,617 | 301,351 | 293,656 | 281,183 | 256,568 |
There is no report.
|
|