|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,320,242 | 2,100,344 | 1,957,863 | 2,083,680 | 2,308,327 |
 | I. Cash and cash equivalents |
|
|
73,119 | 35,143 | 29,898 | 32,384 | 42,410 |
 | 1. Cash |
|
|
31,943 | 20,633 | 19,864 | 23,275 | 19,011 |
 | 2. Cash equivalents |
|
|
41,176 | 14,510 | 10,034 | 9,109 | 23,399 |
 | II. Short-term financial investments |
|
|
75,510 | 111,891 | 88,675 | 110,223 | 116,414 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
75,510 | 111,891 | 88,675 | 110,223 | 116,414 |
 | III. Short-term receivables |
|
|
193,539 | 264,609 | 372,489 | 264,534 | 230,537 |
 | 1. Short-term receivables of customers |
|
|
122,696 | 59,909 | 75,142 | 64,767 | 123,106 |
 | 2. Prepayments to suppliers |
|
|
76,681 | 180,461 | 273,671 | 173,665 | 73,667 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 330 | 230 | 3,230 | 230 |
 | 6. Other short-term receivables |
|
|
38,597 | 64,983 | 64,780 | 64,321 | 74,917 |
 | 7. Provision for doubtful short-term receivables |
|
|
-44,435 | -41,074 | -41,335 | -41,450 | -41,384 |
 | IV. Inventories |
|
|
1,960,858 | 1,685,894 | 1,436,172 | 1,610,458 | 1,902,801 |
 | 1. Inventories |
|
|
1,975,105 | 1,702,285 | 1,452,563 | 1,624,954 | 1,914,084 |
 | 2. Provision for decline in value of inventories |
|
|
-14,247 | -16,391 | -16,391 | -14,496 | -11,283 |
 | V. Other current assets |
|
|
17,215 | 2,809 | 30,630 | 66,081 | 16,165 |
 | 1. Short-term prepaid expenses |
|
|
9,625 | 2,208 | 29,985 | 59,757 | 15,642 |
 | 2. Deductible VAT |
|
|
7,498 | 478 | 556 | 6,236 | 434 |
 | 3. Taxes and the State Receivables |
|
|
92 | 123 | 89 | 89 | 89 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,299,520 | 1,311,993 | 1,297,737 | 1,281,907 | 1,247,700 |
 | I. Long-term receivables |
|
|
32,909 | | 100 | 100 | 692 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 100 | 100 | 70 |
 | 5. Other long-term receivables |
|
|
32,932 | 320 | 22 | 22 | 644 |
 | 6. Provision for doubtful long-term receivables |
|
|
-22 | -320 | -22 | -22 | -22 |
 | II. Fixed assets |
|
|
828,112 | 839,294 | 826,311 | 810,245 | 756,063 |
 | 1. Tangible fixed assets |
|
|
785,680 | 797,409 | 784,973 | 769,453 | 715,812 |
 | - Cost |
|
|
3,107,655 | 3,135,123 | 3,135,294 | 3,141,751 | 3,157,598 |
 | - Accumulated depreciation |
|
|
-2,321,975 | -2,337,714 | -2,350,321 | -2,372,298 | -2,441,786 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
42,431 | 41,884 | 41,337 | 40,792 | 40,250 |
 | - Cost |
|
|
52,258 | 52,258 | 52,258 | 52,258 | 52,258 |
 | - Accumulated depreciation |
|
|
-9,827 | -10,374 | -10,921 | -11,466 | -12,008 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
326,101 | 322,781 | 322,170 | 322,384 | 342,377 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
326,101 | 322,781 | 322,170 | 322,384 | 342,377 |
 | IV. Long-term financial investments |
|
|
55,836 | 85,836 | 85,836 | 85,836 | 85,836 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
6,251 | 6,251 | 6,251 | 6,251 | 6,251 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-416 | -416 | -416 | -416 | -416 |
 | 5. Investments holding until maturity |
|
|
50,000 | 80,000 | 80,000 | 80,000 | 80,000 |
 | V. Total other long-term assets |
|
|
56,563 | 64,083 | 63,321 | 63,342 | 62,733 |
 | 1. Long-term prepaid expenses |
|
|
56,563 | 64,083 | 63,321 | 62,720 | 62,733 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | 622 | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,619,762 | 3,412,338 | 3,255,601 | 3,365,586 | 3,556,027 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,839,794 | 1,584,655 | 1,412,830 | 1,552,609 | 1,732,597 |
 | I. Current liabilities |
|
|
1,810,025 | 1,558,047 | 1,386,782 | 1,525,121 | 1,705,479 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,292,335 | 1,246,155 | 943,851 | 1,189,310 | 1,118,968 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
218,102 | 66,451 | 59,273 | 85,089 | 143,117 |
 | 4. Advances from customers |
|
|
92,653 | 84,427 | 223,068 | 73,389 | 218,931 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,315 | 37,908 | 42,972 | 8,654 | 23,063 |
 | 6. Payables to employees |
|
|
23,409 | 21,447 | 8,205 | 4,368 | 17,737 |
 | 7. Short-term accrued expenses |
|
|
37,710 | 23,167 | 21,096 | 30,193 | 47,124 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
88,361 | 23,219 | 33,887 | 69,322 | 79,361 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
45,141 | 55,273 | 54,430 | 64,796 | 57,178 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
29,768 | 26,608 | 26,048 | 27,488 | 27,119 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,335 | 3,735 | 3,735 | 5,735 | 5,735 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
22,433 | 21,873 | 21,313 | 20,753 | 20,384 |
 | B. OWNER'S EQUITY |
|
|
1,779,968 | 1,827,683 | 1,842,771 | 1,812,977 | 1,823,429 |
 | I. ShareHolder's equity |
|
|
1,765,723 | 1,824,051 | 1,839,358 | 1,809,783 | 1,820,454 |
 | 1. Owner's investment capital |
|
|
857,416 | 857,416 | 857,416 | 857,416 | 900,266 |
 | 2. Share capital surplus |
|
|
191,455 | 191,455 | 191,455 | 191,455 | 191,455 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
610,792 | 610,792 | 610,792 | 621,917 | 621,917 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
69,582 | 127,234 | 143,127 | 103,149 | 67,967 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,098 | 11,098 | 127,171 | 62,051 | 19,201 |
 | - Profit after tax undistributed this period |
|
|
58,484 | 116,136 | 15,957 | 41,097 | 48,766 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
36,477 | 37,153 | 36,567 | 35,846 | 38,849 |
 | II. Funding resources and other funds |
|
|
14,245 | 3,631 | 3,412 | 3,194 | 2,975 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
14,245 | 3,631 | 3,412 | 3,194 | 2,975 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,619,762 | 3,412,338 | 3,255,601 | 3,365,586 | 3,556,027 |
There is no report.
|
|