|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
21,457 | 41,361 | 50,284 | 36,914 | 43,523 |
 | I. Cash and cash equivalents |
|
|
312 | 473 | 1,692 | 1,795 | 3,765 |
 | 1. Cash |
|
|
312 | 473 | 1,692 | 1,795 | 3,765 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
4,711 | | 13,502 | 5,233 | 5,091 |
 | 1. Trading securities |
|
|
5,169 | | 13,502 | 5,459 | 5,363 |
 | 2. Provision for diminution in value of trading securities |
|
|
-459 | | | -226 | -273 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
855 | 11,371 | 13,897 | 9,031 | 9,324 |
 | 1. Short-term receivables of customers |
|
|
340 | 6,233 | 7,491 | 1,995 | 3,550 |
 | 2. Prepayments to suppliers |
|
|
17 | 4,900 | 5,560 | 6,998 | 3,375 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 1,650 |
 | 6. Other short-term receivables |
|
|
498 | 238 | 846 | 38 | 749 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
14,904 | 28,942 | 20,600 | 20,268 | 24,821 |
 | 1. Inventories |
|
|
14,904 | 28,942 | 20,600 | 20,768 | 25,764 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -500 | -943 |
 | V. Other current assets |
|
|
675 | 575 | 593 | 588 | 523 |
 | 1. Short-term prepaid expenses |
|
|
105 | 94 | 136 | 373 | 335 |
 | 2. Deductible VAT |
|
|
| 481 | 457 | 215 | 188 |
 | 3. Taxes and the State Receivables |
|
|
571 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,756 | 4,620 | 4,513 | 5,291 | 9,584 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,581 | 4,457 | 4,363 | 4,311 | 4,214 |
 | 1. Tangible fixed assets |
|
|
3,399 | 3,290 | 3,212 | 3,175 | 3,094 |
 | - Cost |
|
|
5,213 | 5,757 | 5,757 | 5,801 | 5,928 |
 | - Accumulated depreciation |
|
|
-1,814 | -2,467 | -2,545 | -2,626 | -2,834 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,182 | 1,167 | 1,151 | 1,136 | 1,120 |
 | - Cost |
|
|
1,681 | 1,681 | 1,681 | 1,681 | 1,681 |
 | - Accumulated depreciation |
|
|
-499 | -515 | -530 | -546 | -561 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
100 | 100 | 100 | 100 | 4,545 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
100 | 100 | 100 | 100 | 4,545 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
75 | 63 | 51 | 881 | 825 |
 | 1. Long-term prepaid expenses |
|
|
75 | 63 | 51 | 881 | 825 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
26,212 | 45,981 | 54,797 | 42,205 | 53,107 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,147 | 22,593 | 29,945 | 15,057 | 20,835 |
 | I. Current liabilities |
|
|
3,117 | 22,563 | 29,915 | 15,027 | 20,805 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 2,853 | 8,801 | 8,807 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,673 | 22,256 | 9,605 | 3,654 | 4,759 |
 | 4. Advances from customers |
|
|
75 | 131 | 113 | 78 | 2,761 |
 | 5. Taxes and other payables to the State Budget |
|
|
645 | 115 | 205 | 1,053 | 3,367 |
 | 6. Payables to employees |
|
|
-275 | | 1,103 | 836 | 373 |
 | 7. Short-term accrued expenses |
|
|
| | | | 287 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | 15,996 | 605 | 451 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 61 | 39 | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30 | 30 | 30 | 30 | 30 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
23,066 | 23,387 | 24,852 | 27,148 | 32,273 |
 | I. ShareHolder's equity |
|
|
23,066 | 23,387 | 24,852 | 27,148 | 32,273 |
 | 1. Owner's investment capital |
|
|
19,999 | 19,999 | 19,999 | 19,999 | 19,999 |
 | 2. Share capital surplus |
|
|
363 | 363 | 363 | 363 | 363 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
180 | 258 | 258 | 258 | 258 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,473 | 2,715 | 4,176 | 6,473 | 11,601 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,278 | 3,090 | 3,090 | 3,090 | 5,984 |
 | - Profit after tax undistributed this period |
|
|
-804 | -375 | 1,086 | 3,383 | 5,617 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
50 | 52 | 55 | 54 | 51 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
26,212 | 45,981 | 54,797 | 42,205 | 53,107 |
There is no report.
|
|