|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
185,070 | 176,363 | 190,371 | 239,844 | 191,806 |
 | I. Cash and cash equivalents |
|
|
4,394 | 6,046 | 21,060 | 33,007 | 24,366 |
 | 1. Cash |
|
|
4,394 | 6,046 | 21,060 | 33,007 | 24,366 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
51,812 | 48,899 | 52,948 | 38,767 | 54,892 |
 | 1. Short-term receivables of customers |
|
|
40,539 | 34,992 | 43,251 | 33,159 | 37,206 |
 | 2. Prepayments to suppliers |
|
|
9,828 | 12,670 | 8,147 | 3,927 | 15,935 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,445 | 1,237 | 1,550 | 1,681 | 1,751 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
121,713 | 114,280 | 109,202 | 160,980 | 105,328 |
 | 1. Inventories |
|
|
121,713 | 114,280 | 109,202 | 163,219 | 106,151 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -2,239 | -823 |
 | V. Other current assets |
|
|
7,152 | 7,137 | 7,161 | 7,091 | 7,220 |
 | 1. Short-term prepaid expenses |
|
|
678 | 661 | 693 | 622 | 752 |
 | 2. Deductible VAT |
|
|
6,460 | 6,463 | 6,454 | 6,454 | 6,454 |
 | 3. Taxes and the State Receivables |
|
|
14 | 14 | 14 | 14 | 14 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
276,382 | 268,590 | 261,519 | 254,073 | 247,389 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
251,106 | 243,977 | 237,282 | 230,208 | 223,403 |
 | 1. Tangible fixed assets |
|
|
227,889 | 220,892 | 214,329 | 207,387 | 200,714 |
 | - Cost |
|
|
461,001 | 460,493 | 460,493 | 454,042 | 453,544 |
 | - Accumulated depreciation |
|
|
-233,111 | -239,601 | -246,164 | -246,655 | -252,831 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
23,216 | 23,085 | 22,953 | 22,821 | 22,689 |
 | - Cost |
|
|
27,460 | 27,460 | 27,460 | 27,460 | 27,460 |
 | - Accumulated depreciation |
|
|
-4,244 | -4,376 | -4,507 | -4,639 | -4,771 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
69 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
69 | | | | |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | V. Total other long-term assets |
|
|
23,207 | 22,614 | 22,237 | 21,864 | 21,986 |
 | 1. Long-term prepaid expenses |
|
|
23,207 | 22,614 | 22,237 | 21,864 | 21,986 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
461,452 | 444,953 | 451,891 | 493,917 | 439,195 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
248,786 | 230,377 | 232,225 | 269,573 | 193,766 |
 | I. Current liabilities |
|
|
192,286 | 211,077 | 212,925 | 250,273 | 174,466 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
139,707 | 153,011 | 159,007 | 180,942 | 119,336 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
31,295 | 28,754 | 27,257 | 37,206 | 31,178 |
 | 4. Advances from customers |
|
|
7,062 | 11,093 | 7,540 | 9,338 | 6,868 |
 | 5. Taxes and other payables to the State Budget |
|
|
195 | 451 | 194 | 327 | 385 |
 | 6. Payables to employees |
|
|
4,444 | 5,943 | 7,907 | 10,222 | 6,934 |
 | 7. Short-term accrued expenses |
|
|
1,371 | 2,507 | 2,115 | 3,570 | 3,381 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
157 | 107 | 107 | 107 | 107 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,055 | 9,212 | 8,797 | 8,561 | 6,279 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
56,500 | 19,300 | 19,300 | 19,300 | 19,300 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
56,500 | 19,300 | 19,300 | 19,300 | 19,300 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
212,666 | 214,576 | 219,665 | 224,343 | 245,428 |
 | I. ShareHolder's equity |
|
|
212,666 | 214,576 | 219,665 | 224,343 | 245,428 |
 | 1. Owner's investment capital |
|
|
120,910 | 120,910 | 120,910 | 120,910 | 120,910 |
 | 2. Share capital surplus |
|
|
2,183 | 2,183 | 2,183 | 2,183 | 2,183 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,015 | 40,696 | 40,696 | 40,696 | 40,696 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,243 | 39,271 | 46,297 | 53,160 | 75,796 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,458 | 27,488 | 27,488 | 27,488 | 53,160 |
 | - Profit after tax undistributed this period |
|
|
5,785 | 11,782 | 18,809 | 25,672 | 22,636 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
14,314 | 11,516 | 9,579 | 7,395 | 5,844 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
461,452 | 444,953 | 451,891 | 493,917 | 439,195 |
There is no report.
|
|