|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
262,493 | 260,729 | 344,236 | 343,039 | 346,489 |
| I. Cash and cash equivalents |
|
|
5,644 | 4,810 | 10,804 | 10,583 | 9,777 |
| 1. Cash |
|
|
5,644 | 4,810 | 5,076 | 1,855 | 4,048 |
| 2. Cash equivalents |
|
|
| | 5,728 | 8,728 | 5,728 |
| II. Short-term financial investments |
|
|
9,728 | 9,728 | 4,000 | 4,000 | 4,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
9,728 | 9,728 | 4,000 | 4,000 | 4,000 |
| III. Short-term receivables |
|
|
141,714 | 151,184 | 103,868 | 105,813 | 106,411 |
| 1. Short-term receivables of customers |
|
|
32,664 | 41,279 | 48,963 | 48,901 | 38,039 |
| 2. Prepayments to suppliers |
|
|
21,575 | 48,040 | 22,621 | 26,999 | 36,806 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
24,401 | 15,000 | 15,150 | 12,050 | 8,830 |
| 6. Other short-term receivables |
|
|
64,594 | 48,199 | 19,074 | 20,268 | 25,142 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,520 | -1,333 | -1,940 | -2,405 | -2,405 |
| IV. Inventories |
|
|
101,892 | 92,314 | 222,700 | 220,420 | 223,750 |
| 1. Inventories |
|
|
101,892 | 92,314 | 222,700 | 220,420 | 223,750 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,515 | 2,692 | 2,864 | 2,222 | 2,551 |
| 1. Short-term prepaid expenses |
|
|
116 | 450 | 386 | 10 | 209 |
| 2. Deductible VAT |
|
|
3,397 | 2,160 | 2,420 | 2,155 | 2,285 |
| 3. Taxes and the State Receivables |
|
|
1 | 82 | 58 | 58 | 58 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
60,102 | 189,676 | 58,478 | 57,541 | 56,376 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
15,976 | 15,754 | 15,680 | 15,357 | 15,139 |
| 1. Tangible fixed assets |
|
|
1,911 | 1,756 | 2,615 | 2,292 | 2,074 |
| - Cost |
|
|
4,351 | 4,351 | 6,099 | 5,987 | 5,518 |
| - Accumulated depreciation |
|
|
-2,440 | -2,595 | -3,484 | -3,695 | -3,444 |
| 2. Fixed assets of financial leasing |
|
|
1,000 | 933 | | | |
| - Cost |
|
|
1,600 | 1,600 | | | |
| - Accumulated depreciation |
|
|
-600 | -667 | | | |
| 3. Intangible fixed assets |
|
|
13,065 | 13,065 | 13,065 | 13,065 | 13,065 |
| - Cost |
|
|
13,065 | 13,065 | 13,065 | 13,065 | 13,065 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
17,283 | 145,970 | 17,528 | 17,283 | 17,283 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
17,283 | 145,970 | 17,528 | 17,283 | 17,283 |
| IV. Long-term financial investments |
|
|
201 | 201 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
201 | 201 | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5 | | | 314 | 50 |
| 1. Long-term prepaid expenses |
|
|
| | | 314 | 50 |
| 2. Deferred income tax assets |
|
|
5 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
26,636 | 27,750 | 25,270 | 24,587 | 23,904 |
| TOTAL ASSETS |
|
|
322,595 | 450,404 | 402,714 | 400,581 | 402,865 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
123,954 | 241,428 | 197,752 | 197,939 | 201,805 |
| I. Current liabilities |
|
|
123,954 | 151,272 | 107,528 | 107,640 | 104,680 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
60,211 | 27,343 | 30,796 | 33,796 | 31,643 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
19,147 | 19,352 | 47,995 | 49,902 | 46,022 |
| 4. Advances from customers |
|
|
36,147 | 47,505 | 24,113 | 23,331 | 25,630 |
| 5. Taxes and other payables to the State Budget |
|
|
2,323 | 642 | 129 | 186 | 621 |
| 6. Payables to employees |
|
|
281 | 249 | 207 | 288 | 233 |
| 7. Short-term accrued expenses |
|
|
50 | 50 | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,794 | 56,130 | 4,288 | 136 | 531 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 90,156 | 90,224 | 90,299 | 97,125 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 68,694 | 68,762 | 68,707 | 75,533 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 21,462 | 21,462 | 21,592 | 21,592 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
198,641 | 208,976 | 204,962 | 202,641 | 201,059 |
| I. ShareHolder's equity |
|
|
198,641 | 208,976 | 204,962 | 202,641 | 201,059 |
| 1. Owner's investment capital |
|
|
185,299 | 185,299 | 185,299 | 185,299 | 185,299 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,799 | 18,569 | 15,001 | 12,700 | 11,114 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
10,974 | 12,144 | 16,629 | 16,629 | 16,629 |
| - Profit after tax undistributed this period |
|
|
-175 | 6,424 | -1,629 | -3,930 | -5,516 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,542 | 5,108 | 4,662 | 4,642 | 4,646 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
322,595 | 450,404 | 402,714 | 400,581 | 402,865 |
There is no report.
|
|