|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
207,425 | 185,070 | 176,363 | 190,371 | 239,844 |
 | I. Cash and cash equivalents |
|
|
5,413 | 4,394 | 6,046 | 21,060 | 33,007 |
 | 1. Cash |
|
|
5,413 | 4,394 | 6,046 | 21,060 | 33,007 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
50,308 | 51,812 | 48,899 | 52,948 | 38,767 |
 | 1. Short-term receivables of customers |
|
|
47,212 | 40,539 | 34,992 | 43,251 | 33,159 |
 | 2. Prepayments to suppliers |
|
|
1,982 | 9,828 | 12,670 | 8,147 | 3,927 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,114 | 1,445 | 1,237 | 1,550 | 1,681 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
144,253 | 121,713 | 114,280 | 109,202 | 160,980 |
 | 1. Inventories |
|
|
144,253 | 121,713 | 114,280 | 109,202 | 163,219 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -2,239 |
 | V. Other current assets |
|
|
7,451 | 7,152 | 7,137 | 7,161 | 7,091 |
 | 1. Short-term prepaid expenses |
|
|
801 | 678 | 661 | 693 | 622 |
 | 2. Deductible VAT |
|
|
6,634 | 6,460 | 6,463 | 6,454 | 6,454 |
 | 3. Taxes and the State Receivables |
|
|
16 | 14 | 14 | 14 | 14 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
270,228 | 276,382 | 268,590 | 261,519 | 254,073 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
264,030 | 251,106 | 243,977 | 237,282 | 230,208 |
 | 1. Tangible fixed assets |
|
|
240,543 | 227,889 | 220,892 | 214,329 | 207,387 |
 | - Cost |
|
|
461,001 | 461,001 | 460,493 | 460,493 | 454,042 |
 | - Accumulated depreciation |
|
|
-220,457 | -233,111 | -239,601 | -246,164 | -246,655 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
23,486 | 23,216 | 23,085 | 22,953 | 22,821 |
 | - Cost |
|
|
27,460 | 27,460 | 27,460 | 27,460 | 27,460 |
 | - Accumulated depreciation |
|
|
-3,974 | -4,244 | -4,376 | -4,507 | -4,639 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
69 | 69 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
69 | 69 | | | |
 | IV. Long-term financial investments |
|
|
-17,904 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-19,904 | | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | V. Total other long-term assets |
|
|
24,033 | 23,207 | 22,614 | 22,237 | 21,864 |
 | 1. Long-term prepaid expenses |
|
|
24,033 | 23,207 | 22,614 | 22,237 | 21,864 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
477,653 | 461,452 | 444,953 | 451,891 | 493,917 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
282,570 | 248,786 | 230,377 | 232,225 | 269,573 |
 | I. Current liabilities |
|
|
216,727 | 192,286 | 211,077 | 212,925 | 250,273 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
156,475 | 139,707 | 153,011 | 159,007 | 180,942 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
35,569 | 31,295 | 28,754 | 27,257 | 37,206 |
 | 4. Advances from customers |
|
|
7,546 | 7,062 | 11,093 | 7,540 | 9,338 |
 | 5. Taxes and other payables to the State Budget |
|
|
47 | 195 | 451 | 194 | 327 |
 | 6. Payables to employees |
|
|
6,931 | 4,444 | 5,943 | 7,907 | 10,222 |
 | 7. Short-term accrued expenses |
|
|
1,718 | 1,371 | 2,507 | 2,115 | 3,570 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
107 | 157 | 107 | 107 | 107 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,333 | 8,055 | 9,212 | 8,797 | 8,561 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
65,843 | 56,500 | 19,300 | 19,300 | 19,300 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
65,843 | 56,500 | 19,300 | 19,300 | 19,300 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
195,083 | 212,666 | 214,576 | 219,665 | 224,343 |
 | I. ShareHolder's equity |
|
|
195,083 | 212,666 | 214,576 | 219,665 | 224,343 |
 | 1. Owner's investment capital |
|
|
120,910 | 120,910 | 120,910 | 120,910 | 120,910 |
 | 2. Share capital surplus |
|
|
2,183 | 2,183 | 2,183 | 2,183 | 2,183 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,015 | 40,015 | 40,696 | 40,696 | 40,696 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,838 | 35,243 | 39,271 | 46,297 | 53,160 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-13 | 29,458 | 27,488 | 27,488 | 27,488 |
 | - Profit after tax undistributed this period |
|
|
12,852 | 5,785 | 11,782 | 18,809 | 25,672 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,137 | 14,314 | 11,516 | 9,579 | 7,395 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
477,653 | 461,452 | 444,953 | 451,891 | 493,917 |
There is no report.
|
|