|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,312,057 | 3,275,253 | 3,272,852 | 3,367,637 | 3,476,298 |
 | I. Cash and cash equivalents |
|
|
41,759 | 4,161 | 15,033 | 1,428 | 2,464 |
 | 1. Cash |
|
|
41,759 | 4,161 | 15,033 | 1,428 | 2,464 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
22,663 | 22,777 | 24,886 | 23,387 | 22,103 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,663 | 22,777 | 24,886 | 23,387 | 22,103 |
 | III. Short-term receivables |
|
|
702,407 | 640,022 | 656,468 | 746,729 | 773,031 |
 | 1. Short-term receivables of customers |
|
|
248,879 | 100,016 | 113,202 | 159,331 | 122,710 |
 | 2. Prepayments to suppliers |
|
|
324,283 | 380,298 | 391,802 | 453,604 | 490,044 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,849 | 3,849 | 3,849 | 12,849 | |
 | 6. Other short-term receivables |
|
|
125,397 | 155,859 | 147,616 | 120,945 | 160,277 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
2,537,952 | 2,593,174 | 2,563,261 | 2,582,733 | 2,664,767 |
 | 1. Inventories |
|
|
2,537,952 | 2,593,174 | 2,563,261 | 2,582,733 | 2,664,767 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,274 | 15,119 | 13,204 | 13,360 | 13,933 |
 | 1. Short-term prepaid expenses |
|
|
-1,743 | 2,266 | 2,873 | 1,678 | 1,661 |
 | 2. Deductible VAT |
|
|
6,331 | 10,222 | 7,812 | 10,957 | 11,547 |
 | 3. Taxes and the State Receivables |
|
|
2,686 | 2,632 | 2,519 | 726 | 726 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,530,309 | 1,561,867 | 1,530,308 | 1,500,617 | 1,529,742 |
 | I. Long-term receivables |
|
|
40 | 40 | 40 | 40 | 40 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
40 | 40 | 40 | 40 | 40 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,062,655 | 1,059,302 | 1,035,989 | 1,013,769 | 1,009,002 |
 | 1. Tangible fixed assets |
|
|
1,062,655 | 1,059,302 | 1,035,989 | 1,013,769 | 1,009,002 |
 | - Cost |
|
|
1,242,792 | 1,242,792 | 1,242,792 | 1,243,453 | 1,227,123 |
 | - Accumulated depreciation |
|
|
-180,137 | -183,490 | -206,803 | -229,684 | -218,121 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,102 | 1,102 | 1,102 | 10,329 | 47,235 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,102 | 1,102 | 1,102 | 10,329 | 47,235 |
 | IV. Long-term financial investments |
|
|
340,275 | 340,275 | 340,756 | 340,556 | 340,556 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
340,049 | 340,049 | 340,530 | 340,530 | 340,530 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-75 | -75 | -75 | -75 | -75 |
 | 5. Investments holding until maturity |
|
|
300 | 300 | 300 | 100 | 100 |
 | V. Total other long-term assets |
|
|
126,237 | 161,149 | 152,421 | 135,924 | 132,909 |
 | 1. Long-term prepaid expenses |
|
|
7,685 | 46,881 | 42,439 | 34,512 | 35,781 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
118,552 | 114,267 | 109,982 | 101,412 | 97,127 |
 | TOTAL ASSETS |
|
|
4,842,366 | 4,837,120 | 4,803,160 | 4,868,254 | 5,006,040 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,511,070 | 2,515,790 | 2,477,562 | 2,530,660 | 2,665,598 |
 | I. Current liabilities |
|
|
1,411,767 | 1,335,278 | 1,436,199 | 1,496,643 | 1,625,434 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
982,599 | 840,836 | 1,012,687 | 1,042,181 | 1,092,738 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
144,583 | 137,356 | 131,680 | 133,453 | 88,218 |
 | 4. Advances from customers |
|
|
18,580 | 79,281 | 38,816 | 19,962 | 87,016 |
 | 5. Taxes and other payables to the State Budget |
|
|
131,874 | 134,035 | 118,391 | 109,343 | 144,924 |
 | 6. Payables to employees |
|
|
3,084 | 1,914 | 3,871 | 3,805 | 6,081 |
 | 7. Short-term accrued expenses |
|
|
94,246 | 104,676 | 95,582 | 153,151 | 172,027 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
36,801 | 37,179 | 35,172 | 34,747 | 34,431 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,099,303 | 1,180,512 | 1,041,364 | 1,034,016 | 1,040,163 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,081,138 | 1,162,528 | 1,023,561 | 1,016,576 | 1,022,904 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
18,165 | 17,984 | 17,803 | 17,441 | 17,260 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,331,295 | 2,321,330 | 2,325,598 | 2,337,595 | 2,340,442 |
 | I. ShareHolder's equity |
|
|
2,331,295 | 2,321,330 | 2,325,598 | 2,337,595 | 2,340,442 |
 | 1. Owner's investment capital |
|
|
2,164,813 | 2,164,813 | 2,164,813 | 2,164,813 | 2,164,813 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
158,955 | 149,030 | 153,355 | 165,259 | 168,023 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
134,357 | 146,421 | 146,421 | 146,421 | 165,367 |
 | - Profit after tax undistributed this period |
|
|
24,598 | 2,609 | 6,934 | 18,839 | 2,656 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,527 | 7,487 | 7,429 | 7,522 | 7,606 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,842,366 | 4,837,120 | 4,803,160 | 4,868,254 | 5,006,040 |
There is no report.
|
|