|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
27,674 | 21,629 | 21,457 | 41,361 | 50,284 |
| I. Cash and cash equivalents |
|
|
294 | 557 | 312 | 473 | 1,692 |
| 1. Cash |
|
|
294 | 557 | 312 | 473 | 1,692 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
4,969 | 5,649 | 4,711 | | 13,502 |
| 1. Trading securities |
|
|
5,724 | 5,812 | 5,169 | | 13,502 |
| 2. Provision for diminution in value of trading securities |
|
|
-805 | -163 | -459 | | |
| 3. Investments holding until maturity |
|
|
50 | | | | |
| III. Short-term receivables |
|
|
6,155 | 515 | 855 | 11,371 | 13,897 |
| 1. Short-term receivables of customers |
|
|
5,022 | 142 | 340 | 6,233 | 7,491 |
| 2. Prepayments to suppliers |
|
|
| 78 | 17 | 4,900 | 5,560 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,133 | 296 | 498 | 238 | 846 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
16,128 | 14,828 | 14,904 | 28,942 | 20,600 |
| 1. Inventories |
|
|
16,128 | 14,828 | 14,904 | 28,942 | 20,600 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
128 | 81 | 675 | 575 | 593 |
| 1. Short-term prepaid expenses |
|
|
128 | 81 | 105 | 94 | 136 |
| 2. Deductible VAT |
|
|
| | | 481 | 457 |
| 3. Taxes and the State Receivables |
|
|
| | 571 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,862 | 4,752 | 4,756 | 4,620 | 4,513 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,659 | 4,564 | 4,581 | 4,457 | 4,363 |
| 1. Tangible fixed assets |
|
|
3,565 | 3,482 | 3,399 | 3,290 | 3,212 |
| - Cost |
|
|
6,210 | 6,210 | 5,213 | 5,757 | 5,757 |
| - Accumulated depreciation |
|
|
-2,644 | -2,728 | -1,814 | -2,467 | -2,545 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,093 | 1,081 | 1,182 | 1,167 | 1,151 |
| - Cost |
|
|
1,566 | 1,566 | 1,681 | 1,681 | 1,681 |
| - Accumulated depreciation |
|
|
-473 | -485 | -499 | -515 | -530 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
100 | 100 | 100 | 100 | 100 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
100 | 100 | 100 | 100 | 100 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
104 | 89 | 75 | 63 | 51 |
| 1. Long-term prepaid expenses |
|
|
104 | 89 | 75 | 63 | 51 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
32,536 | 26,382 | 26,212 | 45,981 | 54,797 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
8,962 | 2,559 | 3,147 | 22,593 | 29,945 |
| I. Current liabilities |
|
|
8,932 | 2,529 | 3,117 | 22,563 | 29,915 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 2,853 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,609 | 1,586 | 2,673 | 22,256 | 9,605 |
| 4. Advances from customers |
|
|
119 | 36 | 75 | 131 | 113 |
| 5. Taxes and other payables to the State Budget |
|
|
581 | 159 | 645 | 115 | 205 |
| 6. Payables to employees |
|
|
1,540 | 735 | -275 | | 1,103 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | | | 15,996 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
82 | 14 | | 61 | 39 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
30 | 30 | 30 | 30 | 30 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
30 | 30 | 30 | 30 | 30 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
23,575 | 23,823 | 23,066 | 23,387 | 24,852 |
| I. ShareHolder's equity |
|
|
23,575 | 23,823 | 23,066 | 23,387 | 24,852 |
| 1. Owner's investment capital |
|
|
19,999 | 19,999 | 19,999 | 19,999 | 19,999 |
| 2. Share capital surplus |
|
|
363 | 363 | 363 | 363 | 363 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
180 | 180 | 180 | 258 | 258 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,032 | 3,280 | 2,473 | 2,715 | 4,176 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,713 | 1,713 | 3,278 | 3,090 | 3,090 |
| - Profit after tax undistributed this period |
|
|
1,319 | 1,567 | -804 | -375 | 1,086 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | 50 | 52 | 55 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
32,536 | 26,382 | 26,212 | 45,981 | 54,797 |
There is no report.
|
|