|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,836,800 | 2,013,611 | 1,866,478 | 1,886,661 | 1,973,178 |
 | I. Cash and cash equivalents |
|
|
23,143 | 15,827 | 21,443 | 39,512 | 38,206 |
 | 1. Cash |
|
|
23,143 | 15,827 | 21,443 | 39,512 | 38,206 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
8,360 | 8,360 | 8,360 | 8,360 | 8,360 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,360 | 8,360 | 8,360 | 8,360 | 8,360 |
 | III. Short-term receivables |
|
|
1,760,045 | 1,945,408 | 1,798,656 | 1,799,474 | 1,882,523 |
 | 1. Short-term receivables of customers |
|
|
161,905 | 168,659 | 180,851 | 186,479 | 183,255 |
 | 2. Prepayments to suppliers |
|
|
442,809 | 455,129 | 450,923 | 451,278 | 452,503 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
115,383 | 241,461 | 255,596 | 257,066 | 275,546 |
 | 6. Other short-term receivables |
|
|
1,119,913 | 1,161,965 | 993,376 | 987,530 | 1,011,271 |
 | 7. Provision for doubtful short-term receivables |
|
|
-79,965 | -81,806 | -82,090 | -82,879 | -40,051 |
 | IV. Inventories |
|
|
26,882 | 21,467 | 16,656 | 16,882 | 20,663 |
 | 1. Inventories |
|
|
26,882 | 21,467 | 16,656 | 16,882 | 20,663 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,370 | 22,549 | 21,363 | 22,432 | 23,427 |
 | 1. Short-term prepaid expenses |
|
|
17,683 | 21,836 | 20,593 | 21,638 | 22,631 |
 | 2. Deductible VAT |
|
|
| | 685 | 699 | |
 | 3. Taxes and the State Receivables |
|
|
687 | 713 | 85 | 95 | 796 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,969,307 | 2,913,576 | 3,108,691 | 3,110,513 | 3,102,404 |
 | I. Long-term receivables |
|
|
1,069,906 | 1,067,387 | 1,260,670 | 1,255,187 | 1,255,092 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,069,906 | 1,067,387 | 1,260,670 | 1,255,187 | 1,255,092 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
54,069 | 53,933 | 32,819 | 31,628 | 31,216 |
 | 1. Tangible fixed assets |
|
|
54,069 | 53,933 | 32,819 | 31,628 | 31,216 |
 | - Cost |
|
|
268,029 | 271,132 | 173,823 | 173,869 | 173,654 |
 | - Accumulated depreciation |
|
|
-213,960 | -217,198 | -141,005 | -142,241 | -142,437 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,860 | 1,860 | 1,860 | 1,860 | 1,860 |
 | - Accumulated depreciation |
|
|
-1,860 | -1,860 | -1,860 | -1,860 | -1,860 |
 | III. Real Estate Investments |
|
|
112,868 | 110,682 | 108,703 | 108,446 | 103,697 |
 | - Cost |
|
|
196,164 | 196,164 | 195,344 | 195,344 | 192,806 |
 | - Accumulated depreciation |
|
|
-83,296 | -85,482 | -86,641 | -86,898 | -89,109 |
 | IV. Long-term assets in progress |
|
|
894,090 | 894,910 | 899,700 | 895,548 | 907,098 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
894,090 | 894,910 | 899,700 | 895,548 | 907,098 |
 | IV. Long-term financial investments |
|
|
621,228 | 576,639 | 593,929 | 611,387 | 609,837 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
621,228 | 576,639 | 593,929 | 611,387 | 609,837 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
190,369 | 185,032 | 189,664 | 186,896 | 175,825 |
 | 1. Long-term prepaid expenses |
|
|
186,185 | 180,883 | 185,535 | 182,005 | 175,825 |
 | 2. Deferred income tax assets |
|
|
4,184 | 4,149 | 4,128 | 4,892 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
26,778 | 24,992 | 23,207 | 21,422 | 19,637 |
 | TOTAL ASSETS |
|
|
4,806,108 | 4,927,187 | 4,975,169 | 4,997,174 | 5,075,582 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,170,881 | 2,276,609 | 2,293,509 | 2,281,394 | 2,331,326 |
 | I. Current liabilities |
|
|
946,132 | 1,068,169 | 922,219 | 1,040,283 | 1,111,507 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
487,063 | 510,369 | 351,350 | 539,717 | 563,909 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,713 | 31,779 | 33,368 | 48,807 | 123,019 |
 | 4. Advances from customers |
|
|
36,809 | 61,357 | 49,458 | 50,153 | 6,609 |
 | 5. Taxes and other payables to the State Budget |
|
|
96,956 | 112,160 | 118,674 | 131,703 | 140,177 |
 | 6. Payables to employees |
|
|
4,161 | 4,720 | 5,244 | 5,676 | 3,951 |
 | 7. Short-term accrued expenses |
|
|
18,441 | 25,790 | 33,447 | 36,252 | 44,291 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
16,662 | 17,610 | 15,897 | 19,830 | 15,124 |
 | 11. Other short-term payables |
|
|
227,923 | 267,089 | 280,340 | 167,717 | 169,540 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
35,404 | 37,296 | 34,442 | 40,429 | 44,887 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,224,749 | 1,208,440 | 1,371,290 | 1,241,111 | 1,219,819 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
68,452 | 127,896 | 160,096 | 171,596 | 202,410 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
596,404 | 528,580 | 660,335 | 472,382 | 465,739 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 2,112 |
 | 9. Provision for job loss allowance |
|
|
| | | | 25,648 |
 | 10. Provision for long-term payables |
|
|
26,399 | 25,884 | 24,779 | 25,534 | |
 | 11. Long-term unrealized revenue |
|
|
533,493 | 526,080 | 526,080 | 571,599 | 523,910 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,635,226 | 2,650,578 | 2,681,660 | 2,715,780 | 2,744,256 |
 | I. ShareHolder's equity |
|
|
2,635,226 | 2,650,578 | 2,681,660 | 2,715,780 | 2,744,256 |
 | 1. Owner's investment capital |
|
|
1,147,791 | 1,147,791 | 1,147,791 | 1,147,791 | 1,147,791 |
 | 2. Share capital surplus |
|
|
227,664 | 227,664 | 227,664 | 227,664 | 227,664 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,354 | -3,354 | -3,354 | -3,354 | -3,354 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
195,420 | 197,351 | 200,944 | 205,496 | 209,580 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,065,222 | 1,078,709 | 1,106,279 | 1,135,921 | 1,160,383 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,043,501 | 1,043,501 | 1,078,920 | 1,078,920 | 1,078,920 |
 | - Profit after tax undistributed this period |
|
|
21,721 | 35,208 | 27,359 | 57,001 | 81,463 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,483 | 2,416 | 2,337 | 2,262 | 2,191 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,806,108 | 4,927,187 | 4,975,169 | 4,997,174 | 5,075,582 |
There is no report.
|
|