|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,086,661 | 6,368,586 | 6,190,375 | 7,076,265 | 8,378,644 |
 | I. Cash and cash equivalents |
|
|
242,616 | 923,216 | 826,257 | 568,547 | 92,266 |
 | 1. Cash |
|
|
58,816 | 58,372 | 301,945 | 53,544 | 72,266 |
 | 2. Cash equivalents |
|
|
183,800 | 864,844 | 524,312 | 515,002 | 20,000 |
 | II. Short-term financial investments |
|
|
14,250 | 763,539 | 862,939 | 723,656 | 1,105,723 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,250 | 763,539 | 862,939 | 723,656 | 1,105,723 |
 | III. Short-term receivables |
|
|
642,116 | 638,515 | 702,919 | 772,538 | 815,785 |
 | 1. Short-term receivables of customers |
|
|
566,756 | 544,691 | 574,614 | 642,060 | 686,826 |
 | 2. Prepayments to suppliers |
|
|
7,120 | 57,089 | 75,615 | 98,253 | 98,488 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
72,881 | 41,996 | 57,938 | 37,597 | 36,584 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,642 | -5,261 | -5,247 | -5,372 | -6,112 |
 | IV. Inventories |
|
|
4,179,630 | 4,036,625 | 3,794,074 | 4,895,826 | 6,144,916 |
 | 1. Inventories |
|
|
4,179,630 | 4,036,625 | 3,794,074 | 4,895,826 | 6,144,916 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,050 | 6,691 | 4,186 | 115,699 | 219,954 |
 | 1. Short-term prepaid expenses |
|
|
3,733 | 6,488 | 3,653 | 21,486 | 22,550 |
 | 2. Deductible VAT |
|
|
1,819 | | 183 | 94,043 | 197,249 |
 | 3. Taxes and the State Receivables |
|
|
2,497 | 203 | 350 | 170 | 155 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,119,826 | 3,916,347 | 4,268,942 | 4,580,024 | 4,411,710 |
 | I. Long-term receivables |
|
|
1,097,464 | 1,416,768 | 957,103 | 942,820 | 829,272 |
 | 1. Long-term customer's receivables |
|
|
622,697 | 942,001 | 955,944 | 941,681 | 828,133 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
474,767 | 474,767 | 1,159 | 1,139 | 1,139 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
524,292 | 510,116 | 501,497 | 488,181 | 482,338 |
 | 1. Tangible fixed assets |
|
|
506,793 | 496,774 | 488,494 | 475,814 | 470,606 |
 | - Cost |
|
|
1,175,519 | 1,177,745 | 1,182,535 | 1,183,108 | 1,191,162 |
 | - Accumulated depreciation |
|
|
-668,726 | -680,971 | -694,041 | -707,294 | -720,556 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,500 | 13,341 | 13,003 | 12,368 | 11,732 |
 | - Cost |
|
|
33,039 | 29,219 | 29,509 | 29,509 | 29,509 |
 | - Accumulated depreciation |
|
|
-15,539 | -15,878 | -16,506 | -17,141 | -17,776 |
 | III. Real Estate Investments |
|
|
506,878 | 493,572 | 425,665 | 423,374 | 354,621 |
 | - Cost |
|
|
540,300 | 529,092 | 458,048 | 458,048 | 387,717 |
 | - Accumulated depreciation |
|
|
-33,421 | -35,520 | -32,383 | -34,673 | -33,095 |
 | IV. Long-term assets in progress |
|
|
| 170 | 366,560 | 367,037 | 368,513 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 366,560 | 367,037 | 367,232 |
 | 2. Costs of construction in progress |
|
|
| 170 | | | 1,281 |
 | IV. Long-term financial investments |
|
|
970,040 | 1,477,871 | 2,000,685 | 2,340,070 | 2,356,610 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
943,040 | 1,450,871 | 1,500,027 | 1,839,412 | 1,855,952 |
 | 3. Other investments in equity instruments |
|
|
27,000 | 27,000 | 500,658 | 500,658 | 500,658 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,151 | 17,850 | 17,432 | 18,541 | 20,356 |
 | 1. Long-term prepaid expenses |
|
|
21,151 | 17,850 | 17,432 | 18,541 | 20,356 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,206,487 | 10,284,934 | 10,459,317 | 11,656,289 | 12,790,354 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,839,523 | 2,279,008 | 2,290,719 | 3,749,165 | 4,748,901 |
 | I. Current liabilities |
|
|
2,163,250 | 963,018 | 1,120,688 | 2,488,404 | 3,307,948 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
543,149 | 85,866 | 330,537 | 579,336 | 727,816 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
622,292 | 80,997 | 59,680 | 844,671 | 1,503,824 |
 | 4. Advances from customers |
|
|
16,377 | 9,504 | 10,411 | 9,594 | 11,308 |
 | 5. Taxes and other payables to the State Budget |
|
|
56,086 | 77,142 | 28,955 | 25,781 | 21,836 |
 | 6. Payables to employees |
|
|
9,586 | 11,811 | 9,504 | 9,084 | 8,484 |
 | 7. Short-term accrued expenses |
|
|
316,866 | 285,301 | 279,588 | 296,064 | 307,587 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
76 | 43 | 63 | 81 | 89 |
 | 11. Other short-term payables |
|
|
544,804 | 349,870 | 349,290 | 656,460 | 663,929 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
54,015 | 62,484 | 52,660 | 67,332 | 63,073 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
676,273 | 1,315,990 | 1,170,031 | 1,260,761 | 1,440,953 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,421 | 12,421 | 421 | 50,409 | 80,535 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
603,633 | 1,190,394 | 1,064,357 | 1,107,644 | 1,254,995 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
60,219 | 113,176 | 105,252 | 102,708 | 105,422 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,366,964 | 8,005,925 | 8,168,598 | 7,907,124 | 8,041,453 |
 | I. ShareHolder's equity |
|
|
5,366,964 | 8,005,925 | 8,168,598 | 7,907,124 | 8,041,453 |
 | 1. Owner's investment capital |
|
|
3,777,484 | 6,295,806 | 6,295,806 | 6,295,806 | 6,295,806 |
 | 2. Share capital surplus |
|
|
211,326 | 211,326 | 211,326 | 211,326 | 211,326 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
10,801 | 10,801 | 10,801 | 10,801 | 10,801 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
761,202 | 766,317 | 759,780 | 897,588 | 897,588 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
606,151 | 721,675 | 890,885 | 491,602 | 625,930 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
208,843 | 208,843 | 786,596 | 304,749 | 304,749 |
 | - Profit after tax undistributed this period |
|
|
397,308 | 512,832 | 104,289 | 186,853 | 321,182 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,206,487 | 10,284,934 | 10,459,317 | 11,656,289 | 12,790,354 |
There is no report.
|
|