|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,973,178 | 2,063,543 | 2,356,646 | 1,974,721 | 1,807,062 |
 | I. Cash and cash equivalents |
|
|
38,206 | 404,336 | 225,393 | 177,169 | 19,650 |
 | 1. Cash |
|
|
38,206 | 404,336 | 175,393 | 124,345 | 19,650 |
 | 2. Cash equivalents |
|
|
| | 50,000 | 52,824 | |
 | II. Short-term financial investments |
|
|
8,360 | 8,360 | 8,360 | 745,606 | 612,161 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,360 | 8,360 | 8,360 | 745,606 | 612,161 |
 | III. Short-term receivables |
|
|
1,882,523 | 1,604,481 | 2,072,972 | 984,650 | 1,106,270 |
 | 1. Short-term receivables of customers |
|
|
183,255 | 155,880 | 165,301 | 163,325 | 228,234 |
 | 2. Prepayments to suppliers |
|
|
452,503 | 152,133 | 589,490 | 590,472 | 688,607 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
275,546 | 276,566 | | | |
 | 6. Other short-term receivables |
|
|
1,011,271 | 1,060,397 | 1,358,676 | 275,608 | 236,331 |
 | 7. Provision for doubtful short-term receivables |
|
|
-40,051 | -40,495 | -40,495 | -44,754 | -46,901 |
 | IV. Inventories |
|
|
20,663 | 17,054 | 19,640 | 19,960 | 23,398 |
 | 1. Inventories |
|
|
20,663 | 17,054 | 19,640 | 19,960 | 23,398 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
23,427 | 29,313 | 30,281 | 47,336 | 45,584 |
 | 1. Short-term prepaid expenses |
|
|
22,631 | 27,592 | 28,960 | 35,149 | 33,341 |
 | 2. Deductible VAT |
|
|
| | 744 | 761 | 810 |
 | 3. Taxes and the State Receivables |
|
|
796 | 1,721 | 577 | 11,427 | 11,433 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,102,404 | 3,106,862 | 3,182,994 | 3,754,559 | 3,665,358 |
 | I. Long-term receivables |
|
|
1,255,092 | 1,255,128 | 1,256,581 | 1,256,863 | 1,256,863 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,255,092 | 1,255,128 | 1,256,581 | 1,256,863 | 1,256,863 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,216 | 29,917 | 29,408 | 28,468 | 27,746 |
 | 1. Tangible fixed assets |
|
|
31,216 | 29,917 | 29,260 | 28,334 | 27,626 |
 | - Cost |
|
|
173,654 | 169,249 | 169,822 | 170,104 | 170,207 |
 | - Accumulated depreciation |
|
|
-142,437 | -139,332 | -140,562 | -141,770 | -142,582 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | 148 | 134 | 121 |
 | - Cost |
|
|
1,860 | 1,672 | 1,833 | 1,833 | 1,833 |
 | - Accumulated depreciation |
|
|
-1,860 | -1,672 | -1,685 | -1,699 | -1,712 |
 | III. Real Estate Investments |
|
|
103,697 | 102,641 | 101,585 | 100,529 | 99,474 |
 | - Cost |
|
|
192,806 | 192,806 | 192,806 | 192,806 | 192,806 |
 | - Accumulated depreciation |
|
|
-89,109 | -90,165 | -91,221 | -92,276 | -93,332 |
 | IV. Long-term assets in progress |
|
|
907,098 | 900,529 | 1,000,065 | 1,010,954 | 1,016,349 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
907,098 | 900,529 | 1,000,065 | 1,010,954 | 1,016,349 |
 | IV. Long-term financial investments |
|
|
609,837 | 632,044 | 617,483 | 1,194,672 | 1,108,982 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
609,837 | 632,044 | 617,483 | 685,672 | 686,642 |
 | 3. Other investments in equity instruments |
|
|
| | | 509,000 | 422,340 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
195,462 | 186,602 | 177,872 | 163,073 | 155,944 |
 | 1. Long-term prepaid expenses |
|
|
175,825 | 164,894 | 155,879 | 143,900 | 138,631 |
 | 2. Deferred income tax assets |
|
|
| 3,857 | 5,926 | 4,893 | 4,817 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
19,637 | 17,852 | 16,067 | 14,281 | 12,496 |
 | TOTAL ASSETS |
|
|
5,075,582 | 5,170,405 | 5,539,640 | 5,729,280 | 5,472,420 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,331,326 | 2,391,731 | 2,733,146 | 2,917,317 | 2,631,561 |
 | I. Current liabilities |
|
|
1,111,507 | 1,197,399 | 1,108,649 | 1,856,427 | 1,077,247 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
563,909 | 696,429 | 268,537 | 854,134 | 291,615 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
123,019 | 81,297 | 114,374 | 232,628 | 284,427 |
 | 4. Advances from customers |
|
|
6,609 | 8,036 | 20,221 | 6,189 | 29,705 |
 | 5. Taxes and other payables to the State Budget |
|
|
140,177 | 137,622 | 148,866 | 157,747 | 165,244 |
 | 6. Payables to employees |
|
|
3,951 | 4,198 | 4,287 | 4,772 | 4,555 |
 | 7. Short-term accrued expenses |
|
|
44,291 | 34,066 | 22,424 | 43,553 | 40,727 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
15,124 | 19,255 | 16,087 | 28,145 | 24,962 |
 | 11. Other short-term payables |
|
|
169,540 | 168,288 | 474,525 | 477,793 | 181,124 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
44,887 | 48,209 | 39,328 | 51,467 | 54,888 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,219,819 | 1,194,332 | 1,624,496 | 1,060,889 | 1,554,314 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
202,410 | 170,193 | 170,193 | 170,193 | 170,193 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
465,739 | 481,763 | 910,695 | 363,743 | 857,100 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,112 | | | | |
 | 9. Provision for job loss allowance |
|
|
25,648 | | | | |
 | 10. Provision for long-term payables |
|
|
| 26,470 | 27,703 | 28,657 | 28,725 |
 | 11. Long-term unrealized revenue |
|
|
523,910 | 515,905 | 515,905 | 498,295 | 498,295 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,744,256 | 2,778,674 | 2,806,495 | 2,811,963 | 2,840,859 |
 | I. ShareHolder's equity |
|
|
2,744,256 | 2,778,674 | 2,806,495 | 2,811,963 | 2,840,859 |
 | 1. Owner's investment capital |
|
|
1,147,791 | 1,147,791 | 1,147,791 | 1,147,791 | 1,147,791 |
 | 2. Share capital surplus |
|
|
227,664 | 227,664 | 227,664 | 227,664 | 227,664 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,354 | -3,354 | -3,354 | -3,354 | -3,354 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
209,580 | 212,668 | 215,504 | 225,800 | 228,854 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,160,383 | 1,191,794 | 1,216,826 | 1,212,177 | 1,237,743 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,078,920 | 1,078,920 | 1,193,060 | 1,190,846 | 1,190,846 |
 | - Profit after tax undistributed this period |
|
|
81,463 | 112,874 | 23,767 | 21,331 | 46,897 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,191 | 2,111 | 2,063 | 1,885 | 2,161 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,075,582 | 5,170,405 | 5,539,640 | 5,729,280 | 5,472,420 |
There is no report.
|
|