|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
61,006,287 | 57,193,596 | 55,217,134 | 57,181,303 | 59,209,312 |
 | I. Cash and cash equivalents |
|
|
18,138,916 | 9,418,578 | 8,386,548 | 6,930,683 | 5,522,441 |
 | 1. Cash |
|
|
12,015,194 | 1,115,795 | 948,586 | 332,356 | 416,674 |
 | 2. Cash equivalents |
|
|
6,123,723 | 8,302,783 | 7,437,962 | 6,598,327 | 5,105,767 |
 | II. Short-term financial investments |
|
|
1,879,936 | 1,898,286 | 1,916,936 | 7,427,378 | 7,022,851 |
 | 1. Trading securities |
|
|
1,862,358 | 1,862,358 | 1,862,358 | 1,862,358 | 1,862,358 |
 | 2. Provision for diminution in value of trading securities |
|
|
-6,772 | -6,772 | -6,772 | -6,772 | -6,772 |
 | 3. Investments holding until maturity |
|
|
24,350 | 42,700 | 61,350 | 5,571,792 | 5,167,265 |
 | III. Short-term receivables |
|
|
16,843,460 | 20,242,486 | 17,431,129 | 12,737,636 | 12,702,487 |
 | 1. Short-term receivables of customers |
|
|
1,722,779 | 1,432,765 | 1,264,874 | 1,232,761 | 746,656 |
 | 2. Prepayments to suppliers |
|
|
6,434,706 | 6,682,829 | 5,895,398 | 6,978,446 | 6,558,019 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,708,692 | 3,679,796 | 3,866,818 | | |
 | 6. Other short-term receivables |
|
|
5,084,068 | 8,558,880 | 6,522,778 | 4,632,786 | 5,504,169 |
 | 7. Provision for doubtful short-term receivables |
|
|
-106,784 | -111,784 | -118,738 | -106,356 | -106,356 |
 | IV. Inventories |
|
|
23,651,748 | 25,091,218 | 26,954,820 | 29,521,066 | 33,357,373 |
 | 1. Inventories |
|
|
23,651,748 | 25,091,218 | 26,954,820 | 29,521,066 | 33,357,373 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
492,227 | 543,027 | 527,701 | 564,539 | 604,160 |
 | 1. Short-term prepaid expenses |
|
|
80,439 | 72,256 | 76,674 | 77,269 | 74,853 |
 | 2. Deductible VAT |
|
|
342,728 | 392,704 | 365,647 | 407,393 | 428,000 |
 | 3. Taxes and the State Receivables |
|
|
68,948 | 77,955 | 85,379 | 79,680 | 101,307 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
112 | 112 | | 198 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,356,804 | 9,363,826 | 14,533,531 | 14,621,859 | 14,891,455 |
 | I. Long-term receivables |
|
|
1,157,100 | 1,308,716 | 929,709 | 76,981 | 120,871 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
563,408 | 742,481 | 632,481 | | |
 | 5. Other long-term receivables |
|
|
593,692 | 566,235 | 297,228 | 76,981 | 120,871 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
378,563 | 362,087 | 488,912 | 504,405 | 530,729 |
 | 1. Tangible fixed assets |
|
|
378,402 | 361,938 | 488,756 | 504,278 | 530,613 |
 | - Cost |
|
|
892,288 | 893,353 | 1,043,983 | 1,084,258 | 1,132,861 |
 | - Accumulated depreciation |
|
|
-513,886 | -531,415 | -555,227 | -579,980 | -602,249 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
161 | 150 | 156 | 128 | 116 |
 | - Cost |
|
|
634 | 634 | 809 | 634 | 634 |
 | - Accumulated depreciation |
|
|
-474 | -485 | -654 | -507 | -518 |
 | III. Real Estate Investments |
|
|
1,192,681 | 1,125,076 | 1,106,610 | 1,081,957 | 1,056,848 |
 | - Cost |
|
|
1,500,125 | 1,450,000 | 1,450,000 | 1,450,000 | 1,436,162 |
 | - Accumulated depreciation |
|
|
-307,443 | -324,924 | -343,391 | -368,044 | -379,314 |
 | IV. Long-term assets in progress |
|
|
874,034 | 801,539 | 4,224,361 | 4,281,418 | 4,259,196 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
874,034 | 801,539 | 4,224,361 | 4,281,418 | 4,259,196 |
 | IV. Long-term financial investments |
|
|
5,708,896 | 5,707,244 | 7,718,771 | 8,642,554 | 8,894,547 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
5,303,674 | 5,300,975 | 7,312,502 | 7,322,928 | 7,653,221 |
