|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
27,836,798 | 27,625,749 | 26,065,839 | 25,975,785 | 25,291,314 |
| I. Cash and cash equivalents |
|
|
1,683,149 | 2,287,115 | 1,505,355 | 911,407 | 786,304 |
| 1. Cash |
|
|
1,401,511 | 1,516,690 | 934,702 | 296,478 | 259,837 |
| 2. Cash equivalents |
|
|
281,638 | 770,425 | 570,653 | 614,929 | 526,467 |
| II. Short-term financial investments |
|
|
2,441,801 | 2,264,036 | 2,442,445 | 2,283,864 | 1,919,235 |
| 1. Trading securities |
|
|
1,862,358 | 1,862,358 | 1,862,358 | 1,862,358 | 1,862,358 |
| 2. Provision for diminution in value of trading securities |
|
|
-6,226 | -6,226 | -5,764 | -5,611 | -5,474 |
| 3. Investments holding until maturity |
|
|
585,669 | 407,904 | 585,850 | 427,116 | 62,350 |
| III. Short-term receivables |
|
|
11,142,231 | 10,417,904 | 9,770,288 | 10,088,583 | 9,932,556 |
| 1. Short-term receivables of customers |
|
|
957,097 | 741,484 | 651,564 | 614,678 | 615,243 |
| 2. Prepayments to suppliers |
|
|
3,568,726 | 3,136,333 | 2,826,832 | 3,302,042 | 3,203,671 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
2,608,339 | 2,712,119 | 2,540,252 | 2,554,452 | 2,741,131 |
| 6. Other short-term receivables |
|
|
4,051,596 | 3,871,495 | 3,858,425 | 3,724,196 | 3,479,296 |
| 7. Provision for doubtful short-term receivables |
|
|
-43,527 | -43,527 | -106,784 | -106,784 | -106,784 |
| IV. Inventories |
|
|
12,254,199 | 12,287,310 | 11,939,382 | 12,257,914 | 12,211,299 |
| 1. Inventories |
|
|
12,254,199 | 12,287,310 | 11,939,382 | 12,257,914 | 12,211,299 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
315,418 | 369,384 | 408,370 | 434,016 | 441,919 |
| 1. Short-term prepaid expenses |
|
|
61,288 | 81,671 | 68,580 | 74,795 | 59,775 |
| 2. Deductible VAT |
|
|
206,460 | 230,001 | 280,650 | 292,047 | 311,504 |
| 3. Taxes and the State Receivables |
|
|
47,557 | 57,693 | 59,122 | 67,156 | 70,622 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
112 | 18 | 18 | 18 | 18 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,095,474 | 7,467,305 | 7,698,953 | 7,771,370 | 8,129,145 |
| I. Long-term receivables |
|
|
577,146 | 806,999 | 892,502 | 906,889 | 1,195,085 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
302,497 | 377,897 | 276,424 | 276,424 | 524,300 |
| 5. Other long-term receivables |
|
|
274,650 | 429,102 | 616,079 | 630,465 | 670,785 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
359,551 | 345,224 | 372,412 | 361,413 | 448,814 |
| 1. Tangible fixed assets |
|
|
359,496 | 345,171 | 372,360 | 361,364 | 448,587 |
| - Cost |
|
|
716,403 | 722,422 | 757,969 | 771,579 | 858,795 |
| - Accumulated depreciation |
|
|
-356,907 | -377,251 | -385,608 | -410,215 | -410,208 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
55 | 53 | 51 | 49 | 228 |
| - Cost |
|
|
448 | 448 | 448 | 448 | 634 |
| - Accumulated depreciation |
|
|
-393 | -395 | -397 | -399 | -407 |
| III. Real Estate Investments |
|
|
167,567 | 1,047,425 | 1,193,881 | 1,181,463 | 1,200,986 |
| - Cost |
|
|
255,584 | 1,143,898 | 1,314,682 | 1,314,826 | 1,365,091 |
| - Accumulated depreciation |
|
|
-88,017 | -96,473 | -120,802 | -133,363 | -164,105 |
| IV. Long-term assets in progress |
|
|
1,265,577 | 508,878 | 470,465 | 546,239 | 492,945 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,265,577 | 508,878 | 470,465 | 546,239 | 492,945 |
| IV. Long-term financial investments |
|
|
