|
|
|
Q2 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
76,191 | 52,324 | 51,193 | 48,031 | 47,703 |
 | I. Cash and cash equivalents |
|
|
5,743 | 17,493 | 18,881 | 10,392 | 7,978 |
 | 1. Cash |
|
|
5,743 | 17,493 | 18,881 | 10,392 | 7,978 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,061 | | 2,400 | 2,488 | 2,478 |
 | 1. Trading securities |
|
|
5,363 | | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-303 | | | | |
 | 3. Investments holding until maturity |
|
|
| | 2,400 | 2,488 | 2,478 |
 | III. Short-term receivables |
|
|
29,245 | 7,510 | 6,742 | 16,560 | 18,934 |
 | 1. Short-term receivables of customers |
|
|
10,998 | 1,830 | 3,275 | 4,978 | 6,494 |
 | 2. Prepayments to suppliers |
|
|
15,381 | 2,860 | 2,610 | 2,958 | 10,032 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,650 | 2,400 | | | |
 | 6. Other short-term receivables |
|
|
1,217 | 420 | 857 | 8,624 | 2,409 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
35,564 | 18,483 | 16,790 | 14,829 | 15,681 |
 | 1. Inventories |
|
|
36,507 | 18,483 | 16,790 | 14,829 | 15,681 |
 | 2. Provision for decline in value of inventories |
|
|
-943 | | | | |
 | V. Other current assets |
|
|
578 | 8,837 | 6,380 | 3,761 | 2,632 |
 | 1. Short-term prepaid expenses |
|
|
321 | 8,837 | 6,380 | 3,761 | 2,608 |
 | 2. Deductible VAT |
|
|
257 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 24 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,850 | 19,893 | 25,773 | 25,227 | 35,229 |
 | I. Long-term receivables |
|
|
240 | 240 | 270 | 270 | 270 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
240 | 240 | 270 | 270 | 270 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,118 | 4,734 | 4,615 | 4,540 | 15,130 |
 | 1. Tangible fixed assets |
|
|
3,013 | 3,748 | 3,640 | 3,578 | 3,467 |
 | - Cost |
|
|
5,928 | 5,564 | 5,564 | 5,610 | 5,610 |
 | - Accumulated depreciation |
|
|
-2,915 | -1,817 | -1,924 | -2,033 | -2,144 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,105 | 986 | 974 | 962 | 11,663 |
 | - Cost |
|
|
1,681 | 1,566 | 1,566 | 1,566 | 12,279 |
 | - Accumulated depreciation |
|
|
-577 | -580 | -592 | -604 | -616 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,545 | 4,545 | 4,545 | 4,545 | 4,545 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,545 | 4,545 | 4,545 | 4,545 | 4,545 |
 | IV. Long-term financial investments |
|
|
| 9,690 | 9,690 | 9,681 | 9,681 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 9,950 | 9,950 | 9,950 | 9,950 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -260 | -260 | -269 | -269 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
947 | 685 | 6,653 | 6,192 | 5,604 |
 | 1. Long-term prepaid expenses |
|
|
947 | 685 | 6,653 | 6,192 | 5,604 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
86,041 | 72,217 | 76,966 | 73,258 | 82,933 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
51,373 | 12,598 | 12,738 | 14,730 | 22,202 |
 | I. Current liabilities |
|
|
51,343 | 11,585 | 11,787 | 13,842 | 21,377 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,557 | 516 | 486 | 2,949 | 11,506 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,475 | 4,172 | 3,078 | 3,004 | 4,301 |
 | 4. Advances from customers |
|
|
241 | 97 | 170 | 69 | 332 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,505 | 6,113 | 6,857 | 6,832 | 4,460 |
 | 6. Payables to employees |
|
|
363 | 666 | 928 | 805 | 648 |
 | 7. Short-term accrued expenses |
|
|
596 | 21 | 21 | 21 | 21 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
581 | | 247 | 163 | 109 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
26 | | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30 | 1,013 | 951 | 888 | 825 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 983 | 921 | 858 | 795 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
34,668 | 59,619 | 64,228 | 58,529 | 60,731 |
 | I. ShareHolder's equity |
|
|
34,668 | 59,619 | 64,228 | 58,529 | 60,731 |
 | 1. Owner's investment capital |
|
|
19,999 | 31,000 | 31,000 | 31,000 | 48,049 |
 | 2. Share capital surplus |
|
|
363 | 3,959 | 3,939 | 3,939 | 3,829 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 17,049 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
258 | 258 | 258 | 258 | 258 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,994 | 24,402 | 29,031 | 6,283 | 8,595 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,958 | 5,615 | 24,402 | 223 | 223 |
 | - Profit after tax undistributed this period |
|
|
8,036 | 18,786 | 4,630 | 6,060 | 8,372 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
53 | | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
86,041 | 72,217 | 76,966 | 73,258 | 82,933 |
There is no report.
|
|