|
|
|
Q1 2025 | Q2 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
43,523 | 76,191 | 52,324 | 51,193 | 47,963 |
 | I. Cash and cash equivalents |
|
|
3,765 | 5,743 | 17,493 | 18,881 | 10,392 |
 | 1. Cash |
|
|
3,765 | 5,743 | 17,493 | 18,881 | 10,392 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,091 | 5,061 | | 2,400 | 2,400 |
 | 1. Trading securities |
|
|
5,363 | 5,363 | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-273 | -303 | | | |
 | 3. Investments holding until maturity |
|
|
| | | 2,400 | 2,400 |
 | III. Short-term receivables |
|
|
9,324 | 29,245 | 7,510 | 6,742 | 16,570 |
 | 1. Short-term receivables of customers |
|
|
3,550 | 10,998 | 1,830 | 3,275 | 4,978 |
 | 2. Prepayments to suppliers |
|
|
3,375 | 15,381 | 2,860 | 2,610 | 2,945 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,650 | 1,650 | 2,400 | | |
 | 6. Other short-term receivables |
|
|
749 | 1,217 | 420 | 857 | 8,646 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
24,821 | 35,564 | 18,483 | 16,790 | 14,806 |
 | 1. Inventories |
|
|
25,764 | 36,507 | 18,483 | 16,790 | 14,806 |
 | 2. Provision for decline in value of inventories |
|
|
-943 | -943 | | | |
 | V. Other current assets |
|
|
523 | 578 | 8,837 | 6,380 | 3,795 |
 | 1. Short-term prepaid expenses |
|
|
335 | 321 | 8,837 | 6,380 | 3,795 |
 | 2. Deductible VAT |
|
|
188 | 257 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,584 | 9,850 | 19,893 | 25,773 | 25,197 |
 | I. Long-term receivables |
|
|
| 240 | 240 | 270 | 270 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 240 | 240 | 270 | 270 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,214 | 4,118 | 4,734 | 4,615 | 4,533 |
 | 1. Tangible fixed assets |
|
|
3,094 | 3,013 | 3,748 | 3,640 | 3,571 |
 | - Cost |
|
|
5,928 | 5,928 | 5,564 | 5,564 | 5,604 |
 | - Accumulated depreciation |
|
|
-2,834 | -2,915 | -1,817 | -1,924 | -2,032 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,120 | 1,105 | 986 | 974 | 962 |
 | - Cost |
|
|
1,681 | 1,681 | 1,566 | 1,566 | 1,566 |
 | - Accumulated depreciation |
|
|
-561 | -577 | -580 | -592 | -604 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,545 | 4,545 | 4,545 | 4,545 | 4,545 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,545 | 4,545 | 4,545 | 4,545 | 4,545 |
 | IV. Long-term financial investments |
|
|
| | 9,690 | 9,690 | 9,690 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 9,950 | 9,950 | 9,950 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -260 | -260 | -260 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
825 | 947 | 685 | 6,653 | 6,158 |
 | 1. Long-term prepaid expenses |
|
|
825 | 947 | 685 | 6,653 | 6,158 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
53,107 | 86,041 | 72,217 | 76,966 | 73,160 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
20,835 | 51,373 | 12,598 | 12,738 | 13,963 |
 | I. Current liabilities |
|
|
20,805 | 51,343 | 11,585 | 11,787 | 13,075 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
8,807 | 23,557 | 516 | 486 | 2,949 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,759 | 21,475 | 4,172 | 3,078 | 2,218 |
 | 4. Advances from customers |
|
|
2,761 | 241 | 97 | 170 | 69 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,367 | 4,505 | 6,113 | 6,857 | 6,921 |
 | 6. Payables to employees |
|
|
373 | 363 | 666 | 928 | 805 |
 | 7. Short-term accrued expenses |
|
|
287 | 596 | 21 | 21 | 21 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
451 | 581 | | 247 | 93 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 26 | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30 | 30 | 1,013 | 951 | 888 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 983 | 921 | 858 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
32,273 | 34,668 | 59,619 | 64,228 | 59,197 |
 | I. ShareHolder's equity |
|
|
32,273 | 34,668 | 59,619 | 64,228 | 59,197 |
 | 1. Owner's investment capital |
|
|
19,999 | 19,999 | 31,000 | 31,000 | 31,000 |
 | 2. Share capital surplus |
|
|
363 | 363 | 3,959 | 3,939 | 3,939 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
258 | 258 | 258 | 258 | 258 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,601 | 13,994 | 24,402 | 29,031 | 24,000 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,984 | 5,958 | 5,615 | 24,402 | 21,901 |
 | - Profit after tax undistributed this period |
|
|
5,617 | 8,036 | 18,786 | 4,630 | 2,098 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
51 | 53 | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
53,107 | 86,041 | 72,217 | 76,966 | 73,160 |
There is no report.
|
|