|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
355,471 | 375,555 | 368,228 | 408,468 | 354,175 |
| I. Cash and cash equivalents |
|
|
5,919 | 3,153 | 4,897 | 4,867 | 76,949 |
| 1. Cash |
|
|
5,919 | 3,153 | 4,897 | 4,867 | 76,949 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
236,761 | 278,569 | 269,202 | 313,394 | 157,490 |
| 1. Short-term receivables of customers |
|
|
194,515 | 235,210 | 245,206 | 290,760 | 122,697 |
| 2. Prepayments to suppliers |
|
|
10,002 | 11,733 | 6,438 | 1,806 | 13,843 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
32,869 | 32,250 | 18,183 | 21,452 | 21,474 |
| 7. Provision for doubtful short-term receivables |
|
|
-624 | -624 | -624 | -624 | -524 |
| IV. Inventories |
|
|
63,251 | 57,605 | 64,276 | 56,850 | 78,970 |
| 1. Inventories |
|
|
63,251 | 57,605 | 64,276 | 56,850 | 78,970 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
49,540 | 36,228 | 29,853 | 33,357 | 40,767 |
| 1. Short-term prepaid expenses |
|
|
49,540 | 31,382 | 28,058 | 30,003 | 40,512 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 4,846 | 1,795 | 3,354 | 255 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
644,972 | 655,227 | 677,760 | 670,798 | 661,254 |
| I. Long-term receivables |
|
|
9,771 | 9,912 | 24,463 | 20,897 | 20,897 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
9,771 | 9,912 | 24,463 | 20,897 | 20,897 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
488,022 | 488,745 | 468,420 | 494,862 | 500,481 |
| 1. Tangible fixed assets |
|
|
488,022 | 488,374 | 468,088 | 494,569 | 500,227 |
| - Cost |
|
|
2,188,189 | 2,193,531 | 2,180,265 | 2,231,647 | 2,242,104 |
| - Accumulated depreciation |
|
|
-1,700,167 | -1,705,158 | -1,712,177 | -1,737,078 | -1,741,877 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 372 | 332 | 293 | 254 |
| - Cost |
|
|
862 | 1,330 | 1,330 | 1,330 | 1,330 |
| - Accumulated depreciation |
|
|
-862 | -958 | -997 | -1,036 | -1,076 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,123 | 1,016 | 35,007 | 11,619 | 1,792 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,123 | 1,016 | 35,007 | 11,619 | 1,792 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
143,056 | 155,554 | 149,870 | 143,420 | 138,084 |
| 1. Long-term prepaid expenses |
|
|
80,053 | 92,551 | 86,867 | 80,418 | 75,081 |
| 2. Deferred income tax assets |
|
|
63,003 | 63,003 | 63,003 | 63,003 | 63,003 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,000,443 | 1,030,782 | 1,045,989 | 1,079,267 | 1,015,429 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
676,811 | 693,027 | 733,672 | 768,591 | 695,841 |
| I. Current liabilities |
|
|
549,012 | 560,881 | 593,500 | 642,606 | 561,246 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
268,512 | 276,438 | 243,445 | 216,261 | 183,602 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
103,944 | 141,332 | 190,731 | 237,209 | 237,500 |
| 4. Advances from customers |
|
|
| 684 | | | |
| 5. Taxes and other payables to the State Budget |
|
|
32,329 | 20,355 | 30,054 | 32,305 | 20,809 |
| 6. Payables to employees |
|
|
77,640 | 111,404 | 51,653 | 79,404 | 90,334 |
| 7. Short-term accrued expenses |
|
|
| 2,077 | | 3 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,149 | 3,527 | 5,577 | 4,577 | 5,461 |
| 12. Provision for short term payables |
|
|
51,661 | | 35,175 | 40,272 | |
| 13. Bonus and welfare fund |
|
|
8,778 | 5,065 | 36,866 | 32,575 | 23,539 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
127,799 | 132,147 | 140,171 | 125,984 | 134,595 |
| 1. Long-term payables to sellers |
|
|
11,218 | 12,845 | 11,996 | 13,422 | 14,165 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
114,205 | 117,673 | 126,548 | 110,934 | 118,802 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,376 | 1,628 | 1,628 | 1,628 | 1,628 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
323,632 | 337,755 | 312,317 | 310,676 | 319,588 |
| I. ShareHolder's equity |
|
|
323,632 | 337,755 | 312,317 | 310,676 | 319,588 |
| 1. Owner's investment capital |
|
|
214,183 | 214,183 | 214,183 | 214,183 | 214,183 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,825 | 7,825 | 7,825 | 7,825 | 7,825 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
101,623 | 115,746 | 90,308 | 88,667 | 97,580 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
63,003 | 63,003 | 77,485 | 63,003 | 63,003 |
| - Profit after tax undistributed this period |
|
|
38,621 | 52,743 | 12,823 | 25,665 | 34,577 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,000,443 | 1,030,782 | 1,045,989 | 1,079,267 | 1,015,429 |
There is no report.
|
|