 | 3. Other investments in equity instruments |
|
|
406,570 | 406,570 | 406,570 | 527,570 | 527,570 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,348 | -300 | -300 | -300 | -300 |
 | 5. Investments holding until maturity |
|
|
| | | 792,357 | 714,056 |
 | V. Total other long-term assets |
|
|
45,530 | 59,163 | 65,168 | 34,544 | 29,263 |
 | 1. Long-term prepaid expenses |
|
|
45,530 | 45,980 | 65,168 | 34,544 | 29,263 |
 | 2. Deferred income tax assets |
|
|
| 13,183 | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
70,363,091 | 66,557,422 | 69,750,665 | 71,803,162 | 74,100,768 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
44,663,620 | 40,494,096 | 43,006,148 | 44,843,061 | 47,106,178 |
 | I. Current liabilities |
|
|
15,587,212 | 13,623,064 | 14,964,434 | 13,178,472 | 13,612,280 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
964,476 | 2,602,675 | 2,792,992 | 3,045,964 | 3,718,330 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
726,241 | 699,522 | 595,350 | 576,262 | 946,013 |
 | 4. Advances from customers |
|
|
1,091,446 | 1,434,774 | 1,572,488 | 1,410,189 | 1,811,150 |
 | 5. Taxes and other payables to the State Budget |
|
|
652,901 | 511,398 | 677,945 | 186,916 | 328,871 |
 | 6. Payables to employees |
|
|
804 | 70 | 684 | 834 | 1,512 |
 | 7. Short-term accrued expenses |
|
|
3,391,150 | 2,882,966 | 3,467,797 | 4,202,652 | 2,957,366 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,788 | 13,819 | 3,597 | 9,955 | 3,828 |
 | 11. Other short-term payables |
|
|
8,748,479 | 5,470,914 | 5,840,180 | 3,736,210 | 3,831,779 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,928 | 6,927 | 13,401 | 9,489 | 13,431 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
29,076,407 | 26,871,032 | 28,041,713 | 31,664,589 | 33,493,897 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 881,263 | | | 113 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,803,948 | 425,657 | 433,032 | 2,786,699 | 2,780,700 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
25,109,559 | 24,404,352 | 25,845,244 | 27,108,113 | 28,958,315 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,129,324 | 1,124,882 | 1,731,322 | 1,738,197 | 1,724,659 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
952 | 952 | 952 | 952 | 952 |
 | 11. Long-term unrealized revenue |
|
|
32,624 | 33,927 | 31,164 | 30,629 | 29,159 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
25,699,471 | 26,063,326 | 26,744,517 | 26,960,100 | 26,994,590 |
 | I. ShareHolder's equity |
|
|
25,699,471 | 26,063,326 | 26,744,517 | 26,960,100 | 26,994,590 |
 | 1. Owner's investment capital |
|
|
9,417,548 | 9,417,548 | 9,417,548 | 9,417,548 | 9,417,548 |
 | 2. Share capital surplus |
|
|
5,163,225 | 5,163,225 | 5,163,225 | 5,163,225 | 5,163,225 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,324,832 | 3,324,832 | 3,324,832 | 3,324,832 | 3,324,832 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,224 | 2,224 | 11,654 | 11,654 | 20,459 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,996,293 | 6,303,983 | 6,926,993 | 7,107,997 | 7,114,707 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,811,256 | 4,808,762 | 4,780,243 | 6,883,868 | 6,875,063 |
 | - Profit after tax undistributed this period |
|
|
1,185,037 | 1,495,221 | 2,146,750 | 224,129 | 239,644 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,795,350 | 1,851,514 | 1,900,266 | 1,934,846 | 1,953,820 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
70,363,091 | 66,557,422 | 69,750,665 | 71,803,162 | 74,100,768 |
There is no report.
|
|