|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
190,371 | 239,844 | 191,806 | 182,881 | 200,657 |
 | I. Cash and cash equivalents |
|
|
21,060 | 33,007 | 24,366 | 10,971 | 18,453 |
 | 1. Cash |
|
|
21,060 | 33,007 | 24,366 | 10,971 | 18,453 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
52,948 | 38,767 | 54,892 | 47,488 | 42,046 |
 | 1. Short-term receivables of customers |
|
|
43,251 | 33,159 | 37,206 | 31,252 | 36,024 |
 | 2. Prepayments to suppliers |
|
|
8,147 | 3,927 | 15,935 | 15,426 | 5,355 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,550 | 1,681 | 1,751 | 811 | 666 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
109,202 | 160,980 | 105,328 | 116,894 | 139,316 |
 | 1. Inventories |
|
|
109,202 | 163,219 | 106,151 | 116,894 | 139,316 |
 | 2. Provision for decline in value of inventories |
|
|
| -2,239 | -823 | | |
 | V. Other current assets |
|
|
7,161 | 7,091 | 7,220 | 7,528 | 842 |
 | 1. Short-term prepaid expenses |
|
|
693 | 622 | 752 | 1,021 | 842 |
 | 2. Deductible VAT |
|
|
6,454 | 6,454 | 6,454 | 6,493 | |
 | 3. Taxes and the State Receivables |
|
|
14 | 14 | 14 | 14 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
261,519 | 254,073 | 247,389 | 240,038 | 174,876 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
237,282 | 230,208 | 223,403 | 216,438 | 154,990 |
 | 1. Tangible fixed assets |
|
|
214,329 | 207,387 | 200,714 | 193,880 | 140,767 |
 | - Cost |
|
|
460,493 | 454,042 | 453,544 | 453,204 | 271,727 |
 | - Accumulated depreciation |
|
|
-246,164 | -246,655 | -252,831 | -259,324 | -130,959 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,953 | 22,821 | 22,689 | 22,558 | 14,223 |
 | - Cost |
|
|
27,460 | 27,460 | 27,460 | 27,460 | 16,256 |
 | - Accumulated depreciation |
|
|
-4,507 | -4,639 | -4,771 | -4,903 | -2,033 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | V. Total other long-term assets |
|
|
22,237 | 21,864 | 21,986 | 21,600 | 17,886 |
 | 1. Long-term prepaid expenses |
|
|
22,237 | 21,864 | 21,986 | 21,600 | 17,886 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
451,891 | 493,917 | 439,195 | 422,919 | 375,532 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
232,225 | 269,573 | 193,766 | 187,622 | 140,354 |
 | I. Current liabilities |
|
|
212,925 | 250,273 | 174,466 | 168,322 | 121,054 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
159,007 | 180,942 | 119,336 | 110,676 | 89,174 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,257 | 37,206 | 31,178 | 32,498 | 9,793 |
 | 4. Advances from customers |
|
|
7,540 | 9,338 | 6,868 | 2,242 | 2,531 |
 | 5. Taxes and other payables to the State Budget |
|
|
194 | 327 | 385 | 912 | 1,072 |
 | 6. Payables to employees |
|
|
7,907 | 10,222 | 6,934 | 8,438 | 9,844 |
 | 7. Short-term accrued expenses |
|
|
2,115 | 3,570 | 3,381 | 4,622 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
107 | 107 | 107 | 44 | 41 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,797 | 8,561 | 6,279 | 8,891 | 8,599 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,300 | 19,300 | 19,300 | 19,300 | 19,300 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,300 | 19,300 | 19,300 | 19,300 | 19,300 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
219,665 | 224,343 | 245,428 | 235,297 | 235,178 |
 | I. ShareHolder's equity |
|
|
219,665 | 224,343 | 245,428 | 235,297 | 235,178 |
 | 1. Owner's investment capital |
|
|
120,910 | 120,910 | 120,910 | 120,910 | 139,046 |
 | 2. Share capital surplus |
|
|
2,183 | 2,183 | 2,183 | 2,183 | 2,183 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,696 | 40,696 | 40,696 | 46,668 | 46,668 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,297 | 53,160 | 75,796 | 61,850 | 47,281 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,488 | 27,488 | 53,160 | 25,805 | |
 | - Profit after tax undistributed this period |
|
|
18,809 | 25,672 | 22,636 | 36,045 | 47,281 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,579 | 7,395 | 5,844 | 3,686 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
451,891 | 493,917 | 439,195 | 422,919 | 375,532 |
There is no report.
|
|