|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
963,576 | 984,243 | 953,092 | 971,669 | 974,402 |
 | I. Cash and cash equivalents |
|
|
28,150 | 14,391 | 31,208 | 37,448 | 27,425 |
 | 1. Cash |
|
|
28,150 | 2,949 | 31,208 | 37,448 | 27,425 |
 | 2. Cash equivalents |
|
|
| 11,442 | | | |
 | II. Short-term financial investments |
|
|
1,100 | 1,100 | | | 8,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,100 | 1,100 | | | 8,000 |
 | III. Short-term receivables |
|
|
605,776 | 593,233 | 576,446 | 539,922 | 550,722 |
 | 1. Short-term receivables of customers |
|
|
334,294 | 381,298 | 417,908 | 464,681 | 480,022 |
 | 2. Prepayments to suppliers |
|
|
276,273 | 216,040 | 162,185 | 80,878 | 83,135 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
6,500 | 6,500 | 7,000 | 6,800 | |
 | 6. Other short-term receivables |
|
|
11 | 45 | 4 | 1 | 3 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,302 | -10,651 | -10,651 | -12,437 | -12,437 |
 | IV. Inventories |
|
|
323,885 | 367,410 | 340,300 | 388,756 | 383,969 |
 | 1. Inventories |
|
|
323,885 | 367,410 | 340,300 | 388,756 | 383,969 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,665 | 8,109 | 5,138 | 5,542 | 4,285 |
 | 1. Short-term prepaid expenses |
|
|
111 | 69 | 31 | 397 | 311 |
 | 2. Deductible VAT |
|
|
3,629 | 7,109 | 4,175 | 4,541 | 3,370 |
 | 3. Taxes and the State Receivables |
|
|
925 | 932 | 932 | 605 | 605 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
414,504 | 410,193 | 479,389 | 479,080 | 473,680 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,056 | 30,465 | 27,287 | 24,145 | 21,062 |
 | 1. Tangible fixed assets |
|
|
32,989 | 30,411 | 27,247 | 24,118 | 21,048 |
 | - Cost |
|
|
99,809 | 100,382 | 100,382 | 100,382 | 100,382 |
 | - Accumulated depreciation |
|
|
-66,820 | -69,971 | -73,135 | -76,264 | -79,334 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
67 | 54 | 41 | 27 | 14 |
 | - Cost |
|
|
200 | 200 | 200 | 200 | 200 |
 | - Accumulated depreciation |
|
|
-133 | -146 | -160 | -173 | -186 |
 | III. Real Estate Investments |
|
|
46,351 | 46,173 | 45,763 | 45,120 | 44,710 |
 | - Cost |
|
|
49,217 | 49,449 | 49,449 | 49,217 | 49,217 |
 | - Accumulated depreciation |
|
|
-2,866 | -3,276 | -3,687 | -4,097 | -4,507 |
 | IV. Long-term assets in progress |
|
|
29,492 | 29,734 | 29,816 | 3,795 | 3,868 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
29,492 | 29,734 | 29,816 | 3,795 | 3,868 |
 | IV. Long-term financial investments |
|
|
252,416 | 251,998 | 326,058 | 356,932 | 356,331 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
252,416 | 251,998 | 326,058 | 356,932 | 356,331 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
53,189 | 51,823 | 50,465 | 49,088 | 47,709 |
 | 1. Long-term prepaid expenses |
|
|
95 | 91 | 94 | 79 | 61 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
53,094 | 51,732 | 50,371 | 49,010 | 47,648 |
 | TOTAL ASSETS |
|
|
1,378,080 | 1,394,436 | 1,432,482 | 1,450,750 | 1,448,082 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
82,758 | 97,202 | 130,943 | 140,434 | 137,364 |
 | I. Current liabilities |
|
|
80,856 | 95,301 | 129,042 | 138,711 | 135,640 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
76,119 | 78,094 | 118,091 | 118,091 | 118,091 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,417 | 13,683 | 7,303 | 16,209 | 8,112 |
 | 4. Advances from customers |
|
|
115 | | | | 4,925 |
 | 5. Taxes and other payables to the State Budget |
|
|
1 | 71 | 190 | 476 | 680 |
 | 6. Payables to employees |
|
|
| | | 241 | 256 |
 | 7. Short-term accrued expenses |
|
|
5 | 248 | 248 | 480 | 335 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
300 | 300 | 300 | 300 | 300 |
 | 11. Other short-term payables |
|
|
485 | 490 | 495 | 499 | 528 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,415 | 2,415 | 2,415 | 2,415 | 2,415 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,901 | 1,901 | 1,901 | 1,723 | 1,723 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
400 | 400 | 400 | 400 | 400 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,501 | 1,501 | 1,501 | 1,323 | 1,323 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,295,322 | 1,297,234 | 1,301,539 | 1,310,315 | 1,310,719 |
 | I. ShareHolder's equity |
|
|
1,295,322 | 1,297,234 | 1,301,539 | 1,310,315 | 1,310,719 |
 | 1. Owner's investment capital |
|
|
1,202,185 | 1,202,185 | 1,202,185 | 1,202,185 | 1,202,185 |
 | 2. Share capital surplus |
|
|
-238 | -238 | -238 | -238 | -238 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,424 | 8,424 | 8,424 | 8,424 | 8,424 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
82,334 | 84,239 | 88,534 | 96,891 | 97,282 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
76,659 | 76,659 | 76,659 | 76,659 | 96,891 |
 | - Profit after tax undistributed this period |
|
|
5,676 | 7,580 | 11,875 | 20,232 | 392 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,617 | 2,624 | 2,634 | 3,054 | 3,065 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,378,080 | 1,394,436 | 1,432,482 | 1,450,750 | 1,448,082 |
There is no report.
|
|