|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,285,893 | 3,292,165 | 3,313,110 | 3,320,473 | 3,312,057 |
 | I. Cash and cash equivalents |
|
|
3,597 | 4,450 | 8,267 | 13,404 | 41,759 |
 | 1. Cash |
|
|
2,352 | 3,199 | 7,015 | 13,404 | 41,759 |
 | 2. Cash equivalents |
|
|
1,245 | 1,252 | 1,252 | | |
 | II. Short-term financial investments |
|
|
15,258 | 14,849 | 19,849 | 21,369 | 22,663 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,258 | 14,849 | 19,849 | 21,369 | 22,663 |
 | III. Short-term receivables |
|
|
764,637 | 743,654 | 733,620 | 724,081 | 702,407 |
 | 1. Short-term receivables of customers |
|
|
204,693 | 190,814 | 264,753 | 220,575 | 248,879 |
 | 2. Prepayments to suppliers |
|
|
390,513 | 396,730 | 331,791 | 337,358 | 324,283 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
15,549 | 4,909 | 3,849 | 3,849 | 3,849 |
 | 6. Other short-term receivables |
|
|
153,881 | 151,202 | 133,228 | 162,299 | 125,397 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,473,783 | 2,501,400 | 2,535,619 | 2,546,701 | 2,537,952 |
 | 1. Inventories |
|
|
2,473,783 | 2,501,400 | 2,535,619 | 2,546,701 | 2,537,952 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
28,618 | 27,812 | 15,754 | 14,918 | 7,274 |
 | 1. Short-term prepaid expenses |
|
|
10,526 | 10,496 | 6,161 | 7,033 | -1,743 |
 | 2. Deductible VAT |
|
|
15,257 | 14,481 | 6,758 | 5,252 | 6,331 |
 | 3. Taxes and the State Receivables |
|
|
2,835 | 2,835 | 2,835 | 2,633 | 2,686 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,467,645 | 1,459,165 | 1,430,319 | 1,433,267 | 1,530,309 |
 | I. Long-term receivables |
|
|
40 | 40 | 40 | 40 | 40 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
40 | 40 | 40 | 40 | 40 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,094,938 | 1,091,607 | 1,067,910 | 1,075,991 | 1,062,655 |
 | 1. Tangible fixed assets |
|
|
1,094,938 | 1,091,607 | 1,067,910 | 1,075,991 | 1,062,655 |
 | - Cost |
|
|
1,219,155 | 1,219,155 | 1,219,155 | 1,242,792 | 1,242,792 |
 | - Accumulated depreciation |
|
|
-124,217 | -127,548 | -151,245 | -166,801 | -180,137 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,102 | 1,102 | 1,102 | 1,102 | 1,102 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,102 | 1,102 | 1,102 | 1,102 | 1,102 |
 | IV. Long-term financial investments |
|
|
229,275 | 229,275 | 229,275 | 229,275 | 340,275 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
229,049 | 229,049 | 229,049 | 229,049 | 340,049 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-75 | -75 | -75 | -75 | -75 |
 | 5. Investments holding until maturity |
|
|
300 | 300 | 300 | 300 | 300 |
 | V. Total other long-term assets |
|
|
6,598 | 5,734 | 4,870 | 4,021 | 7,685 |
 | 1. Long-term prepaid expenses |
|
|
6,598 | 5,734 | 4,870 | 4,021 | 7,685 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
135,692 | 131,407 | 127,122 | 122,837 | 118,552 |
 | TOTAL ASSETS |
|
|
4,753,539 | 4,751,330 | 4,743,429 | 4,753,740 | 4,842,366 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,447,359 | 2,442,004 | 2,423,880 | 2,422,793 | 2,511,070 |
 | I. Current liabilities |
|
|
1,357,789 | 1,203,628 | 1,286,474 | 1,356,069 | 1,411,767 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
859,749 | 708,821 | 775,155 | 833,710 | 982,599 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
136,255 | 126,051 | 114,491 | 132,170 | 144,583 |
 | 4. Advances from customers |
|
|
17,889 | 22,064 | 20,567 | 42,806 | 18,580 |
 | 5. Taxes and other payables to the State Budget |
|
|
207,634 | 206,270 | 247,439 | 187,015 | 131,874 |
 | 6. Payables to employees |
|
|
5,551 | 5,955 | 4,353 | 4,855 | 3,084 |
 | 7. Short-term accrued expenses |
|
|
91,889 | 95,564 | 87,390 | 118,319 | 94,246 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
38,823 | 38,903 | 37,079 | 37,194 | 36,801 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,089,569 | 1,238,376 | 1,137,405 | 1,066,724 | 1,099,303 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,070,680 | 1,219,668 | 1,118,878 | 1,048,378 | 1,081,138 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
18,889 | 18,708 | 18,527 | 18,346 | 18,165 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,306,180 | 2,309,326 | 2,319,550 | 2,330,946 | 2,331,295 |
 | I. ShareHolder's equity |
|
|
2,306,180 | 2,309,326 | 2,319,550 | 2,330,946 | 2,331,295 |
 | 1. Owner's investment capital |
|
|
2,164,813 | 2,164,813 | 2,164,813 | 2,164,813 | 2,164,813 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
134,171 | 137,230 | 147,411 | 158,636 | 158,955 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
113,294 | 151,572 | 134,357 | 134,357 | 134,357 |
 | - Profit after tax undistributed this period |
|
|
20,877 | -14,342 | 13,055 | 24,280 | 24,598 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,195 | 7,282 | 7,325 | 7,496 | 7,527 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,753,539 | 4,751,330 | 4,743,429 | 4,753,740 | 4,842,366 |
There is no report.
|
|