|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
438,382 | 437,172 | 457,278 | 540,974 | 523,416 |
| I. Cash and cash equivalents |
|
|
111,141 | 35,938 | 41,994 | 130,122 | 127,533 |
| 1. Cash |
|
|
20,937 | 22,938 | 31,994 | 85,122 | 57,456 |
| 2. Cash equivalents |
|
|
90,204 | 13,000 | 10,000 | 45,000 | 70,077 |
| II. Short-term financial investments |
|
|
114,400 | 166,514 | 176,216 | 103,404 | 89,131 |
| 1. Trading securities |
|
|
| 32,312 | 56,257 | 13,550 | 30,902 |
| 2. Provision for diminution in value of trading securities |
|
|
| -197 | -2,441 | -546 | -170 |
| 3. Investments holding until maturity |
|
|
114,400 | 134,400 | 122,400 | 90,400 | 58,400 |
| III. Short-term receivables |
|
|
50,203 | 62,162 | 52,206 | 107,777 | 101,204 |
| 1. Short-term receivables of customers |
|
|
7,630 | 14,295 | 6,076 | 61,178 | 56,121 |
| 2. Prepayments to suppliers |
|
|
6,821 | 9,443 | 6,285 | 6,646 | 9,764 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
36,925 | 39,597 | 41,019 | 41,125 | 36,493 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,173 | -1,173 | -1,173 | -1,173 | -1,173 |
| IV. Inventories |
|
|
161,221 | 171,384 | 185,329 | 198,497 | 204,712 |
| 1. Inventories |
|
|
161,221 | 171,384 | 185,329 | 198,497 | 204,712 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,417 | 1,174 | 1,533 | 1,174 | 836 |
| 1. Short-term prepaid expenses |
|
|
72 | 33 | 27 | 48 | 796 |
| 2. Deductible VAT |
|
|
1,172 | 629 | 684 | 40 | 40 |
| 3. Taxes and the State Receivables |
|
|
173 | 512 | 822 | 1,086 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
114,203 | 114,224 | 126,847 | 125,111 | 123,275 |
| I. Long-term receivables |
|
|
906 | 906 | 924 | 924 | 924 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
906 | 906 | 924 | 924 | 924 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
26,498 | 25,892 | 36,990 | 36,018 | 35,133 |
| 1. Tangible fixed assets |
|
|
26,474 | 25,869 | 36,969 | 36,000 | 35,117 |
| - Cost |
|
|
101,138 | 101,138 | 112,889 | 112,889 | 112,983 |
| - Accumulated depreciation |
|
|
-74,664 | -75,269 | -75,920 | -76,889 | -77,866 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
25 | 22 | 20 | 18 | 16 |
| - Cost |
|
|
156 | 156 | 156 | 156 | 156 |
| - Accumulated depreciation |
|
|
-132 | -134 | -136 | -138 | -140 |
| III. Real Estate Investments |
|
|
25,600 | 25,437 | 25,274 | 25,111 | 24,949 |
| - Cost |
|
|
27,345 | 27,345 | 27,345 | 27,345 | 27,345 |
| - Accumulated depreciation |
|
|
-1,745 | -1,908 | -2,071 | -2,234 | -2,396 |
| IV. Long-term assets in progress |
|
|
3,044 | 4,051 | 3,795 | 3,759 | 3,722 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,044 | 4,051 | 3,795 | 3,759 | 3,722 |
| IV. Long-term financial investments |
|
|
56,100 | 56,100 | 56,100 | 56,100 | 56,100 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
56,100 | 56,100 | 56,100 | 56,100 | 56,100 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,055 | 1,839 | 3,764 | 3,198 | 2,447 |
| 1. Long-term prepaid expenses |
|
|
2,055 | 1,839 | 2,816 | 2,812 | 2,447 |
| 2. Deferred income tax assets |
|
|
| | 949 | 386 | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
552,585 | 551,396 | 584,126 | 666,085 | 646,691 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
145,127 | 138,936 | 164,334 | 237,686 | 214,266 |
| I. Current liabilities |
|
|
135,275 | 130,590 | 150,095 | 225,158 | 202,947 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
6,316 | 10,633 | 19,663 | 38,730 | 33,489 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,351 | 2,861 | 4,981 | 21,876 | 14,018 |
| 4. Advances from customers |
|
|
27,439 | 18,804 | 24,091 | 63,398 | 55,661 |
| 5. Taxes and other payables to the State Budget |
|
|
346 | 1,976 | 4,831 | 3,361 | 1,409 |
| 6. Payables to employees |
|
|
58 | 56 | 54 | | |
| 7. Short-term accrued expenses |
|
|
| 6 | | 46 | 31 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
12,887 | 12,659 | 13,466 | 15,651 | 17,837 |
| 11. Other short-term payables |
|
|
56,840 | 56,209 | 56,409 | 56,685 | 55,996 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
28,039 | 27,387 | 26,601 | 25,411 | 24,505 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,852 | 8,345 | 14,239 | 12,528 | 11,320 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
9,852 | 8,345 | 14,239 | 12,528 | 11,320 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
407,459 | 412,461 | 419,792 | 428,399 | 432,425 |
| I. ShareHolder's equity |
|
|
407,459 | 412,461 | 419,792 | 428,399 | 432,425 |
| 1. Owner's investment capital |
|
|
308,595 | 308,595 | 308,595 | 308,595 | 308,595 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
44,296 | 44,296 | 44,296 | 44,296 | 44,296 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
54,569 | 59,571 | 66,902 | 75,510 | 79,535 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
51,289 | 51,289 | 51,289 | 51,289 | 75,510 |
| - Profit after tax undistributed this period |
|
|
3,280 | 8,282 | 15,613 | 24,220 | 4,026 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
552,585 | 551,396 | 584,126 | 666,085 | 646,691 |
There is no report.
|
|