|
|
|
Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
286,671 | 272,909 | 249,660 | 236,310 | 227,780 |
 | I. Cash and cash equivalents |
|
|
44,137 | 22,990 | 32,426 | 14,673 | 19,672 |
 | 1. Cash |
|
|
37,137 | 22,990 | 32,426 | 14,673 | 19,672 |
 | 2. Cash equivalents |
|
|
7,000 | | | | |
 | II. Short-term financial investments |
|
|
105,996 | 128,284 | 107,774 | 97,701 | 83,087 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
105,996 | 128,284 | 107,774 | 97,701 | 83,087 |
 | III. Short-term receivables |
|
|
132,914 | 118,331 | 107,553 | 121,867 | 122,042 |
 | 1. Short-term receivables of customers |
|
|
120,291 | 81,975 | 92,926 | 103,603 | 101,371 |
 | 2. Prepayments to suppliers |
|
|
297 | 211 | 304 | 586 | 71 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,660 | 36,478 | 14,657 | 18,012 | 20,934 |
 | 7. Provision for doubtful short-term receivables |
|
|
-334 | -334 | -334 | -334 | -334 |
 | IV. Inventories |
|
|
1,397 | 1,898 | 320 | 447 | 491 |
 | 1. Inventories |
|
|
1,397 | 1,898 | 320 | 447 | 491 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,227 | 1,406 | 1,587 | 1,623 | 2,488 |
 | 1. Short-term prepaid expenses |
|
|
2,227 | 1,406 | 1,587 | 1,623 | 2,488 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,985 | 8,273 | 6,908 | 7,510 | 10,517 |
 | I. Long-term receivables |
|
|
3,270 | 3,093 | 3,064 | 4,966 | 4,800 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,270 | 3,093 | 3,064 | 4,966 | 4,800 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,888 | 4,084 | 2,739 | 1,395 | 2,391 |
 | 1. Tangible fixed assets |
|
|
2,888 | 4,084 | 2,739 | 1,395 | 2,391 |
 | - Cost |
|
|
265,934 | 268,217 | 268,217 | 268,217 | 270,236 |
 | - Accumulated depreciation |
|
|
-263,046 | -264,133 | -265,477 | -266,821 | -267,845 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 1,019 |
 | - Cost |
|
|
1,019 | 1,019 | 1,019 | 1,019 | 1,019 |
 | - Accumulated depreciation |
|
|
-1,019 | -1,019 | -1,019 | -1,019 | -1,019 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
827 | 1,097 | 1,104 | 1,149 | 3,327 |
 | 1. Long-term prepaid expenses |
|
|
827 | 1,097 | 1,104 | 1,149 | 3,327 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
293,656 | 281,183 | 256,568 | 243,820 | 238,297 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
103,233 | 92,747 | 74,844 | 72,121 | 74,120 |
 | I. Current liabilities |
|
|
103,233 | 92,747 | 74,844 | 72,121 | 74,120 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,983 | 28,347 | 22,517 | 21,583 | 17,544 |
 | 4. Advances from customers |
|
|
5 | 55 | 269 | 162 | 50 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,334 | 4,350 | 5,697 | 4,923 | 3,554 |
 | 6. Payables to employees |
|
|
30,524 | 31,449 | 23,392 | 22,480 | 23,628 |
 | 7. Short-term accrued expenses |
|
|
12,735 | 18,373 | 10,659 | 10,114 | 16,736 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5 | 36 | 36 | 31 | 66 |
 | 11. Other short-term payables |
|
|
5,653 | 4,704 | 7,412 | 7,361 | 8,004 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,992 | 5,431 | 4,862 | 5,468 | 4,538 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
190,424 | 188,436 | 181,723 | 171,699 | 164,177 |
 | I. ShareHolder's equity |
|
|
190,424 | 188,436 | 181,723 | 171,699 | 164,177 |
 | 1. Owner's investment capital |
|
|
70,630 | 70,630 | 70,630 | 70,630 | 70,630 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
81,836 | 81,836 | 81,836 | 81,836 | 77,531 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
37,958 | 35,970 | 29,257 | 19,232 | 16,017 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,495 | 14,452 | 8,956 | 5,705 | |
 | - Profit after tax undistributed this period |
|
|
27,463 | 21,518 | 20,301 | 13,528 | 16,017 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
293,656 | 281,183 | 256,568 | 243,820 | 238,297 |
There is no report.
|
|