|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
312,668 | 387,980 | 317,577 | 411,232 | 344,132 |
 | I. Cash and cash equivalents |
|
|
2,659 | 1,776 | 1,144 | 2,545 | 2,377 |
 | 1. Cash |
|
|
2,659 | 1,776 | 1,144 | 2,545 | 2,377 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
223,117 | 277,721 | 215,791 | 302,794 | 246,160 |
 | 1. Short-term receivables of customers |
|
|
184,625 | 247,618 | 183,210 | 265,482 | 220,581 |
 | 2. Prepayments to suppliers |
|
|
34,207 | 29,625 | 31,969 | 36,629 | 22,744 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,191 | 14,161 | 14,295 | 683 | 2,835 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,907 | -13,683 | -13,683 | | |
 | IV. Inventories |
|
|
68,808 | 62,498 | 59,835 | 51,291 | 57,622 |
 | 1. Inventories |
|
|
68,808 | 62,498 | 59,835 | 51,291 | 57,622 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,084 | 45,985 | 40,807 | 54,601 | 37,973 |
 | 1. Short-term prepaid expenses |
|
|
18,058 | 38,179 | 27,102 | 44,450 | 28,476 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
26 | 7,806 | 13,705 | 10,152 | 9,497 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
655,366 | 760,720 | 716,807 | 746,237 | 898,072 |
 | I. Long-term receivables |
|
|
14,748 | 20,383 | 20,801 | 21,132 | 21,132 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,748 | 20,383 | 20,801 | 21,132 | 21,132 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
457,808 | 537,549 | 512,191 | 487,713 | 559,577 |
 | 1. Tangible fixed assets |
|
|
457,312 | 537,127 | 511,805 | 487,420 | 559,319 |
 | - Cost |
|
|
2,297,948 | 2,381,084 | 2,381,198 | 2,385,770 | 2,485,627 |
 | - Accumulated depreciation |
|
|
-1,840,637 | -1,843,958 | -1,869,393 | -1,898,350 | -1,926,308 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
496 | 422 | 386 | 293 | 258 |
 | - Cost |
|
|
1,750 | 1,750 | 1,750 | 1,750 | 1,750 |
 | - Accumulated depreciation |
|
|
-1,254 | -1,328 | -1,364 | -1,457 | -1,492 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
28,234 | 28,608 | 29,559 | 59,463 | 127,264 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
28,234 | 28,608 | 29,559 | 59,463 | 127,264 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
154,576 | 174,181 | 154,256 | 177,929 | 190,100 |
 | 1. Long-term prepaid expenses |
|
|
91,573 | 111,178 | 100,895 | 124,810 | 137,323 |
 | 2. Deferred income tax assets |
|
|
63,003 | 63,003 | 53,360 | 53,119 | 52,777 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
968,033 | 1,148,700 | 1,034,384 | 1,157,469 | 1,242,205 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
663,510 | 831,309 | 712,341 | 874,983 | 958,610 |
 | I. Current liabilities |
|
|
501,603 | 615,134 | 509,369 | 674,190 | 694,930 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
67,092 | 251,447 | 211,017 | 239,036 | 194,111 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
242,580 | 178,311 | 180,887 | 228,964 | 294,558 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
15,164 | 24,001 | 26,023 | 27,609 | 22,291 |
 | 6. Payables to employees |
|
|
104,117 | 134,063 | 74,226 | 125,843 | 151,279 |
 | 7. Short-term accrued expenses |
|
|
3,019 | 2,255 | 2,124 | 2,546 | 3,562 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,779 | 5,218 | 6,228 | 17,407 | 5,277 |
 | 12. Provision for short term payables |
|
|
36,295 | | | | |
 | 13. Bonus and welfare fund |
|
|
28,557 | 19,838 | 8,865 | 32,785 | 23,852 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
161,907 | 216,176 | 202,971 | 200,793 | 263,680 |
 | 1. Long-term payables to sellers |
|
|
12,418 | 14,451 | 14,714 | 18,073 | 19,111 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
148,558 | 201,104 | 187,637 | 182,256 | 244,105 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
932 | 620 | 620 | 464 | 464 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
304,523 | 317,391 | 322,044 | 282,486 | 283,594 |
 | I. ShareHolder's equity |
|
|
304,523 | 317,391 | 322,044 | 282,486 | 283,594 |
 | 1. Owner's investment capital |
|
|
214,183 | 214,183 | 214,183 | 214,183 | 214,183 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,825 | 7,825 | 7,825 | 7,825 | 7,825 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
82,514 | 95,382 | 100,035 | 60,477 | 61,586 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
63,003 | 63,003 | 94,915 | 54,640 | 54,640 |
 | - Profit after tax undistributed this period |
|
|
19,512 | 32,379 | 5,120 | 5,837 | 6,945 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
968,033 | 1,148,700 | 1,034,384 | 1,157,469 | 1,242,205 |
There is no report.
|
|