|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
182,881 | 200,657 | 235,504 | 208,828 | 182,755 |
 | I. Cash and cash equivalents |
|
|
10,971 | 18,453 | 5,538 | 14,469 | 29,203 |
 | 1. Cash |
|
|
10,971 | 18,453 | 5,538 | 14,469 | 19,203 |
 | 2. Cash equivalents |
|
|
| | | | 10,000 |
 | II. Short-term financial investments |
|
|
| | | | 20,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 20,000 |
 | III. Short-term receivables |
|
|
47,488 | 42,046 | 40,673 | 48,919 | 58,392 |
 | 1. Short-term receivables of customers |
|
|
31,252 | 36,024 | 39,211 | 38,343 | 44,047 |
 | 2. Prepayments to suppliers |
|
|
15,426 | 5,355 | 1,050 | 10,120 | 14,021 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
811 | 666 | 412 | 456 | 324 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
116,894 | 139,316 | 188,570 | 143,898 | 74,611 |
 | 1. Inventories |
|
|
116,894 | 139,316 | 189,269 | 143,898 | 74,611 |
 | 2. Provision for decline in value of inventories |
|
|
| | -699 | | |
 | V. Other current assets |
|
|
7,528 | 842 | 724 | 1,543 | 549 |
 | 1. Short-term prepaid expenses |
|
|
1,021 | 842 | 724 | 838 | 549 |
 | 2. Deductible VAT |
|
|
6,493 | | | 705 | |
 | 3. Taxes and the State Receivables |
|
|
14 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
240,038 | 174,876 | 171,462 | 167,703 | 137,069 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
216,438 | 154,990 | 151,826 | 148,301 | 123,966 |
 | 1. Tangible fixed assets |
|
|
193,880 | 140,767 | 137,666 | 134,204 | 114,963 |
 | - Cost |
|
|
453,204 | 271,727 | 270,056 | 269,011 | 215,758 |
 | - Accumulated depreciation |
|
|
-259,324 | -130,959 | -132,390 | -134,807 | -100,795 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,558 | 14,223 | 14,160 | 14,097 | 9,002 |
 | - Cost |
|
|
27,460 | 16,256 | 16,256 | 16,256 | 11,212 |
 | - Accumulated depreciation |
|
|
-4,903 | -2,033 | -2,096 | -2,158 | -2,210 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | V. Total other long-term assets |
|
|
21,600 | 17,886 | 17,636 | 17,402 | 11,104 |
 | 1. Long-term prepaid expenses |
|
|
21,600 | 17,886 | 17,636 | 17,402 | 11,104 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
422,919 | 375,532 | 406,966 | 376,531 | 319,824 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
187,622 | 140,354 | 163,519 | 137,851 | 93,758 |
 | I. Current liabilities |
|
|
168,322 | 121,054 | 144,219 | 116,601 | 74,458 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
110,676 | 89,174 | 116,054 | 91,158 | 29,672 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
32,498 | 9,793 | 5,640 | 8,962 | 8,065 |
 | 4. Advances from customers |
|
|
2,242 | 2,531 | 1,773 | 3,281 | 1,205 |
 | 5. Taxes and other payables to the State Budget |
|
|
912 | 1,072 | 650 | 695 | 3,850 |
 | 6. Payables to employees |
|
|
8,438 | 9,844 | 11,724 | 6,881 | 7,962 |
 | 7. Short-term accrued expenses |
|
|
4,622 | | 204 | 175 | 143 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
44 | 41 | 41 | 153 | 13,951 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,891 | 8,599 | 8,134 | 5,298 | 9,610 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,300 | 19,300 | 19,300 | 21,250 | 19,300 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 1,950 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,300 | 19,300 | 19,300 | 19,300 | 19,300 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
235,297 | 235,178 | 243,446 | 238,680 | 226,066 |
 | I. ShareHolder's equity |
|
|
235,297 | 235,178 | 243,446 | 238,680 | 226,066 |
 | 1. Owner's investment capital |
|
|
120,910 | 139,046 | 139,046 | 139,046 | 139,046 |
 | 2. Share capital surplus |
|
|
2,183 | 2,183 | 2,183 | 2,183 | 2,183 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
46,668 | 46,668 | 46,668 | 46,668 | 55,396 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
61,850 | 47,281 | 55,550 | 50,783 | 29,441 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25,805 | | | 41,645 | 1 |
 | - Profit after tax undistributed this period |
|
|
36,045 | 47,281 | 55,550 | 9,138 | 29,440 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,686 | | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
422,919 | 375,532 | 406,966 | 376,531 | 319,824 |
There is no report.
|
|