|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
86,068 | 84,630 | 88,718 | 91,219 | 83,960 |
 | I. Cash and cash equivalents |
|
|
29,819 | 15,013 | 34,623 | 10,017 | 22,477 |
 | 1. Cash |
|
|
8,536 | 15,013 | 4,623 | 10,017 | 1,977 |
 | 2. Cash equivalents |
|
|
21,283 | | 30,000 | | 20,500 |
 | II. Short-term financial investments |
|
|
| 21,208 | | 21,500 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 21,208 | | 21,500 | |
 | III. Short-term receivables |
|
|
48,944 | 40,641 | 48,534 | 54,114 | 56,239 |
 | 1. Short-term receivables of customers |
|
|
39,806 | 36,777 | 38,527 | 37,206 | 33,953 |
 | 2. Prepayments to suppliers |
|
|
1,403 | 5,004 | 6,255 | 8,782 | 9,779 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 10,000 | |
 | 6. Other short-term receivables |
|
|
7,734 | 60 | 4,952 | 427 | 14,808 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -1,200 | -1,200 | -2,301 | -2,301 |
 | IV. Inventories |
|
|
7,060 | 7,244 | 5,069 | 3,613 | 3,009 |
 | 1. Inventories |
|
|
7,060 | 7,244 | 5,069 | 3,613 | 3,009 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
246 | 524 | 491 | 1,975 | 2,235 |
 | 1. Short-term prepaid expenses |
|
|
14 | 12 | 12 | 8 | 16 |
 | 2. Deductible VAT |
|
|
232 | 512 | 479 | 1,967 | 2,219 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
38,570 | 37,580 | 36,680 | 53,275 | 56,368 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
34,743 | 33,841 | 32,942 | 32,394 | 32,138 |
 | 1. Tangible fixed assets |
|
|
34,743 | 33,841 | 32,942 | 32,394 | 32,138 |
 | - Cost |
|
|
83,423 | 83,423 | 83,423 | 83,767 | 84,379 |
 | - Accumulated depreciation |
|
|
-48,681 | -49,582 | -50,481 | -51,372 | -52,241 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
278 | 278 | 278 | 17,454 | 20,121 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
278 | 278 | 278 | 17,454 | 20,121 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,550 | 3,460 | 3,460 | 3,427 | 4,109 |
 | 1. Long-term prepaid expenses |
|
|
3,550 | 3,460 | 3,460 | 3,427 | 4,109 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
124,639 | 122,210 | 125,398 | 144,494 | 140,329 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,720 | 2,288 | 4,891 | 25,641 | 22,029 |
 | I. Current liabilities |
|
|
4,720 | 2,288 | 4,891 | 7,786 | 21,804 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,133 | 486 | 3,175 | 4,303 | 18,982 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
955 | 241 | 306 | 231 | 66 |
 | 4. Advances from customers |
|
|
1,331 | 100 | 367 | | 265 |
 | 5. Taxes and other payables to the State Budget |
|
|
85 | 3 | 3 | 3 | 1 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
17 | | 35 | 60 | 60 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,086 | 1,456 | 888 | 2,871 | 2,317 |
 | 11. Other short-term payables |
|
|
113 | 4 | 118 | 319 | 112 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 17,854 | 225 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 225 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 17,854 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
119,919 | 119,921 | 120,507 | 118,853 | 118,300 |
 | I. ShareHolder's equity |
|
|
119,919 | 119,921 | 120,507 | 118,853 | 118,300 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
100 | 100 | 100 | 200 | 200 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-181 | -179 | 407 | -1,347 | -1,900 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
830 | 830 | 830 | 16 | 16 |
 | - Profit after tax undistributed this period |
|
|
-1,011 | -1,009 | -423 | -1,363 | -1,917 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
124,639 | 122,210 | 125,398 | 144,494 | 140,329 |
There is no report.
|
|