4,712,980 | 4,755,520 | 4,761,384 | 4,759,223 | 4,773,694 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,336,368 | 4,382,038 | 4,387,902 | 4,385,741 | 4,375,212 |
| 3. Other investments in equity instruments |
|
|
399,500 | 399,500 | 399,500 | 399,500 | 424,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-22,888 | -26,018 | -26,018 | -26,018 | -26,018 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
12,652 | 3,259 | 8,309 | 16,142 | 17,621 |
| 1. Long-term prepaid expenses |
|
|
12,652 | 3,259 | 8,309 | 16,142 | 17,621 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
34,932,272 | 35,093,054 | 33,764,792 | 33,747,155 | 33,420,459 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
17,067,458 | 16,191,176 | 13,720,488 | 13,684,303 | 13,226,262 |
| I. Current liabilities |
|
|
10,638,060 | 10,218,061 | 7,335,832 | 7,172,566 | 6,579,365 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,900,878 | 3,403,650 | 904,078 | 570,836 | 337,323 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
606,881 | 336,705 | 382,062 | 440,092 | 436,133 |
| 4. Advances from customers |
|
|
878,153 | 1,103,875 | 858,728 | 926,253 | 552,909 |
| 5. Taxes and other payables to the State Budget |
|
|
138,594 | 71,594 | 320,069 | 344,215 | 365,634 |
| 6. Payables to employees |
|
|
106 | 105 | 22 | 604 | 105 |
| 7. Short-term accrued expenses |
|
|
1,421,381 | 1,674,436 | 1,782,095 | 1,781,061 | 1,823,288 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,735 | 8,044 | 3,754 | 7,178 | 1,219 |
| 11. Other short-term payables |
|
|
3,683,377 | 3,612,674 | 3,078,047 | 3,095,349 | 3,055,766 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,954 | 6,977 | 6,977 | 6,977 | 6,989 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,429,398 | 5,973,115 | 6,384,656 | 6,511,737 | 6,646,897 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
1,760,624 | 1,855,522 | 1,953,698 | 2,050,671 | 2,161,857 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
18,257 | 19,889 | 23,759 | 19,833 | 27,417 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,737,588 | 2,979,992 | 3,262,283 | 3,296,537 | 3,322,050 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
907,568 | 1,112,383 | 1,139,619 | 1,139,430 | 1,130,340 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
952 | 952 | 952 | 952 | 952 |
| 11. Long-term unrealized revenue |
|
|
4,409 | 4,377 | 4,345 | 4,313 | 4,281 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
17,864,814 | 18,901,878 | 20,044,304 | 20,062,852 | 20,194,196 |
| I. ShareHolder's equity |
|
|
17,864,814 | 18,901,878 | 20,044,304 | 20,062,852 | 20,194,196 |
| 1. Owner's investment capital |
|
|
7,676,048 | 7,676,048 | 7,676,048 | 7,676,048 | 7,676,048 |
| 2. Share capital surplus |
|
|
2,743,530 | 2,743,530 | 2,743,530 | 2,743,530 | 2,743,530 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,224 | 2,224 | 2,224 | 2,224 | 2,224 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,663,812 | 6,587,046 | 7,644,221 | 7,648,951 | 7,719,021 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,116,501 | 5,646,308 | 5,723,464 | 5,723,464 | 5,723,464 |
| - Profit after tax undistributed this period |
|
|
1,547,311 | 940,737 | 1,920,757 | 1,925,487 | 1,995,556 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,779,201 | 1,893,031 | 1,978,282 | 1,992,100 | 2,053,375 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
34,932,272 | 35,093,054 | 33,764,792 | 33,747,155 | 33,420,459 |
There is no report.
|
|