|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,409,544 | 1,837,812 | 1,701,063 | 1,660,116 | 1,507,411 |
 | I. Cash and cash equivalents |
|
|
161,983 | 303,022 | 261,694 | 173,644 | 189,193 |
 | 1. Cash |
|
|
101,983 | 82,795 | 151,694 | 143,644 | 59,193 |
 | 2. Cash equivalents |
|
|
60,000 | 220,227 | 110,000 | 30,000 | 130,000 |
 | II. Short-term financial investments |
|
|
142,000 | 152,330 | 282,330 | 222,102 | 212,102 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
142,000 | 152,330 | 282,330 | 222,102 | 212,102 |
 | III. Short-term receivables |
|
|
383,735 | 696,083 | 478,980 | 495,562 | 404,234 |
 | 1. Short-term receivables of customers |
|
|
338,512 | 382,214 | 417,437 | 444,262 | 327,746 |
 | 2. Prepayments to suppliers |
|
|
33,964 | 285,123 | 44,624 | 39,167 | 42,134 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,026 | 32,497 | 20,218 | 16,219 | 38,822 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,766 | -3,750 | -3,299 | -4,086 | -4,468 |
 | IV. Inventories |
|
|
705,082 | 660,672 | 664,903 | 752,433 | 677,715 |
 | 1. Inventories |
|
|
708,337 | 663,927 | 668,338 | 755,869 | 682,347 |
 | 2. Provision for decline in value of inventories |
|
|
-3,255 | -3,255 | -3,436 | -3,436 | -4,632 |
 | V. Other current assets |
|
|
16,743 | 25,703 | 13,156 | 16,375 | 24,166 |
 | 1. Short-term prepaid expenses |
|
|
15,564 | 22,164 | 11,125 | 13,786 | 21,304 |
 | 2. Deductible VAT |
|
|
1,179 | 3,539 | 2,031 | 2,589 | 2,863 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,095,233 | 1,076,569 | 1,324,000 | 1,307,319 | 1,275,223 |
 | I. Long-term receivables |
|
|
1,844 | 1,844 | 1,844 | 1,788 | 964 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,844 | 1,844 | 1,844 | 1,788 | 964 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
858,811 | 841,260 | 820,460 | 805,147 | 781,043 |
 | 1. Tangible fixed assets |
|
|
784,592 | 767,278 | 745,880 | 731,259 | 707,828 |
 | - Cost |
|
|
1,473,199 | 1,481,326 | 1,485,047 | 1,495,006 | 1,486,778 |
 | - Accumulated depreciation |
|
|
-688,608 | -714,048 | -739,167 | -763,746 | -778,950 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
74,219 | 73,982 | 74,580 | 73,888 | 73,215 |
 | - Cost |
|
|
103,684 | 104,036 | 105,332 | 105,332 | 103,754 |
 | - Accumulated depreciation |
|
|
-29,464 | -30,054 | -30,752 | -31,445 | -30,539 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
43,897 | 35,381 | 28,065 | 34,332 | 37,418 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
43,897 | 35,381 | 28,065 | 34,332 | 37,418 |
 | IV. Long-term financial investments |
|
|
66,959 | 66,959 | 66,959 | 66,959 | 66,959 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
67,141 | 67,141 | 67,141 | 67,141 | 67,141 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-182 | -182 | -182 | -182 | -182 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
123,722 | 131,125 | 406,672 | 399,094 | 388,839 |
 | 1. Long-term prepaid expenses |
|
|
123,722 | 131,125 | 406,672 | 399,094 | 388,839 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,504,777 | 2,914,381 | 3,025,063 | 2,967,435 | 2,782,634 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
321,657 | 666,801 | 902,922 | 768,402 | 476,112 |
 | I. Current liabilities |
|
|
321,657 | 409,801 | 645,922 | 591,402 | 372,432 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
86,122 | 138,977 | 154,564 | 202,946 | 112,779 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
77,044 | 82,020 | 169,898 | 154,166 | 80,783 |
 | 4. Advances from customers |
|
|
17,288 | 4,633 | 6,210 | 16,137 | 31,654 |
 | 5. Taxes and other payables to the State Budget |
|
|
35,979 | 30,644 | 27,853 | 23,097 | 32,643 |
 | 6. Payables to employees |
|
|
273 | 6,493 | 12,994 | 17,142 | 12,205 |
 | 7. Short-term accrued expenses |
|
|
30,893 | 63,473 | 75,510 | 45,027 | 40,873 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 45,338 | 50,038 | 62,090 | |
 | 11. Other short-term payables |
|
|
33,588 | 28,714 | 105,439 | 27,383 | 18,241 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
40,472 | 9,509 | 43,415 | 43,415 | 43,253 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 257,000 | 257,000 | 177,000 | 103,680 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 7,000 | 7,000 | 7,000 | 3,680 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 250,000 | 250,000 | 170,000 | 100,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,183,119 | 2,247,580 | 2,122,141 | 2,199,033 | 2,306,522 |
 | I. ShareHolder's equity |
|
|
2,183,119 | 2,247,580 | 2,122,141 | 2,199,033 | 2,306,522 |
 | 1. Owner's investment capital |
|
|
1,540,428 | 1,540,428 | 1,540,428 | 1,540,428 | 1,540,428 |
 | 2. Share capital surplus |
|
|
187,323 | 187,323 | 187,323 | 187,323 | 187,323 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,421 | 2,421 | 2,421 | 2,421 | 2,421 |
 | 5. Treasury shares |
|
|
-359 | -359 | -359 | -359 | -359 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
132,499 | 132,499 | 132,499 | 127,696 | 127,696 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
320,807 | 385,269 | 259,829 | 341,524 | 449,013 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 310,807 | 95,072 | 95,072 | 95,072 |
 | - Profit after tax undistributed this period |
|
|
320,807 | 74,461 | 164,757 | 246,451 | 353,941 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,504,777 | 2,914,381 | 3,025,063 | 2,967,435 | 2,782,634 |
There is no report.
|
|