|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,510,274 | 4,530,397 | 5,086,661 | 6,368,586 | 6,190,375 |
 | I. Cash and cash equivalents |
|
|
91,855 | 113,528 | 242,616 | 923,216 | 826,257 |
 | 1. Cash |
|
|
74,855 | 98,528 | 58,816 | 58,372 | 301,945 |
 | 2. Cash equivalents |
|
|
17,000 | 15,000 | 183,800 | 864,844 | 524,312 |
 | II. Short-term financial investments |
|
|
5,800 | 750 | 14,250 | 763,539 | 862,939 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,800 | 750 | 14,250 | 763,539 | 862,939 |
 | III. Short-term receivables |
|
|
637,987 | 624,950 | 642,116 | 638,515 | 702,919 |
 | 1. Short-term receivables of customers |
|
|
597,802 | 586,664 | 566,756 | 544,691 | 574,614 |
 | 2. Prepayments to suppliers |
|
|
5,519 | 4,685 | 7,120 | 57,089 | 75,615 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
39,251 | 37,647 | 72,881 | 41,996 | 57,938 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,585 | -4,046 | -4,642 | -5,261 | -5,247 |
 | IV. Inventories |
|
|
3,699,978 | 3,724,671 | 4,179,630 | 4,036,625 | 3,794,074 |
 | 1. Inventories |
|
|
3,699,978 | 3,724,671 | 4,179,630 | 4,036,625 | 3,794,074 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
74,654 | 66,498 | 8,050 | 6,691 | 4,186 |
 | 1. Short-term prepaid expenses |
|
|
4,161 | 3,893 | 3,733 | 6,488 | 3,653 |
 | 2. Deductible VAT |
|
|
68,101 | 60,053 | 1,819 | | 183 |
 | 3. Taxes and the State Receivables |
|
|
2,392 | 2,551 | 2,497 | 203 | 350 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,327,951 | 3,378,478 | 3,119,826 | 3,916,347 | 4,268,942 |
 | I. Long-term receivables |
|
|
753,998 | 742,980 | 1,097,464 | 1,416,768 | 957,103 |
 | 1. Long-term customer's receivables |
|
|
279,334 | 268,377 | 622,697 | 942,001 | 955,944 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
474,663 | 474,603 | 474,767 | 474,767 | 1,159 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
540,200 | 535,189 | 524,292 | 510,116 | 501,497 |
 | 1. Tangible fixed assets |
|
|
524,237 | 519,797 | 506,793 | 496,774 | 488,494 |
 | - Cost |
|
|
1,166,732 | 1,175,367 | 1,175,519 | 1,177,745 | 1,182,535 |
 | - Accumulated depreciation |
|
|
-642,495 | -655,571 | -668,726 | -680,971 | -694,041 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,962 | 15,393 | 17,500 | 13,341 | 13,003 |
 | - Cost |
|
|
30,163 | 30,243 | 33,039 | 29,219 | 29,509 |
 | - Accumulated depreciation |
|
|
-14,200 | -14,850 | -15,539 | -15,878 | -16,506 |
 | III. Real Estate Investments |
|
|
511,971 | 509,425 | 506,878 | 493,572 | 425,665 |
 | - Cost |
|
|
540,300 | 540,300 | 540,300 | 529,092 | 458,048 |
 | - Accumulated depreciation |
|
|
-28,328 | -30,875 | -33,421 | -35,520 | -32,383 |
 | IV. Long-term assets in progress |
|
|
644,402 | 670,937 | | 170 | 366,560 |
 | 1. Costs of long-term production, business in progress |
|
|
643,691 | 669,983 | | | 366,560 |
 | 2. Costs of construction in progress |
|
|
710 | 954 | | 170 | |
 | IV. Long-term financial investments |
|
|
846,715 | 895,416 | 970,040 | 1,477,871 | 2,000,685 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
814,715 | 868,416 | 943,040 | 1,450,871 | 1,500,027 |
 | 3. Other investments in equity instruments |
|
|
32,000 | 27,000 | 27,000 | 27,000 | 500,658 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
30,666 | 24,531 | 21,151 | 17,850 | 17,432 |
 | 1. Long-term prepaid expenses |
|
|
30,666 | 24,531 | 21,151 | 17,850 | 17,432 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,838,225 | 7,908,875 | 8,206,487 | 10,284,934 | 10,459,317 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,641,333 | 2,607,420 | 2,839,523 | 2,279,008 | 2,290,719 |
 | I. Current liabilities |
|
|
2,024,200 | 2,020,670 | 2,163,250 | 963,018 | 1,120,688 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
618,109 | 591,212 | 543,149 | 85,866 | 330,537 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
696,370 | 713,562 | 622,292 | 80,997 | 59,680 |
 | 4. Advances from customers |
|
|
8,152 | 16,057 | 16,377 | 9,504 | 10,411 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,238 | 29,223 | 56,086 | 77,142 | 28,955 |
 | 6. Payables to employees |
|
|
9,108 | 7,833 | 9,586 | 11,811 | 9,504 |
 | 7. Short-term accrued expenses |
|
|
277,760 | 250,859 | 316,866 | 285,301 | 279,588 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
46 | 68 | 76 | 43 | 63 |
 | 11. Other short-term payables |
|
|
346,321 | 349,011 | 544,804 | 349,870 | 349,290 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
57,095 | 62,846 | 54,015 | 62,484 | 52,660 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
617,133 | 586,750 | 676,273 | 1,315,990 | 1,170,031 |
 | 1. Long-term payables to sellers |
|
|
18,839 | 9,419 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
21,583 | 12,421 | 12,421 | 12,421 | 421 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
547,193 | 519,442 | 603,633 | 1,190,394 | 1,064,357 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
29,518 | 45,467 | 60,219 | 113,176 | 105,252 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,196,893 | 5,301,456 | 5,366,964 | 8,005,925 | 8,168,598 |
 | I. ShareHolder's equity |
|
|
5,196,893 | 5,301,456 | 5,366,964 | 8,005,925 | 8,168,598 |
 | 1. Owner's investment capital |
|
|
3,777,484 | 3,777,484 | 3,777,484 | 6,295,806 | 6,295,806 |
 | 2. Share capital surplus |
|
|
211,326 | 211,326 | 211,326 | 211,326 | 211,326 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
10,801 | 10,801 | 10,801 | 10,801 | 10,801 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
712,480 | 761,202 | 761,202 | 766,317 | 759,780 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
484,801 | 540,642 | 606,151 | 721,675 | 890,885 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
439,344 | 397,717 | 208,843 | 208,843 | 786,596 |
 | - Profit after tax undistributed this period |
|
|
45,457 | 142,925 | 397,308 | 512,832 | 104,289 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,838,225 | 7,908,875 | 8,206,487 | 10,284,934 | 10,459,317 |
There is no report.
|
|