|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,001,418 | 2,659,236 | 1,622,172 | 1,836,800 | 2,013,611 |
 | I. Cash and cash equivalents |
|
|
103,748 | 701,702 | 66,598 | 23,143 | 15,827 |
 | 1. Cash |
|
|
103,748 | 701,702 | 66,598 | 23,143 | 15,827 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 8,360 | 8,360 | 8,360 | 8,360 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 8,360 | 8,360 | 8,360 | 8,360 |
 | III. Short-term receivables |
|
|
1,851,986 | 1,909,127 | 1,501,323 | 1,760,045 | 1,945,408 |
 | 1. Short-term receivables of customers |
|
|
174,319 | 185,568 | 180,389 | 161,905 | 168,659 |
 | 2. Prepayments to suppliers |
|
|
6,007 | 5,673 | 159,526 | 442,809 | 455,129 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
223,361 | 174,361 | 114,461 | 115,383 | 241,461 |
 | 6. Other short-term receivables |
|
|
1,524,189 | 1,619,414 | 1,126,709 | 1,119,913 | 1,161,965 |
 | 7. Provision for doubtful short-term receivables |
|
|
-75,890 | -75,890 | -79,762 | -79,965 | -81,806 |
 | IV. Inventories |
|
|
28,547 | 26,461 | 28,576 | 26,882 | 21,467 |
 | 1. Inventories |
|
|
28,547 | 26,461 | 28,576 | 26,882 | 21,467 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,137 | 13,587 | 17,315 | 18,370 | 22,549 |
 | 1. Short-term prepaid expenses |
|
|
17,070 | 13,441 | 16,590 | 17,683 | 21,836 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
66 | 145 | 725 | 687 | 713 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,289,851 | 2,288,920 | 2,965,246 | 2,969,307 | 2,913,576 |
 | I. Long-term receivables |
|
|
1,077,698 | 1,077,951 | 1,066,693 | 1,069,906 | 1,067,387 |
 | 1. Long-term customer's receivables |
|
|
2,600 | 2,600 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,075,098 | 1,075,351 | 1,066,693 | 1,069,906 | 1,067,387 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
78,619 | 74,636 | 57,641 | 54,069 | 53,933 |
 | 1. Tangible fixed assets |
|
|
78,619 | 74,636 | 57,641 | 54,069 | 53,933 |
 | - Cost |
|
|
325,034 | 325,034 | 269,803 | 268,029 | 271,132 |
 | - Accumulated depreciation |
|
|
-246,415 | -250,398 | -212,162 | -213,960 | -217,198 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,860 | 1,860 | 1,860 | 1,860 | 1,860 |
 | - Accumulated depreciation |
|
|
-1,860 | -1,860 | -1,860 | -1,860 | -1,860 |
 | III. Real Estate Investments |
|
|
119,069 | 117,684 | 114,272 | 112,868 | 110,682 |
 | - Cost |
|
|
198,994 | 198,994 | 196,967 | 196,164 | 196,164 |
 | - Accumulated depreciation |
|
|
-79,926 | -81,310 | -82,695 | -83,296 | -85,482 |
 | IV. Long-term assets in progress |
|
|
428,296 | 438,963 | 892,099 | 894,090 | 894,910 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
428,296 | 438,963 | 892,099 | 894,090 | 894,910 |
 | IV. Long-term financial investments |
|
|
341,415 | 347,715 | 610,061 | 621,228 | 576,639 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
35,109 | 347,715 | 610,061 | 621,228 | 576,639 |
 | 3. Other investments in equity instruments |
|
|
306,306 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
212,622 | 201,623 | 195,917 | 190,369 | 185,032 |
 | 1. Long-term prepaid expenses |
|
|
208,037 | 197,357 | 191,603 | 186,185 | 180,883 |
 | 2. Deferred income tax assets |
|
|
4,585 | 4,266 | 4,314 | 4,184 | 4,149 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
32,133 | 30,348 | 28,563 | 26,778 | 24,992 |
 | TOTAL ASSETS |
|
|
4,291,268 | 4,948,156 | 4,587,419 | 4,806,108 | 4,927,187 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,290,716 | 2,333,028 | 1,961,389 | 2,170,881 | 2,276,609 |
 | I. Current liabilities |
|
|
1,248,818 | 1,192,346 | 987,246 | 946,132 | 1,068,169 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
700,312 | 702,226 | 465,532 | 487,063 | 510,369 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,518 | 22,278 | 24,641 | 22,713 | 31,779 |
 | 4. Advances from customers |
|
|
64,691 | 43,729 | 53,434 | 36,809 | 61,357 |
 | 5. Taxes and other payables to the State Budget |
|
|
90,739 | 88,723 | 94,199 | 96,956 | 112,160 |
 | 6. Payables to employees |
|
|
3,532 | 5,585 | 3,823 | 4,161 | 4,720 |
 | 7. Short-term accrued expenses |
|
|
38,731 | 18,499 | 52,205 | 18,441 | 25,790 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
17,610 | 12,136 | 19,441 | 16,662 | 17,610 |
 | 11. Other short-term payables |
|
|
271,439 | 265,569 | 238,957 | 227,923 | 267,089 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
38,246 | 33,601 | 35,014 | 35,404 | 37,296 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,041,898 | 1,140,682 | 974,143 | 1,224,749 | 1,208,440 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,681 | 41,009 | 40,973 | 68,452 | 127,896 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
469,067 | 529,554 | 373,328 | 596,404 | 528,580 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
26,457 | 26,426 | 26,348 | 26,399 | 25,884 |
 | 11. Long-term unrealized revenue |
|
|
543,693 | 543,693 | 533,493 | 533,493 | 526,080 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,000,552 | 2,615,128 | 2,626,029 | 2,635,226 | 2,650,578 |
 | I. ShareHolder's equity |
|
|
2,000,552 | 2,615,128 | 2,626,029 | 2,635,226 | 2,650,578 |
 | 1. Owner's investment capital |
|
|
766,312 | 1,147,791 | 1,147,791 | 1,147,791 | 1,147,791 |
 | 2. Share capital surplus |
|
|
2 | 227,664 | 227,664 | 227,664 | 227,664 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,354 | -3,354 | -3,354 | -3,354 | -3,354 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
192,403 | 192,791 | 194,185 | 195,420 | 197,351 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,045,190 | 1,050,236 | 1,057,216 | 1,065,222 | 1,078,709 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
991,808 | 1,042,701 | 1,043,501 | 1,043,501 | 1,043,501 |
 | - Profit after tax undistributed this period |
|
|
53,382 | 7,535 | 13,715 | 21,721 | 35,208 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | 2,528 | 2,483 | 2,416 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,291,268 | 4,948,156 | 4,587,419 | 4,806,108 | 4,927,187 |
There is no report.
|
|