|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
501,872 | 507,422 | 518,014 | 527,121 | 523,631 |
 | I. Cash and cash equivalents |
|
|
99,712 | 76,545 | 43,777 | 64,613 | 79,190 |
 | 1. Cash |
|
|
43,712 | 48,545 | 17,777 | 12,613 | 41,190 |
 | 2. Cash equivalents |
|
|
56,000 | 28,000 | 26,000 | 52,000 | 38,000 |
 | II. Short-term financial investments |
|
|
117,618 | 160,863 | 197,498 | 172,525 | 161,083 |
 | 1. Trading securities |
|
|
69,700 | 78,973 | 85,103 | 85,899 | 86,946 |
 | 2. Provision for diminution in value of trading securities |
|
|
-18,482 | -19,510 | -15,005 | -8,773 | -15,263 |
 | 3. Investments holding until maturity |
|
|
66,400 | 101,400 | 127,400 | 95,400 | 89,400 |
 | III. Short-term receivables |
|
|
84,664 | 68,500 | 73,205 | 76,996 | 83,639 |
 | 1. Short-term receivables of customers |
|
|
32,960 | 17,925 | 17,925 | 15,208 | 24,340 |
 | 2. Prepayments to suppliers |
|
|
5,863 | 4,872 | 3,836 | 5,821 | 6,993 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
47,015 | 46,877 | 52,618 | 55,966 | 52,306 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,173 | -1,173 | -1,173 | | |
 | IV. Inventories |
|
|
199,796 | 201,469 | 202,906 | 212,297 | 199,324 |
 | 1. Inventories |
|
|
199,796 | 201,469 | 202,906 | 212,297 | 199,324 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
82 | 44 | 628 | 690 | 396 |
 | 1. Short-term prepaid expenses |
|
|
42 | 5 | 588 | 299 | 3 |
 | 2. Deductible VAT |
|
|
40 | 40 | 40 | 392 | 40 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 352 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
121,136 | 120,412 | 117,708 | 116,466 | 115,766 |
 | I. Long-term receivables |
|
|
906 | 906 | 906 | 906 | 906 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
906 | 906 | 906 | 906 | 906 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,244 | 32,234 | 31,242 | 30,144 | 28,986 |
 | 1. Tangible fixed assets |
|
|
33,234 | 32,226 | 31,236 | 30,139 | 28,984 |
 | - Cost |
|
|
101,489 | 101,489 | 101,489 | 101,489 | 101,489 |
 | - Accumulated depreciation |
|
|
-68,255 | -69,263 | -70,253 | -71,350 | -72,505 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10 | 8 | 6 | 4 | 2 |
 | - Cost |
|
|
156 | 156 | 156 | 156 | 156 |
 | - Accumulated depreciation |
|
|
-146 | -148 | -150 | -152 | -154 |
 | III. Real Estate Investments |
|
|
24,460 | 24,297 | 24,135 | 23,972 | 23,809 |
 | - Cost |
|
|
27,345 | 27,345 | 27,345 | 27,345 | 27,345 |
 | - Accumulated depreciation |
|
|
-2,885 | -3,047 | -3,210 | -3,373 | -3,536 |
 | IV. Long-term assets in progress |
|
|
4,881 | 5,000 | 4,723 | 4,784 | 5,701 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,881 | 5,000 | 4,723 | 4,784 | 5,701 |
 | IV. Long-term financial investments |
|
|
56,100 | 56,100 | 56,100 | 56,100 | 56,100 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
56,100 | 56,100 | 56,100 | 56,100 | 56,100 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,545 | 1,874 | 601 | 560 | 264 |
 | 1. Long-term prepaid expenses |
|
|
1,545 | 1,263 | 341 | 299 | 264 |
 | 2. Deferred income tax assets |
|
|
| 611 | 261 | 261 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
623,008 | 627,834 | 635,722 | 643,586 | 639,398 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
197,083 | 193,415 | 196,278 | 196,648 | 192,199 |
 | I. Current liabilities |
|
|
189,755 | 187,618 | 192,357 | 193,887 | 190,599 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,076 | 6,538 | 5,911 | 5,418 | 12,787 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,585 | 15,263 | 12,496 | 13,433 | 10,337 |
 | 4. Advances from customers |
|
|
51,851 | 57,443 | 65,464 | 68,261 | 62,405 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,931 | 4,570 | 5,590 | 6,168 | 3,870 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
8 | | | 1 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
19,636 | 23,170 | 23,106 | 22,824 | 22,679 |
 | 11. Other short-term payables |
|
|
58,245 | 57,722 | 57,175 | 56,851 | 57,231 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23,423 | 22,911 | 22,614 | 20,931 | 21,289 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,328 | 5,797 | 3,921 | 2,761 | 1,601 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,328 | 5,797 | 3,921 | 2,761 | 1,601 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
425,925 | 434,419 | 439,444 | 446,939 | 447,198 |
 | I. ShareHolder's equity |
|
|
425,925 | 434,419 | 439,444 | 446,939 | 447,198 |
 | 1. Owner's investment capital |
|
|
308,595 | 308,595 | 308,595 | 308,595 | 308,595 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
45,507 | 45,507 | 45,507 | 45,507 | 46,366 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
71,825 | 80,318 | 85,343 | 92,838 | 92,240 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
54,658 | 71,825 | 71,825 | 71,825 | 70,108 |
 | - Profit after tax undistributed this period |
|
|
17,167 | 8,493 | 13,518 | 21,013 | 22,131 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
623,008 | 627,834 | 635,722 | 643,586 | 639,398 |
There is no report.
|
|