|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,263,483 | 1,852,842 | 1,602,477 | 1,356,461 | 1,774,511 |
 | I. Cash and cash equivalents |
|
|
129,971 | 32,385 | 61,219 | 37,142 | 62,833 |
 | 1. Cash |
|
|
33,445 | 14,495 | 7,930 | 20,372 | 37,984 |
 | 2. Cash equivalents |
|
|
96,526 | 17,890 | 53,289 | 16,769 | 24,849 |
 | II. Short-term financial investments |
|
|
29,500 | 17,000 | 39,700 | 47,115 | 40,515 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
29,500 | 17,000 | 39,700 | 47,115 | 40,515 |
 | III. Short-term receivables |
|
|
404,818 | 305,166 | 415,155 | 339,632 | 262,241 |
 | 1. Short-term receivables of customers |
|
|
180,019 | 206,058 | 240,638 | 77,225 | 108,160 |
 | 2. Prepayments to suppliers |
|
|
226,657 | 110,473 | 170,419 | 258,375 | 146,302 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
36,768 | 29,953 | 48,534 | 48,467 | 52,214 |
 | 7. Provision for doubtful short-term receivables |
|
|
-38,625 | -41,317 | -44,435 | -44,435 | -44,435 |
 | IV. Inventories |
|
|
638,969 | 1,482,805 | 1,080,368 | 901,176 | 1,368,325 |
 | 1. Inventories |
|
|
648,617 | 1,494,405 | 1,107,228 | 928,036 | 1,386,944 |
 | 2. Provision for decline in value of inventories |
|
|
-9,648 | -11,600 | -26,860 | -26,860 | -18,619 |
 | V. Other current assets |
|
|
60,225 | 15,486 | 6,035 | 31,397 | 40,597 |
 | 1. Short-term prepaid expenses |
|
|
59,294 | 14,709 | 5,194 | 30,884 | 38,953 |
 | 2. Deductible VAT |
|
|
921 | 452 | 418 | 418 | 1,552 |
 | 3. Taxes and the State Receivables |
|
|
9 | 324 | 423 | 94 | 92 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,455,010 | 1,388,450 | 1,371,312 | 1,361,802 | 1,331,927 |
 | I. Long-term receivables |
|
|
32,909 | 32,909 | 27,218 | 32,909 | 16,258 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32,932 | 32,932 | 27,241 | 32,932 | 16,280 |
 | 6. Provision for doubtful long-term receivables |
|
|
-22 | -22 | -22 | -22 | -22 |
 | II. Fixed assets |
|
|
914,358 | 850,492 | 865,865 | 848,835 | 856,297 |
 | 1. Tangible fixed assets |
|
|
869,192 | 805,873 | 821,793 | 805,309 | 813,318 |
 | - Cost |
|
|
3,008,967 | 3,012,650 | 3,040,658 | 3,034,228 | 3,072,657 |
 | - Accumulated depreciation |
|
|
-2,139,776 | -2,206,777 | -2,218,865 | -2,228,918 | -2,259,339 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
45,167 | 44,620 | 44,073 | 43,526 | 42,979 |
 | - Cost |
|
|
52,258 | 52,258 | 52,258 | 52,258 | 52,258 |
 | - Accumulated depreciation |
|
|
-7,092 | -7,639 | -8,186 | -8,733 | -9,280 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
361,799 | 362,340 | 335,971 | 336,567 | 346,479 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
361,799 | 362,340 | 335,971 | 336,567 | 346,479 |
 | IV. Long-term financial investments |
|
|
85,836 | 85,836 | 85,836 | 85,836 | 55,836 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
6,251 | 6,251 | 6,251 | 6,251 | 6,251 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-416 | -416 | -416 | -416 | -416 |
 | 5. Investments holding until maturity |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 50,000 |
 | V. Total other long-term assets |
|
|
59,262 | 56,873 | 55,641 | 57,655 | 57,057 |
 | 1. Long-term prepaid expenses |
|
|
58,818 | 56,728 | 55,466 | 57,533 | 57,057 |
 | 2. Deferred income tax assets |
|
|
444 | 145 | 175 | 122 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
846 | | 781 | | |
 | TOTAL ASSETS |
|
|
2,718,493 | 3,241,292 | 2,973,789 | 2,718,263 | 3,106,438 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,013,165 | 1,500,853 | 1,203,520 | 928,171 | 1,350,364 |
 | I. Current liabilities |
|
|
949,299 | 1,440,364 | 1,143,800 | 896,783 | 1,320,036 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
776,305 | 1,048,622 | 855,520 | 688,121 | 942,648 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
63,400 | 155,563 | 56,024 | 43,778 | 102,284 |
 | 4. Advances from customers |
|
|
52,353 | 113,306 | 106,705 | 59,815 | 119,155 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,058 | 13,150 | 54,084 | 26,236 | 7,186 |
 | 6. Payables to employees |
|
|
8,197 | 19,301 | 21,644 | 8,141 | 14,722 |
 | 7. Short-term accrued expenses |
|
|
11,291 | 46,234 | 18,647 | 12,494 | 28,359 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,044 | 34,618 | 22,000 | 20,884 | 59,689 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,651 | 9,569 | 9,176 | 37,314 | 45,993 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
63,866 | 60,489 | 59,720 | 31,388 | 30,328 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
31,088 | 29,481 | 28,075 | 1,500 | 1,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,335 | 6,335 | 6,335 | 6,335 | 6,335 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,210 | | 1,197 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
25,233 | 24,673 | 24,113 | 23,553 | 22,993 |
 | B. OWNER'S EQUITY |
|
|
1,705,328 | 1,740,439 | 1,770,269 | 1,790,092 | 1,756,074 |
 | I. ShareHolder's equity |
|
|
1,686,728 | 1,722,145 | 1,753,411 | 1,774,106 | 1,740,960 |
 | 1. Owner's investment capital |
|
|
745,480 | 745,480 | 801,351 | 801,351 | 801,351 |
 | 2. Share capital surplus |
|
|
191,455 | 191,455 | 191,455 | 191,455 | 191,455 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
601,739 | 601,739 | 601,739 | 601,739 | 610,792 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
120,475 | 152,398 | 126,659 | 148,029 | 106,534 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
62,975 | 62,975 | 7,105 | 125,337 | 67,164 |
 | - Profit after tax undistributed this period |
|
|
57,500 | 89,422 | 119,554 | 22,692 | 39,370 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
27,578 | 31,072 | 32,207 | 31,532 | 30,828 |
 | II. Funding resources and other funds |
|
|
18,599 | 18,294 | 16,858 | 15,986 | 15,114 |
 | 1. Funding resources |
|
|
| 565 | | | |
 | 2. Funding resources that form fixed assets |
|
|
18,599 | 17,729 | 16,858 | 15,986 | 15,114 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,718,493 | 3,241,292 | 2,973,789 | 2,718,263 | 3,106,438 |
There is no report.
|
|