|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
382,149 | 387,360 | 493,469 | 521,910 | 530,493 |
| I. Cash and cash equivalents |
|
|
6,367 | 8,201 | 10,739 | 4,546 | 152,937 |
| 1. Cash |
|
|
6,367 | 8,201 | 10,739 | 4,546 | 8,937 |
| 2. Cash equivalents |
|
|
| | | | 144,000 |
| II. Short-term financial investments |
|
|
168,843 | 60,840 | 114,368 | 170,668 | 114,640 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
168,843 | 60,840 | 114,368 | 170,668 | 114,640 |
| III. Short-term receivables |
|
|
139,282 | 243,593 | 295,830 | 258,847 | 203,873 |
| 1. Short-term receivables of customers |
|
|
421,481 | 403,126 | 417,373 | 435,634 | 466,533 |
| 2. Prepayments to suppliers |
|
|
324,168 | 326,855 | 327,219 | 326,884 | 341,240 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 115,800 | 146,800 | 96,000 | |
| 6. Other short-term receivables |
|
|
499,643 | 501,501 | 505,197 | 501,691 | 497,079 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,106,010 | -1,103,690 | -1,100,759 | -1,101,362 | -1,100,979 |
| IV. Inventories |
|
|
64,850 | 71,577 | 69,163 | 85,605 | 54,501 |
| 1. Inventories |
|
|
85,526 | 92,736 | 94,653 | 112,221 | 76,717 |
| 2. Provision for decline in value of inventories |
|
|
-20,676 | -21,160 | -25,490 | -26,616 | -22,215 |
| V. Other current assets |
|
|
2,806 | 3,150 | 3,369 | 2,243 | 4,541 |
| 1. Short-term prepaid expenses |
|
|
1,759 | 1,518 | 2,239 | 1,610 | 4,290 |
| 2. Deductible VAT |
|
|
837 | 1,422 | 920 | 251 | 251 |
| 3. Taxes and the State Receivables |
|
|
210 | 210 | 210 | 382 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
204,875 | 199,831 | 143,993 | 143,964 | 156,653 |
| I. Long-term receivables |
|
|
997 | 1,262 | 1,275 | 1,695 | 1,593 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
111,747 | 112,012 | 112,025 | 112,445 | 112,343 |
| 6. Provision for doubtful long-term receivables |
|
|
-110,750 | -110,750 | -110,750 | -110,750 | -110,750 |
| II. Fixed assets |
|
|
136,056 | 126,413 | 118,661 | 110,544 | 104,020 |
| 1. Tangible fixed assets |
|
|
134,278 | 125,020 | 117,543 | 108,705 | 102,466 |
| - Cost |
|
|
713,582 | 707,530 | 710,679 | 670,634 | 543,868 |
| - Accumulated depreciation |
|
|
-579,305 | -582,510 | -593,137 | -561,929 | -441,402 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,778 | 1,393 | 1,118 | 1,839 | 1,554 |
| - Cost |
|
|
4,660 | 4,569 | 4,569 | 4,795 | 4,795 |
| - Accumulated depreciation |
|
|
-2,881 | -3,176 | -3,451 | -2,956 | -3,241 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
-379 | 2,312 | 11,175 | 18,905 | 29,506 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
-379 | 2,312 | 11,175 | 18,905 | 29,506 |
| IV. Long-term financial investments |
|
|
56,028 | 56,028 | | -301 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
750 | 750 | 750 | 750 | 750 |
| 3. Other investments in equity instruments |
|
|
| -750 | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-750 | | -750 | -1,051 | -750 |
| 5. Investments holding until maturity |
|
|
56,028 | 56,028 | | | |
| V. Total other long-term assets |
|
|
12,172 | 13,816 | 12,882 | 13,121 | 21,535 |
| 1. Long-term prepaid expenses |
|
|
12,163 | 13,816 | 12,882 | 13,121 | 21,535 |
| 2. Deferred income tax assets |
|
|
9 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
587,023 | 587,191 | 637,462 | 665,873 | 687,146 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
145,739 | 134,690 | 171,720 | 191,029 | 192,468 |
| I. Current liabilities |
|
|
141,890 | 132,033 | 168,684 | 188,609 | 190,178 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
42,120 | 50,937 | 71,488 | 89,395 | 92,726 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
56,531 | 46,586 | 58,365 | 55,071 | 46,952 |
| 4. Advances from customers |
|
|
4,469 | 3,130 | 5,280 | 8,888 | 4,105 |
| 5. Taxes and other payables to the State Budget |
|
|
1,518 | 843 | 326 | 247 | 6,055 |
| 6. Payables to employees |
|
|
7,904 | 1,956 | 5,167 | 5,563 | 5,011 |
| 7. Short-term accrued expenses |
|
|
21,157 | 20,534 | 20,266 | 20,966 | 25,344 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,032 | 5,372 | 3,841 | 3,770 | 2,688 |
| 12. Provision for short term payables |
|
|
3,160 | 2,675 | 3,951 | | |
| 13. Bonus and welfare fund |
|
|
| | | 4,709 | 7,296 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,848 | 2,657 | 3,036 | 2,420 | 2,290 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,725 | 1,067 | 1,875 | 1,249 | 899 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
863 | 418 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,260 | 1,171 | 1,161 | 1,171 | 1,391 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
441,285 | 452,501 | 465,742 | 474,844 | 494,678 |
| I. ShareHolder's equity |
|
|
441,285 | 452,501 | 465,742 | 474,844 | 494,678 |
| 1. Owner's investment capital |
|
|
1,125,002 | 1,125,002 | 1,125,002 | 1,125,002 | 1,125,002 |
| 2. Share capital surplus |
|
|
402,288 | 402,288 | 402,288 | 402,288 | 402,288 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,211 | 19,211 | 19,211 | 19,211 | 19,211 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-1,105,407 | -1,094,192 | -1,080,950 | -1,071,845 | -1,052,011 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,121,917 | -1,099,986 | -1,100,046 | -1,099,986 | -1,099,986 |
| - Profit after tax undistributed this period |
|
|
16,509 | 5,795 | 19,096 | 28,142 | 47,976 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
191 | 191 | 191 | 188 | 188 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
587,023 | 587,191 | 637,462 | 665,873 | 687,146 |
There is no report.
|
|