|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
953,092 | 971,669 | 974,402 | 980,153 | 1,027,782 |
 | I. Cash and cash equivalents |
|
|
31,208 | 37,448 | 27,425 | 10,999 | 9,252 |
 | 1. Cash |
|
|
31,208 | 37,448 | 27,425 | 10,999 | 9,252 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 8,000 | 8,500 | 9,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 8,000 | 8,500 | 9,400 |
 | III. Short-term receivables |
|
|
576,446 | 539,922 | 550,722 | 547,086 | 558,848 |
 | 1. Short-term receivables of customers |
|
|
417,908 | 464,681 | 480,022 | 534,341 | 358,955 |
 | 2. Prepayments to suppliers |
|
|
162,185 | 80,878 | 83,135 | 25,206 | 33,353 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,000 | 6,800 | | | |
 | 6. Other short-term receivables |
|
|
4 | 1 | 3 | 2 | 179,003 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,651 | -12,437 | -12,437 | -12,464 | -12,464 |
 | IV. Inventories |
|
|
340,300 | 388,756 | 383,969 | 408,149 | 443,225 |
 | 1. Inventories |
|
|
340,300 | 388,756 | 383,969 | 408,149 | 443,225 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,138 | 5,542 | 4,285 | 5,420 | 7,056 |
 | 1. Short-term prepaid expenses |
|
|
31 | 397 | 311 | 183 | 67 |
 | 2. Deductible VAT |
|
|
4,175 | 4,541 | 3,370 | 4,632 | 6,385 |
 | 3. Taxes and the State Receivables |
|
|
932 | 605 | 605 | 605 | 605 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
479,389 | 479,080 | 473,680 | 469,392 | 464,669 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27,287 | 24,145 | 21,062 | 18,657 | 15,694 |
 | 1. Tangible fixed assets |
|
|
27,247 | 24,118 | 21,048 | 18,325 | 15,387 |
 | - Cost |
|
|
100,382 | 100,382 | 100,382 | 100,590 | 100,590 |
 | - Accumulated depreciation |
|
|
-73,135 | -76,264 | -79,334 | -82,266 | -85,204 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
41 | 27 | 14 | 332 | 308 |
 | - Cost |
|
|
200 | 200 | 200 | 541 | 541 |
 | - Accumulated depreciation |
|
|
-160 | -173 | -186 | -208 | -233 |
 | III. Real Estate Investments |
|
|
45,763 | 45,120 | 44,710 | 44,300 | 43,890 |
 | - Cost |
|
|
49,449 | 49,217 | 49,217 | 49,217 | 49,217 |
 | - Accumulated depreciation |
|
|
-3,687 | -4,097 | -4,507 | -4,917 | -5,328 |
 | IV. Long-term assets in progress |
|
|
29,816 | 3,795 | 3,868 | 3,936 | 4,040 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
29,816 | 3,795 | 3,868 | 3,936 | 4,040 |
 | IV. Long-term financial investments |
|
|
326,058 | 356,932 | 356,331 | 356,164 | 356,081 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
326,058 | 356,932 | 356,331 | 356,164 | 356,081 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
50,465 | 49,088 | 47,709 | 46,336 | 44,965 |
 | 1. Long-term prepaid expenses |
|
|
94 | 79 | 61 | 49 | 40 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
50,371 | 49,010 | 47,648 | 46,287 | 44,925 |
 | TOTAL ASSETS |
|
|
1,432,482 | 1,450,750 | 1,448,082 | 1,449,546 | 1,492,451 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
130,943 | 140,434 | 137,364 | 138,911 | 143,418 |
 | I. Current liabilities |
|
|
129,042 | 138,711 | 135,640 | 137,033 | 141,572 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
118,091 | 118,091 | 118,091 | 119,596 | 119,200 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,303 | 16,209 | 8,112 | 3,300 | 6,730 |
 | 4. Advances from customers |
|
|
| | 4,925 | 9,745 | 10,275 |
 | 5. Taxes and other payables to the State Budget |
|
|
190 | 476 | 680 | 642 | 1,787 |
 | 6. Payables to employees |
|
|
| 241 | 256 | 310 | 254 |
 | 7. Short-term accrued expenses |
|
|
248 | 480 | 335 | 172 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
300 | 300 | 300 | 300 | 300 |
 | 11. Other short-term payables |
|
|
495 | 499 | 528 | 560 | 618 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,415 | 2,415 | 2,415 | 2,408 | 2,408 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,901 | 1,723 | 1,723 | 1,878 | 1,846 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
400 | 400 | 400 | 400 | 400 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,501 | 1,323 | 1,323 | 1,478 | 1,446 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,301,539 | 1,310,315 | 1,310,719 | 1,310,635 | 1,349,033 |
 | I. ShareHolder's equity |
|
|
1,301,539 | 1,310,315 | 1,310,719 | 1,310,635 | 1,349,033 |
 | 1. Owner's investment capital |
|
|
1,202,185 | 1,202,185 | 1,202,185 | 1,202,185 | 1,202,185 |
 | 2. Share capital surplus |
|
|
-238 | -238 | -238 | -238 | -238 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,424 | 8,424 | 8,424 | 8,424 | 8,424 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
88,534 | 96,891 | 97,282 | 97,174 | 99,543 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
76,659 | 76,659 | 96,891 | 96,891 | 96,891 |
 | - Profit after tax undistributed this period |
|
|
11,875 | 20,232 | 392 | 283 | 2,652 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,634 | 3,054 | 3,065 | 3,090 | 39,119 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,432,482 | 1,450,750 | 1,448,082 | 1,449,546 | 1,492,451 |
There is no report.
|
|