|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
344,236 | 343,039 | 346,489 | 276,176 | 282,670 |
 | I. Cash and cash equivalents |
|
|
10,804 | 10,583 | 9,777 | 9,901 | 1,919 |
 | 1. Cash |
|
|
5,076 | 1,855 | 4,048 | 9,901 | 1,919 |
 | 2. Cash equivalents |
|
|
5,728 | 8,728 | 5,728 | | |
 | II. Short-term financial investments |
|
|
4,000 | 4,000 | 4,000 | 9,728 | 9,728 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,000 | 4,000 | 4,000 | 9,728 | 9,728 |
 | III. Short-term receivables |
|
|
103,868 | 105,813 | 106,411 | 52,953 | 62,370 |
 | 1. Short-term receivables of customers |
|
|
48,963 | 48,901 | 38,039 | 41,674 | 37,338 |
 | 2. Prepayments to suppliers |
|
|
22,621 | 26,999 | 36,806 | 5,328 | 6,398 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
15,150 | 12,050 | 8,830 | 1,500 | 1,500 |
 | 6. Other short-term receivables |
|
|
19,074 | 20,268 | 25,142 | 8,770 | 21,453 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,940 | -2,405 | -2,405 | -4,319 | -4,319 |
 | IV. Inventories |
|
|
222,700 | 220,420 | 223,750 | 202,466 | 207,448 |
 | 1. Inventories |
|
|
222,700 | 220,420 | 223,750 | 202,466 | 207,448 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,864 | 2,222 | 2,551 | 1,127 | 1,205 |
 | 1. Short-term prepaid expenses |
|
|
386 | 10 | 209 | 75 | 39 |
 | 2. Deductible VAT |
|
|
2,420 | 2,155 | 2,285 | 994 | 1,108 |
 | 3. Taxes and the State Receivables |
|
|
58 | 58 | 58 | 58 | 58 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
58,478 | 57,541 | 56,376 | 82,774 | 82,442 |
 | I. Long-term receivables |
|
|
| | | 10,558 | 10,558 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 10,558 | 10,558 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,680 | 15,357 | 15,139 | 20,277 | 22,307 |
 | 1. Tangible fixed assets |
|
|
2,615 | 2,292 | 2,074 | 7,212 | 9,242 |
 | - Cost |
|
|
6,099 | 5,987 | 5,518 | 10,909 | 13,298 |
 | - Accumulated depreciation |
|
|
-3,484 | -3,695 | -3,444 | -3,697 | -4,056 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,065 | 13,065 | 13,065 | 13,065 | 13,065 |
 | - Cost |
|
|
13,065 | 13,065 | 13,065 | 13,065 | 13,065 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
17,528 | 17,283 | 17,283 | 28,520 | 26,883 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,528 | 17,283 | 17,283 | 28,520 | 26,883 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 314 | 50 | 198 | 157 |
 | 1. Long-term prepaid expenses |
|
|
| 314 | 50 | 198 | 157 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
25,270 | 24,587 | 23,904 | 23,221 | 22,538 |
 | TOTAL ASSETS |
|
|
402,714 | 400,581 | 402,865 | 358,950 | 365,113 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
197,752 | 197,939 | 201,805 | 154,425 | 157,000 |
 | I. Current liabilities |
|
|
107,528 | 107,640 | 104,680 | 113,474 | 116,075 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
30,796 | 33,796 | 31,643 | 57,160 | 59,574 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,995 | 49,902 | 46,022 | 26,613 | 24,447 |
 | 4. Advances from customers |
|
|
24,113 | 23,331 | 25,630 | 27,688 | 27,506 |
 | 5. Taxes and other payables to the State Budget |
|
|
129 | 186 | 621 | 917 | 2,293 |
 | 6. Payables to employees |
|
|
207 | 288 | 233 | 478 | 670 |
 | 7. Short-term accrued expenses |
|
|
| | | 563 | 125 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,288 | 136 | 531 | 57 | 1,460 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
90,224 | 90,299 | 97,125 | 40,951 | 40,926 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
68,762 | 68,707 | 75,533 | 19,402 | 19,377 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
21,462 | 21,592 | 21,592 | 21,549 | 21,549 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
204,962 | 202,641 | 201,059 | 204,525 | 208,112 |
 | I. ShareHolder's equity |
|
|
204,962 | 202,641 | 201,059 | 204,525 | 208,112 |
 | 1. Owner's investment capital |
|
|
185,299 | 185,299 | 185,299 | 196,414 | 196,414 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,001 | 12,700 | 11,114 | 3,423 | 6,929 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,629 | 16,629 | 16,629 | 5,515 | 3,423 |
 | - Profit after tax undistributed this period |
|
|
-1,629 | -3,930 | -5,516 | -2,091 | 3,506 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,662 | 4,642 | 4,646 | 4,687 | 4,769 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
402,714 | 400,581 | 402,865 | 358,950 | 365,113 |
There is no report.
|
|