|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
88,718 | 91,219 | 83,960 | 77,639 | 75,458 |
 | I. Cash and cash equivalents |
|
|
34,623 | 10,017 | 22,477 | 38,909 | 21,903 |
 | 1. Cash |
|
|
4,623 | 10,017 | 1,977 | 10,825 | 919 |
 | 2. Cash equivalents |
|
|
30,000 | | 20,500 | 28,084 | 20,984 |
 | II. Short-term financial investments |
|
|
| 21,500 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 21,500 | | | |
 | III. Short-term receivables |
|
|
48,534 | 54,114 | 56,239 | 22,712 | 38,365 |
 | 1. Short-term receivables of customers |
|
|
38,527 | 37,206 | 33,953 | 13,843 | 12,355 |
 | 2. Prepayments to suppliers |
|
|
6,255 | 8,782 | 9,779 | 8,186 | 15,393 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 10,000 | | | |
 | 6. Other short-term receivables |
|
|
4,952 | 427 | 14,808 | 682 | 10,617 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,200 | -2,301 | -2,301 | | |
 | IV. Inventories |
|
|
5,069 | 3,613 | 3,009 | 12,824 | 12,080 |
 | 1. Inventories |
|
|
5,069 | 3,613 | 3,009 | 12,824 | 12,080 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
491 | 1,975 | 2,235 | 3,194 | 3,109 |
 | 1. Short-term prepaid expenses |
|
|
12 | 8 | 16 | 16 | 10 |
 | 2. Deductible VAT |
|
|
479 | 1,967 | 2,219 | 3,179 | 3,099 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,680 | 53,275 | 56,368 | 64,246 | 74,175 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
32,942 | 32,394 | 32,138 | 31,189 | 30,436 |
 | 1. Tangible fixed assets |
|
|
32,942 | 32,394 | 32,138 | 31,189 | 30,436 |
 | - Cost |
|
|
83,423 | 83,767 | 84,379 | 82,921 | 83,051 |
 | - Accumulated depreciation |
|
|
-50,481 | -51,372 | -52,241 | -51,732 | -52,614 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
278 | 17,454 | 20,121 | 20,577 | 21,081 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
278 | 17,454 | 20,121 | 20,577 | 21,081 |
 | IV. Long-term financial investments |
|
|
| | | 9,000 | 19,200 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | 9,000 | 19,200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,460 | 3,427 | 4,109 | 3,480 | 3,458 |
 | 1. Long-term prepaid expenses |
|
|
3,460 | 3,427 | 4,109 | 3,480 | 3,458 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
125,398 | 144,494 | 140,329 | 141,886 | 149,632 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,891 | 25,641 | 22,029 | 20,944 | 29,754 |
 | I. Current liabilities |
|
|
4,891 | 7,786 | 21,804 | 20,619 | 29,454 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,175 | 4,303 | 18,982 | 17,854 | 26,854 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
306 | 231 | 66 | 77 | 131 |
 | 4. Advances from customers |
|
|
367 | | 265 | 22 | 200 |
 | 5. Taxes and other payables to the State Budget |
|
|
3 | 3 | 1 | 168 | 3 |
 | 6. Payables to employees |
|
|
| | | | 263 |
 | 7. Short-term accrued expenses |
|
|
35 | 60 | 60 | | 16 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
888 | 2,871 | 2,317 | 2,477 | 1,922 |
 | 11. Other short-term payables |
|
|
118 | 319 | 112 | 21 | 64 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 17,854 | 225 | 325 | 300 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 225 | 325 | 300 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 17,854 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
120,507 | 118,853 | 118,300 | 120,941 | 119,879 |
 | I. ShareHolder's equity |
|
|
120,507 | 118,853 | 118,300 | 120,941 | 119,879 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
100 | 200 | 200 | 100 | 200 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
407 | -1,347 | -1,900 | 841 | -321 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
830 | 16 | 16 | 116 | 16 |
 | - Profit after tax undistributed this period |
|
|
-423 | -1,363 | -1,917 | 725 | -338 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
125,398 | 144,494 | 140,329 | 141,886 | 149,632 |
There is no report.
|
|