|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
203,775 | 137,592 | 165,012 | 207,425 | 185,070 |
| I. Cash and cash equivalents |
|
|
9,834 | 7,989 | 10,791 | 5,413 | 4,394 |
| 1. Cash |
|
|
9,834 | 7,989 | 10,791 | 5,413 | 4,394 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
48,759 | 40,934 | 32,218 | 50,308 | 51,812 |
| 1. Short-term receivables of customers |
|
|
42,368 | 34,343 | 29,471 | 47,212 | 40,539 |
| 2. Prepayments to suppliers |
|
|
4,843 | 5,392 | 1,590 | 1,982 | 9,828 |
| 3. Short-term intercompany receivables |
|
|
| | 1,157 | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,549 | 1,199 | | 1,114 | 1,445 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
135,012 | 78,411 | 114,588 | 144,253 | 121,713 |
| 1. Inventories |
|
|
135,012 | 78,411 | 114,588 | 144,253 | 121,713 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10,170 | 10,258 | 7,414 | 7,451 | 7,152 |
| 1. Short-term prepaid expenses |
|
|
1,153 | 758 | 735 | 801 | 678 |
| 2. Deductible VAT |
|
|
9,017 | 9,451 | 6,655 | 6,634 | 6,460 |
| 3. Taxes and the State Receivables |
|
|
| 49 | 24 | 16 | 14 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
302,621 | 299,845 | 273,720 | 270,228 | 276,382 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
275,112 | 271,552 | 267,968 | 264,030 | 251,106 |
| 1. Tangible fixed assets |
|
|
251,369 | 247,941 | 244,420 | 240,543 | 227,889 |
| - Cost |
|
|
456,974 | 460,576 | 460,753 | 461,001 | 461,001 |
| - Accumulated depreciation |
|
|
-205,605 | -212,635 | -216,333 | -220,457 | -233,111 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
23,743 | 23,612 | 23,549 | 23,486 | 23,216 |
| - Cost |
|
|
27,460 | 27,460 | 27,460 | 27,460 | 27,460 |
| - Accumulated depreciation |
|
|
-3,717 | -3,848 | -3,911 | -3,974 | -4,244 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
315 | 69 | 69 | 69 | 69 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
315 | 69 | 69 | 69 | 69 |
| IV. Long-term financial investments |
|
|
3,000 | 3,000 | -18,899 | -17,904 | 2,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -20,899 | -19,904 | |
| 5. Investments holding until maturity |
|
|
3,000 | 3,000 | 2,000 | 2,000 | 2,000 |
| V. Total other long-term assets |
|
|
24,195 | 25,223 | 24,581 | 24,033 | 23,207 |
| 1. Long-term prepaid expenses |
|
|
24,195 | 25,223 | 24,581 | 24,033 | 23,207 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
506,396 | 437,437 | 438,732 | 477,653 | 461,452 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
271,258 | 231,757 | 249,565 | 282,570 | 248,786 |
| I. Current liabilities |
|
|
179,615 | 149,685 | 175,301 | 216,727 | 192,286 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
129,002 | 103,262 | 123,930 | 156,475 | 139,707 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
36,243 | 24,718 | 28,802 | 35,569 | 31,295 |
| 4. Advances from customers |
|
|
2,093 | 6,063 | 6,596 | 7,546 | 7,062 |
| 5. Taxes and other payables to the State Budget |
|
|
264 | 425 | 64 | 47 | 195 |
| 6. Payables to employees |
|
|
5,709 | 6,098 | 7,319 | 6,931 | 4,444 |
| 7. Short-term accrued expenses |
|
|
357 | 530 | 137 | 1,718 | 1,371 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
633 | 112 | 114 | 107 | 157 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,314 | 8,476 | 8,338 | 8,333 | 8,055 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
91,643 | 82,072 | 74,264 | 65,843 | 56,500 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
825 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
90,785 | 82,064 | 74,264 | 65,843 | 56,500 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
33 | 8 | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
235,138 | 205,680 | 189,167 | 195,083 | 212,666 |
| I. ShareHolder's equity |
|
|
235,138 | 205,680 | 189,167 | 195,083 | 212,666 |
| 1. Owner's investment capital |
|
|
120,910 | 120,910 | 120,910 | 120,910 | 120,910 |
| 2. Share capital surplus |
|
|
2,183 | 2,183 | 2,183 | 2,183 | 2,183 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
51,571 | 68,397 | 68,397 | 40,015 | 40,015 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
35,999 | -6,937 | -22,416 | 12,838 | 35,243 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
38,567 | -13 | -13 | -13 | 29,458 |
| - Profit after tax undistributed this period |
|
|
-2,568 | -6,923 | -22,403 | 12,852 | 5,785 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
24,476 | 21,127 | 20,093 | 19,137 | 14,314 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
506,396 | 437,437 | 438,732 | 477,653 | 461,452 |
There is no report.
|
|