|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
379,334 | 496,102 | 312,668 | 387,980 | 317,577 |
 | I. Cash and cash equivalents |
|
|
4,261 | 6,262 | 2,659 | 1,776 | 1,144 |
 | 1. Cash |
|
|
4,261 | 6,262 | 2,659 | 1,776 | 1,144 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
293,395 | 378,548 | 223,117 | 277,721 | 215,791 |
 | 1. Short-term receivables of customers |
|
|
286,371 | 369,740 | 184,625 | 247,618 | 183,210 |
 | 2. Prepayments to suppliers |
|
|
1,630 | 5,421 | 34,207 | 29,625 | 31,969 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,601 | 17,592 | 18,191 | 14,161 | 14,295 |
 | 7. Provision for doubtful short-term receivables |
|
|
-14,207 | -14,207 | -13,907 | -13,683 | -13,683 |
 | IV. Inventories |
|
|
65,788 | 96,166 | 68,808 | 62,498 | 59,835 |
 | 1. Inventories |
|
|
65,788 | 96,166 | 68,808 | 62,498 | 59,835 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,889 | 15,126 | 18,084 | 45,985 | 40,807 |
 | 1. Short-term prepaid expenses |
|
|
12,518 | 15,100 | 18,058 | 38,179 | 27,102 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
3,371 | 26 | 26 | 7,806 | 13,705 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
682,709 | 645,181 | 655,366 | 760,720 | 716,807 |
 | I. Long-term receivables |
|
|
21,505 | 14,748 | 14,748 | 20,383 | 20,801 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
21,505 | 14,748 | 14,748 | 20,383 | 20,801 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
503,209 | 481,154 | 457,808 | 537,549 | 512,191 |
 | 1. Tangible fixed assets |
|
|
503,033 | 481,018 | 457,312 | 537,127 | 511,805 |
 | - Cost |
|
|
2,293,204 | 2,296,673 | 2,297,948 | 2,381,084 | 2,381,198 |
 | - Accumulated depreciation |
|
|
-1,790,172 | -1,815,655 | -1,840,637 | -1,843,958 | -1,869,393 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
176 | 137 | 496 | 422 | 386 |
 | - Cost |
|
|
1,330 | 1,330 | 1,750 | 1,750 | 1,750 |
 | - Accumulated depreciation |
|
|
-1,154 | -1,193 | -1,254 | -1,328 | -1,364 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,140 | 2,877 | 28,234 | 28,608 | 29,559 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,140 | 2,877 | 28,234 | 28,608 | 29,559 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
153,855 | 146,401 | 154,576 | 174,181 | 154,256 |
 | 1. Long-term prepaid expenses |
|
|
90,852 | 83,398 | 91,573 | 111,178 | 100,895 |
 | 2. Deferred income tax assets |
|
|
63,003 | 63,003 | 63,003 | 63,003 | 53,360 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,062,043 | 1,141,283 | 968,033 | 1,148,700 | 1,034,384 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
716,393 | 841,629 | 663,510 | 831,309 | 712,341 |
 | I. Current liabilities |
|
|
482,757 | 705,230 | 501,603 | 615,134 | 509,369 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
169,615 | 108,484 | 67,092 | 251,447 | 211,017 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
163,781 | 264,629 | 242,580 | 178,311 | 180,887 |
 | 4. Advances from customers |
|
|
515 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
40,550 | 34,016 | 15,164 | 24,001 | 26,023 |
 | 6. Payables to employees |
|
|
95,048 | 126,567 | 104,117 | 134,063 | 74,226 |
 | 7. Short-term accrued expenses |
|
|
2,274 | 2,117 | 3,019 | 2,255 | 2,124 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,992 | 19,458 | 4,779 | 5,218 | 6,228 |
 | 12. Provision for short term payables |
|
|
| 114,258 | 36,295 | | |
 | 13. Bonus and welfare fund |
|
|
6,982 | 35,701 | 28,557 | 19,838 | 8,865 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
233,636 | 136,399 | 161,907 | 216,176 | 202,971 |
 | 1. Long-term payables to sellers |
|
|
8,132 | 10,320 | 12,418 | 14,451 | 14,714 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
128,720 | 125,148 | 148,558 | 201,104 | 187,637 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
96,785 | 932 | 932 | 620 | 620 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
345,650 | 299,654 | 304,523 | 317,391 | 322,044 |
 | I. ShareHolder's equity |
|
|
345,650 | 299,654 | 304,523 | 317,391 | 322,044 |
 | 1. Owner's investment capital |
|
|
214,183 | 214,183 | 214,183 | 214,183 | 214,183 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,825 | 7,825 | 7,825 | 7,825 | 7,825 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
123,641 | 77,645 | 82,514 | 95,382 | 100,035 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
116,330 | 63,003 | 63,003 | 63,003 | 94,915 |
 | - Profit after tax undistributed this period |
|
|
7,311 | 14,642 | 19,512 | 32,379 | 5,120 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,062,043 | 1,141,283 | 968,033 | 1,148,700 | 1,034,384 |
There is no report.
|
|