|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,866,478 | 1,886,661 | 1,973,178 | 2,063,543 | 2,356,646 |
 | I. Cash and cash equivalents |
|
|
21,443 | 39,512 | 38,206 | 404,336 | 225,393 |
 | 1. Cash |
|
|
21,443 | 39,512 | 38,206 | 404,336 | 175,393 |
 | 2. Cash equivalents |
|
|
| | | | 50,000 |
 | II. Short-term financial investments |
|
|
8,360 | 8,360 | 8,360 | 8,360 | 8,360 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,360 | 8,360 | 8,360 | 8,360 | 8,360 |
 | III. Short-term receivables |
|
|
1,798,656 | 1,799,474 | 1,882,523 | 1,604,481 | 2,072,972 |
 | 1. Short-term receivables of customers |
|
|
180,851 | 186,479 | 183,255 | 155,880 | 165,301 |
 | 2. Prepayments to suppliers |
|
|
450,923 | 451,278 | 452,503 | 152,133 | 589,490 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
255,596 | 257,066 | 275,546 | 276,566 | |
 | 6. Other short-term receivables |
|
|
993,376 | 987,530 | 1,011,271 | 1,060,397 | 1,358,676 |
 | 7. Provision for doubtful short-term receivables |
|
|
-82,090 | -82,879 | -40,051 | -40,495 | -40,495 |
 | IV. Inventories |
|
|
16,656 | 16,882 | 20,663 | 17,054 | 19,640 |
 | 1. Inventories |
|
|
16,656 | 16,882 | 20,663 | 17,054 | 19,640 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
21,363 | 22,432 | 23,427 | 29,313 | 30,281 |
 | 1. Short-term prepaid expenses |
|
|
20,593 | 21,638 | 22,631 | 27,592 | 28,960 |
 | 2. Deductible VAT |
|
|
685 | 699 | | | 744 |
 | 3. Taxes and the State Receivables |
|
|
85 | 95 | 796 | 1,721 | 577 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,108,691 | 3,110,513 | 3,102,404 | 3,106,862 | 3,182,994 |
 | I. Long-term receivables |
|
|
1,260,670 | 1,255,187 | 1,255,092 | 1,255,128 | 1,256,581 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,260,670 | 1,255,187 | 1,255,092 | 1,255,128 | 1,256,581 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
32,819 | 31,628 | 31,216 | 29,917 | 29,408 |
 | 1. Tangible fixed assets |
|
|
32,819 | 31,628 | 31,216 | 29,917 | 29,260 |
 | - Cost |
|
|
173,823 | 173,869 | 173,654 | 169,249 | 169,822 |
 | - Accumulated depreciation |
|
|
-141,005 | -142,241 | -142,437 | -139,332 | -140,562 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 148 |
 | - Cost |
|
|
1,860 | 1,860 | 1,860 | 1,672 | 1,833 |
 | - Accumulated depreciation |
|
|
-1,860 | -1,860 | -1,860 | -1,672 | -1,685 |
 | III. Real Estate Investments |
|
|
108,703 | 108,446 | 103,697 | 102,641 | 101,585 |
 | - Cost |
|
|
195,344 | 195,344 | 192,806 | 192,806 | 192,806 |
 | - Accumulated depreciation |
|
|
-86,641 | -86,898 | -89,109 | -90,165 | -91,221 |
 | IV. Long-term assets in progress |
|
|
899,700 | 895,548 | 907,098 | 900,529 | 1,000,065 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
899,700 | 895,548 | 907,098 | 900,529 | 1,000,065 |
 | IV. Long-term financial investments |
|
|
593,929 | 611,387 | 609,837 | 632,044 | 617,483 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
593,929 | 611,387 | 609,837 | 632,044 | 617,483 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
212,871 | 208,319 | 195,462 | 186,602 | 177,872 |
 | 1. Long-term prepaid expenses |
|
|
185,535 | 182,005 | 175,825 | 164,894 | 155,879 |
 | 2. Deferred income tax assets |
|
|
4,128 | 4,892 | | 3,857 | 5,926 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
23,207 | 21,422 | 19,637 | 17,852 | 16,067 |
 | TOTAL ASSETS |
|
|
4,975,169 | 4,997,174 | 5,075,582 | 5,170,405 | 5,539,640 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,293,509 | 2,281,394 | 2,331,326 | 2,391,731 | 2,733,146 |
 | I. Current liabilities |
|
|
922,219 | 1,040,283 | 1,111,507 | 1,197,399 | 1,108,649 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
351,350 | 539,717 | 563,909 | 696,429 | 268,537 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
33,368 | 48,807 | 123,019 | 81,297 | 114,374 |
 | 4. Advances from customers |
|
|
49,458 | 50,153 | 6,609 | 8,036 | 20,221 |
 | 5. Taxes and other payables to the State Budget |
|
|
118,674 | 131,703 | 140,177 | 137,622 | 148,866 |
 | 6. Payables to employees |
|
|
5,244 | 5,676 | 3,951 | 4,198 | 4,287 |
 | 7. Short-term accrued expenses |
|
|
33,447 | 36,252 | 44,291 | 34,066 | 22,424 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
15,897 | 19,830 | 15,124 | 19,255 | 16,087 |
 | 11. Other short-term payables |
|
|
280,340 | 167,717 | 169,540 | 168,288 | 474,525 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
34,442 | 40,429 | 44,887 | 48,209 | 39,328 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,371,290 | 1,241,111 | 1,219,819 | 1,194,332 | 1,624,496 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
160,096 | 171,596 | 202,410 | 170,193 | 170,193 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
660,335 | 472,382 | 465,739 | 481,763 | 910,695 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 2,112 | | |
 | 9. Provision for job loss allowance |
|
|
| | 25,648 | | |
 | 10. Provision for long-term payables |
|
|
24,779 | 25,534 | | 26,470 | 27,703 |
 | 11. Long-term unrealized revenue |
|
|
526,080 | 571,599 | 523,910 | 515,905 | 515,905 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,681,660 | 2,715,780 | 2,744,256 | 2,778,674 | 2,806,495 |
 | I. ShareHolder's equity |
|
|
2,681,660 | 2,715,780 | 2,744,256 | 2,778,674 | 2,806,495 |
 | 1. Owner's investment capital |
|
|
1,147,791 | 1,147,791 | 1,147,791 | 1,147,791 | 1,147,791 |
 | 2. Share capital surplus |
|
|
227,664 | 227,664 | 227,664 | 227,664 | 227,664 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,354 | -3,354 | -3,354 | -3,354 | -3,354 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
200,944 | 205,496 | 209,580 | 212,668 | 215,504 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,106,279 | 1,135,921 | 1,160,383 | 1,191,794 | 1,216,826 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,078,920 | 1,078,920 | 1,078,920 | 1,078,920 | 1,193,060 |
 | - Profit after tax undistributed this period |
|
|
27,359 | 57,001 | 81,463 | 112,874 | 23,767 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,337 | 2,262 | 2,191 | 2,111 | 2,063 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,975,169 | 4,997,174 | 5,075,582 | 5,170,405 | 5,539,640 |
There is no report.
|
|