|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
587,554 | 577,094 | 603,231 | 606,156 | 613,016 |
 | I. Cash and cash equivalents |
|
|
7,499 | 10,917 | 16,615 | 8,085 | 12,674 |
 | 1. Cash |
|
|
7,499 | 10,917 | 16,615 | 8,085 | 12,674 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
175,259 | 192,413 | 213,283 | 225,541 | 215,645 |
 | 1. Short-term receivables of customers |
|
|
56,953 | 64,072 | 83,510 | 87,016 | 72,418 |
 | 2. Prepayments to suppliers |
|
|
103,850 | 102,265 | 102,871 | 99,755 | 102,464 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,464 | 29,564 | 30,389 | 41,194 | 43,188 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,008 | -3,487 | -3,487 | -2,425 | -2,425 |
 | IV. Inventories |
|
|
401,573 | 370,395 | 367,916 | 364,462 | 374,843 |
 | 1. Inventories |
|
|
401,573 | 370,395 | 367,916 | 364,462 | 374,843 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,223 | 3,369 | 5,417 | 8,069 | 9,853 |
 | 1. Short-term prepaid expenses |
|
|
510 | 514 | 668 | 622 | 646 |
 | 2. Deductible VAT |
|
|
2,583 | 2,855 | 4,750 | 7,338 | 9,100 |
 | 3. Taxes and the State Receivables |
|
|
130 | | | 108 | 108 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
220,647 | 235,399 | 214,807 | 203,543 | 192,606 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
201,408 | 216,671 | 196,663 | 186,427 | 176,113 |
 | 1. Tangible fixed assets |
|
|
192,176 | 207,548 | 187,645 | 177,514 | 167,304 |
 | - Cost |
|
|
853,184 | 851,833 | 842,171 | 795,545 | 795,545 |
 | - Accumulated depreciation |
|
|
-661,008 | -644,285 | -654,525 | -618,031 | -628,241 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,231 | 9,123 | 9,017 | 8,913 | 8,809 |
 | - Cost |
|
|
17,547 | 17,547 | 17,547 | 17,547 | 17,547 |
 | - Accumulated depreciation |
|
|
-8,315 | -8,423 | -8,529 | -8,634 | -8,738 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,966 | 5,447 | 5,576 | 3,966 | 4,022 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,966 | 5,447 | 5,576 | 3,966 | 4,022 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
8,400 | 8,400 | 8,400 | 8,400 | 8,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,400 | -8,400 | -8,400 | -8,400 | -8,400 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,273 | 13,281 | 12,568 | 13,149 | 12,471 |
 | 1. Long-term prepaid expenses |
|
|
11,273 | 13,281 | 12,568 | 13,149 | 12,471 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
808,201 | 812,493 | 818,038 | 809,699 | 805,622 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
161,138 | 160,264 | 166,020 | 156,679 | 154,172 |
 | I. Current liabilities |
|
|
159,026 | 158,564 | 164,732 | 156,679 | 154,172 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
122,910 | 121,756 | 119,908 | 111,477 | 108,560 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,176 | 15,739 | 24,324 | 25,287 | 25,824 |
 | 4. Advances from customers |
|
|
444 | 61 | 168 | 93 | 576 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,091 | 2,912 | 2,848 | 1,481 | 1,373 |
 | 6. Payables to employees |
|
|
2,345 | 2,777 | 2,661 | 2,335 | 2,255 |
 | 7. Short-term accrued expenses |
|
|
1,021 | 1,739 | 1,009 | 1,371 | 1,221 |
 | 8. Short-term intercompany payables |
|
|
| 850 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,310 | | 1,084 | 1,336 | 1,065 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,731 | 12,731 | 12,730 | 13,299 | 13,299 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,112 | 1,700 | 1,288 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,112 | 1,700 | 1,288 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
647,064 | 652,229 | 652,018 | 653,019 | 651,450 |
 | I. ShareHolder's equity |
|
|
647,064 | 652,229 | 652,018 | 653,019 | 651,450 |
 | 1. Owner's investment capital |
|
|
568,814 | 568,814 | 568,814 | 568,814 | 568,814 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-35 | -35 | -35 | -35 | -35 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,528 | 19,528 | 19,528 | 20,098 | 20,098 |
 | 9. Financial reserve funds |
|
|
| 9,538 | | | |
 | 10. Other funds belonging to owner's equity |
|
|
9,538 | | 9,538 | 9,822 | 9,822 |
 | 11. After tax undistributed profit |
|
|
49,219 | 54,384 | 54,173 | 54,321 | 52,751 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,314 | 48,314 | 54,008 | 52,549 | 52,549 |
 | - Profit after tax undistributed this period |
|
|
905 | 6,071 | 165 | 1,772 | 202 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
808,201 | 812,493 | 818,038 | 809,699 | 805,622 |
There is no report.
|
|