|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
83,960 | 77,639 | 75,458 | 66,956 | 62,735 |
 | I. Cash and cash equivalents |
|
|
22,477 | 38,909 | 21,903 | 3,761 | 30,113 |
 | 1. Cash |
|
|
1,977 | 10,825 | 919 | 3,761 | 3,044 |
 | 2. Cash equivalents |
|
|
20,500 | 28,084 | 20,984 | | 27,068 |
 | II. Short-term financial investments |
|
|
| | | 27,668 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 27,668 | |
 | III. Short-term receivables |
|
|
56,239 | 22,712 | 38,365 | 19,897 | 16,125 |
 | 1. Short-term receivables of customers |
|
|
33,953 | 13,843 | 12,355 | 9,916 | 6,840 |
 | 2. Prepayments to suppliers |
|
|
9,779 | 8,186 | 15,393 | 9,438 | 8,909 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,808 | 682 | 10,617 | 543 | 376 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,301 | | | | |
 | IV. Inventories |
|
|
3,009 | 12,824 | 12,080 | 12,077 | 12,726 |
 | 1. Inventories |
|
|
3,009 | 12,824 | 12,080 | 12,077 | 12,726 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,235 | 3,194 | 3,109 | 3,553 | 3,771 |
 | 1. Short-term prepaid expenses |
|
|
16 | 16 | 10 | 4 | 3 |
 | 2. Deductible VAT |
|
|
2,219 | 3,179 | 3,099 | 3,549 | 3,768 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
56,368 | 64,246 | 74,175 | 80,991 | 84,641 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
32,138 | 31,189 | 30,436 | 34,325 | 33,489 |
 | 1. Tangible fixed assets |
|
|
32,138 | 31,189 | 30,436 | 34,325 | 33,489 |
 | - Cost |
|
|
84,379 | 82,921 | 83,051 | 87,810 | 87,810 |
 | - Accumulated depreciation |
|
|
-52,241 | -51,732 | -52,614 | -53,484 | -54,321 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
20,121 | 20,577 | 21,081 | 24,209 | 26,799 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,121 | 20,577 | 21,081 | 24,209 | 26,799 |
 | IV. Long-term financial investments |
|
|
| 9,000 | 19,200 | 19,200 | 21,200 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 19,200 | |
 | 3. Other investments in equity instruments |
|
|
| 9,000 | 19,200 | | 21,200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,109 | 3,480 | 3,458 | 3,257 | 3,154 |
 | 1. Long-term prepaid expenses |
|
|
4,109 | 3,480 | 3,458 | 3,257 | 3,154 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
140,329 | 141,886 | 149,632 | 147,948 | 147,377 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
22,029 | 20,944 | 29,754 | 28,226 | 27,306 |
 | I. Current liabilities |
|
|
21,804 | 20,619 | 29,454 | 10,372 | 26,806 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
18,982 | 17,854 | 26,854 | 329 | 24,741 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
66 | 77 | 131 | 6,038 | 24 |
 | 4. Advances from customers |
|
|
265 | 22 | 200 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
1 | 168 | 3 | 38 | 6 |
 | 6. Payables to employees |
|
|
| | 263 | 194 | 197 |
 | 7. Short-term accrued expenses |
|
|
60 | | 16 | 60 | 60 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,317 | 2,477 | 1,922 | 3,212 | 1,750 |
 | 11. Other short-term payables |
|
|
112 | 21 | 64 | 500 | 28 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
225 | 325 | 300 | 17,854 | 500 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
225 | 325 | 300 | | 500 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 17,854 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
118,300 | 120,941 | 119,879 | 119,721 | 120,071 |
 | I. ShareHolder's equity |
|
|
118,300 | 120,941 | 119,879 | 119,721 | 120,071 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
200 | 100 | 200 | 200 | 200 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,900 | 841 | -321 | -479 | -129 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16 | 116 | 16 | 543 | 16 |
 | - Profit after tax undistributed this period |
|
|
-1,917 | 725 | -338 | -1,022 | -145 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
140,329 | 141,886 | 149,632 | 147,948 | 147,377 |
There is no report.
|
|