|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
408,468 | 354,175 | 489,420 | 379,334 | 496,102 |
 | I. Cash and cash equivalents |
|
|
4,867 | 76,949 | 2,759 | 4,261 | 6,262 |
 | 1. Cash |
|
|
4,867 | 76,949 | 2,759 | 4,261 | 6,262 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
313,394 | 157,490 | 410,308 | 293,395 | 378,548 |
 | 1. Short-term receivables of customers |
|
|
290,760 | 122,697 | 400,799 | 286,371 | 369,740 |
 | 2. Prepayments to suppliers |
|
|
1,806 | 13,843 | 4,208 | 1,630 | 5,421 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
21,452 | 21,474 | 19,507 | 19,601 | 17,592 |
 | 7. Provision for doubtful short-term receivables |
|
|
-624 | -524 | -14,207 | -14,207 | -14,207 |
 | IV. Inventories |
|
|
56,850 | 78,970 | 53,009 | 65,788 | 96,166 |
 | 1. Inventories |
|
|
56,850 | 78,970 | 53,009 | 65,788 | 96,166 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
33,357 | 40,767 | 23,344 | 15,889 | 15,126 |
 | 1. Short-term prepaid expenses |
|
|
30,003 | 40,512 | 17,783 | 12,518 | 15,100 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
3,354 | 255 | 5,561 | 3,371 | 26 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
670,798 | 661,254 | 696,481 | 682,709 | 645,181 |
 | I. Long-term receivables |
|
|
20,897 | 20,897 | 20,897 | 21,505 | 14,748 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20,897 | 20,897 | 20,897 | 21,505 | 14,748 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
494,862 | 500,481 | 481,858 | 503,209 | 481,154 |
 | 1. Tangible fixed assets |
|
|
494,569 | 500,227 | 481,643 | 503,033 | 481,018 |
 | - Cost |
|
|
2,231,647 | 2,242,104 | 2,247,034 | 2,293,204 | 2,296,673 |
 | - Accumulated depreciation |
|
|
-1,737,078 | -1,741,877 | -1,765,391 | -1,790,172 | -1,815,655 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
293 | 254 | 215 | 176 | 137 |
 | - Cost |
|
|
1,330 | 1,330 | 1,330 | 1,330 | 1,330 |
 | - Accumulated depreciation |
|
|
-1,036 | -1,076 | -1,115 | -1,154 | -1,193 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,619 | 1,792 | 32,996 | 4,140 | 2,877 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,619 | 1,792 | 32,996 | 4,140 | 2,877 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
143,420 | 138,084 | 160,730 | 153,855 | 146,401 |
 | 1. Long-term prepaid expenses |
|
|
80,418 | 75,081 | 97,727 | 90,852 | 83,398 |
 | 2. Deferred income tax assets |
|
|
63,003 | 63,003 | 63,003 | 63,003 | 63,003 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,079,267 | 1,015,429 | 1,185,901 | 1,062,043 | 1,141,283 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
768,591 | 695,841 | 847,382 | 716,393 | 841,629 |
 | I. Current liabilities |
|
|
642,606 | 561,246 | 707,439 | 482,757 | 705,230 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
216,261 | 183,602 | 269,774 | 169,615 | 108,484 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
237,209 | 237,500 | 175,072 | 163,781 | 264,629 |
 | 4. Advances from customers |
|
|
| | | 515 | |
 | 5. Taxes and other payables to the State Budget |
|
|
32,305 | 20,809 | 48,466 | 40,550 | 34,016 |
 | 6. Payables to employees |
|
|
79,404 | 90,334 | 187,186 | 95,048 | 126,567 |
 | 7. Short-term accrued expenses |
|
|
3 | | 2,227 | 2,274 | 2,117 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,577 | 5,461 | 5,991 | 3,992 | 19,458 |
 | 12. Provision for short term payables |
|
|
40,272 | | | | 114,258 |
 | 13. Bonus and welfare fund |
|
|
32,575 | 23,539 | 18,723 | 6,982 | 35,701 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
125,984 | 134,595 | 139,942 | 233,636 | 136,399 |
 | 1. Long-term payables to sellers |
|
|
13,422 | 14,165 | 6,445 | 8,132 | 10,320 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
110,934 | 118,802 | 132,566 | 128,720 | 125,148 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,628 | 1,628 | 932 | 96,785 | 932 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
310,676 | 319,588 | 338,519 | 345,650 | 299,654 |
 | I. ShareHolder's equity |
|
|
310,676 | 319,588 | 338,519 | 345,650 | 299,654 |
 | 1. Owner's investment capital |
|
|
214,183 | 214,183 | 214,183 | 214,183 | 214,183 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,825 | 7,825 | 7,825 | 7,825 | 7,825 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
88,667 | 97,580 | 116,511 | 123,641 | 77,645 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
63,003 | 63,003 | 63,003 | 116,330 | 63,003 |
 | - Profit after tax undistributed this period |
|
|
25,665 | 34,577 | 53,508 | 7,311 | 14,642 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,079,267 | 1,015,429 | 1,185,901 | 1,062,043 | 1,141,283 |
There is no report.
|
|