|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
527,016 | 544,725 | 667,692 | 739,333 | 590,672 |
 | I. Cash and cash equivalents |
|
|
11,363 | 20,107 | 20,736 | 29,238 | 29,580 |
 | 1. Cash |
|
|
10,543 | 18,687 | 19,316 | 27,818 | 28,160 |
 | 2. Cash equivalents |
|
|
820 | 1,420 | 1,420 | 1,420 | 1,420 |
 | II. Short-term financial investments |
|
|
5,180 | 13,130 | 13,130 | 13,130 | 14,156 |
 | 1. Trading securities |
|
|
| | 13,130 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,180 | 13,130 | | 13,130 | 14,156 |
 | III. Short-term receivables |
|
|
378,734 | 356,496 | 497,968 | 571,088 | 429,941 |
 | 1. Short-term receivables of customers |
|
|
215,028 | 206,053 | 243,393 | 276,002 | 290,703 |
 | 2. Prepayments to suppliers |
|
|
37,702 | 25,393 | 128,682 | 133,867 | 58,377 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4,700 | 4,700 | 4,576 | 4,576 | |
 | 6. Other short-term receivables |
|
|
236,723 | 237,165 | 238,224 | 275,304 | 199,757 |
 | 7. Provision for doubtful short-term receivables |
|
|
-115,419 | -116,814 | -116,907 | -118,661 | -118,896 |
 | IV. Inventories |
|
|
130,615 | 154,706 | 135,468 | 123,431 | 114,557 |
 | 1. Inventories |
|
|
150,368 | 175,004 | 156,394 | 141,870 | 138,530 |
 | 2. Provision for decline in value of inventories |
|
|
-19,753 | -20,298 | -20,926 | -18,438 | -23,973 |
 | V. Other current assets |
|
|
1,125 | 285 | 389 | 2,445 | 2,437 |
 | 1. Short-term prepaid expenses |
|
|
903 | 75 | 215 | 2,284 | 1,976 |
 | 2. Deductible VAT |
|
|
217 | 205 | 174 | 162 | 170 |
 | 3. Taxes and the State Receivables |
|
|
5 | 5 | | | 291 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
309,071 | 328,404 | 338,219 | 334,703 | 532,859 |
 | I. Long-term receivables |
|
|
1,517 | 1,517 | 1,517 | 1,568 | 1,042 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,517 | 1,517 | 1,517 | 1,568 | 1,042 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
98,872 | 96,132 | 90,410 | 121,207 | 114,899 |
 | 1. Tangible fixed assets |
|
|
97,630 | 94,966 | 89,320 | 120,186 | 113,947 |
 | - Cost |
|
|
572,564 | 573,172 | 573,095 | 609,337 | 605,943 |
 | - Accumulated depreciation |
|
|
-474,934 | -478,206 | -483,774 | -489,151 | -491,996 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,243 | 1,166 | 1,090 | 1,021 | 952 |
 | - Cost |
|
|
5,314 | 5,314 | 5,314 | 5,314 | 5,314 |
 | - Accumulated depreciation |
|
|
-4,071 | -4,148 | -4,224 | -4,293 | -4,362 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,491 | 19,779 | 34,562 | 2,242 | 2,242 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,491 | 19,779 | 34,562 | 2,242 | 2,242 |
 | IV. Long-term financial investments |
|
|
188,949 | 192,800 | 192,800 | 192,800 | 400,659 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
750 | 750 | 750 | 750 | 750 |
 | 3. Other investments in equity instruments |
|
|
186,926 | 192,800 | 192,800 | 192,800 | 400,659 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
1,273 | -750 | -750 | -750 | -750 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,243 | 18,176 | 18,930 | 16,886 | 14,017 |
 | 1. Long-term prepaid expenses |
|
|
17,016 | 15,882 | 16,810 | 14,663 | 11,963 |
 | 2. Deferred income tax assets |
|
|
1,227 | 2,294 | 2,121 | 2,223 | 2,054 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
836,087 | 873,129 | 1,005,911 | 1,074,036 | 1,123,531 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
272,308 | 306,001 | 426,489 | 447,753 | 486,099 |
 | I. Current liabilities |
|
|
263,003 | 271,437 | 393,510 | 417,751 | 458,448 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
169,733 | 180,277 | 278,147 | 273,143 | 4,707 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
52,610 | 53,225 | 50,700 | 83,633 | 52,379 |
 | 4. Advances from customers |
|
|
4,550 | 7,596 | 29,898 | 14,255 | 16,556 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,733 | 12,497 | 11,662 | 16,110 | 2,838 |
 | 6. Payables to employees |
|
|
2,614 | 2,295 | 2,341 | 7,687 | 10,044 |
 | 7. Short-term accrued expenses |
|
|
7,938 | 7,168 | 7,640 | 10,582 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 4,552 |
 | 11. Other short-term payables |
|
|
1,688 | 878 | 4,582 | 4,512 | 367,373 |
 | 12. Provision for short term payables |
|
|
5,138 | 7,501 | 8,319 | 7,828 | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,304 | 34,564 | 32,979 | 30,002 | 27,651 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 26,938 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,000 | 34,563 | 32,978 | 29,939 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
304 | 1 | 1 | 63 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
563,780 | 567,128 | 579,422 | 626,283 | 637,432 |
 | I. ShareHolder's equity |
|
|
563,780 | 567,128 | 579,422 | 626,283 | 637,432 |
 | 1. Owner's investment capital |
|
|
1,125,002 | 1,125,002 | 1,125,002 | 1,125,002 | 1,125,002 |
 | 2. Share capital surplus |
|
|
402,288 | 402,288 | 402,288 | 402,288 | 402,288 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,211 | 19,211 | 19,211 | 19,211 | 19,211 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-982,934 | -979,624 | -967,335 | -957,473 | -945,769 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,007,375 | -1,007,070 | -1,007,070 | -1,007,070 | -957,125 |
 | - Profit after tax undistributed this period |
|
|
24,440 | 27,446 | 39,735 | 49,597 | 11,356 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
213 | 251 | 256 | 37,255 | 36,699 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
836,087 | 873,129 | 1,005,911 | 1,074,036 | 1,123,531 |
There is no report.
|
|